Approp. - LIV
P.L. 2003, CHAPTER 122, approved July 1, 2003
Senate Committee Substitute for
Senate, No. 3000
AN ACT making appropriations for the support of the State Government and the several public purposes for the fiscal year ending June 30, 2004 and regulating the disbursement thereof.
ANTICIPATED RESOURCES FOR THE FISCAL YEAR 2003 - 2004 GENERAL FUND |
|
Undesignated Fund Balance, July 1, 2003...................................................................................... |
$250,000,000 |
Major Taxes |
|
Sales ......................................................................................................... |
$6,165,000,000 |
Corporation Business .............................................................................. |
2,055,000,000 |
Transfer Inheritance ................................................................................ |
433,000,000 |
Motor Fuels ............................................................................................. |
544,000,000 |
Motor Vehicle Fees ................................................................................. |
233,094,000 |
Cigarette ................................................................................................. |
635,000,000 |
Insurance Premiums ................................................................................ |
420,000,000 |
Petroleum Products Gross Receipts ....................................................... |
225,000,000 |
Realty Transfer ....................................................................................... |
172,000,000 |
Alcoholic Beverage Excise ..................................................................... |
83,000,000 |
Corporation Banks and Financial Institutions ........................................ |
131,000,000 |
Tobacco Products Wholesale Sales ........................................................ |
13,000,000 |
Public Utility Excise (Reform) ............................................................... |
8,700,000 |
Savings Institutions ................................................................................ |
5,000,000 |
Total -- Major Taxes ..................................................................... |
$11,122,794,000 |
EXPLANATION - Matter enclosed in bold-faced brackets [thus] in the above bill is not enacted and is intended to be omitted.
Matter enclosed in superscript numerals has been adopted as follows:
1 Governor's line-item veto change of July 1, 2003.
Matter within summary of appropriations displays in shaded boxes is not enacted as part of the law and is intended to be for the purpose of displaying summaries of the items of appropriations set forth within the bill.
Miscellaneous Taxes, Fees, Revenues |
|
Executive Branch -- |
|
Department of Agriculture: |
|
Fertilizer Inspection Fees .................................................................. |
$291,000 |
Miscellaneous Revenue ...................................................................... |
4,000 |
Subtotal, Department of Agriculture ............................................ |
$295,000 |
|
|
Department of Banking and Insurance: |
|
Actuarial Services ............................................................................... |
$52,000 |
Bank Assessments .............................................................................. |
3,525,000 |
Banking -- Examination Fees ............................................................ |
2,262,000 |
Banking -- Licenses and Other Fees .................................................. |
5,500,000 |
FAIR Act Administration .................................................................. |
14,500,000 |
Insurance -- Special Purpose Assessment ........................................ |
16,921,000 |
Insurance -- Examination Billings .................................................... |
2,000,000 |
Insurance Fraud Prevention ............................................................... |
33,843,000 |
Insurance Licenses and Other Fees ................................................... |
12,330,000 |
Real Estate Commission ................................................................... |
7,600,000 |
Subtotal, Department of Banking and Insurance ........................ |
$98,533,000 |
|
|
Department of Community Affairs: |
|
Affordable Housing and Neighborhood Preservation -- Fair Housing..................................................................................... |
$19,439,000 |
Boarding Home Fees .......................................................................... |
368,000 |
Construction Fees ............................................................................... |
11,950,000 |
Divorce Filing Fees ........................................................................... |
1,202,000 |
Fire Safety .......................................................................................... |
14,405,000 |
Housing Inspection Fees .................................................................... |
7,256,000 |
Planned Real Estate Development Fees ............................................ |
828,000 |
Subtotal, Department of Community Affairs .............................. |
$55,448,000 |
|
|
Department of Education: |
|
Audit Recoveries ................................................................................ |
$1,000,000 |
Audit of Enrollments ......................................................................... |
1,600,000 |
Local School District Loan Recoveries -- NJEDA ............................ |
9,231,000 |
Miscellaneous Revenue ...................................................................... |
125,000 |
Nonpublic Schools Handicapped and Auxiliary Recoveries ............ |
5,000,000 |
Nonpublic Schools Textbook Recoveries .......................................... |
1,365,000 |
School Construction Inspection Fees ................................................. |
2,993,000 |
State Board of Examiners .................................................................. |
2,475,000 |
Subtotal, Department of Education .............................................. |
$23,789,000 |
|
|
Department of Environmental Protection: |
|
Air Pollution Fees and Fines .............................................................. |
$21,880,000 |
Clean Water Enforcement Act ........................................................... |
2,700,000 |
Coastal Area Development Review Act ............................................ |
1,880,000 |
Endangered Species Tax Check-Off .................................................. |
225,000 |
Environmental Infrastructure Financing Program -- Administrative Fee......................................................................... |
5,000,000 |
Excess Diversion ................................................................................ |
240,000 |
Freshwater Wetlands Fees .................................................................. |
2,600,000 |
Freshwater Wetlands Fines ................................................................ |
45,000 |
Hazardous Waste Fees ...................................................................... |
3,800,000 |
Hazardous Waste Fines ................................................................... |
500,000 |
Hunters’ and Anglers’ Licenses ......................................................... |
12,800,000 |
Industrial Site Recovery Act .............................................................. |
1,200,000 |
Laboratory Certification Fees ............................................................ |
1,600,000 |
Laboratory Certification Fines ........................................................... |
25,000 |
Marina Rentals ................................................................................... |
900,000 |
Marine Lands -- Preparation and Filing Fees .................................... |
175,000 |
Medical Waste ................................................................................... |
3,700,000 |
New Jersey Pollutant Discharge Elimination System/ Stormwater Permits.......................................................................... |
11,850,000 |
Parks Management Fees and Permits ................................................ |
4,300,000 |
Parks Management Fines ................................................................... |
185,000 |
Pesticide Control Fees ....................................................................... |
4,000,000 |
Pesticide Control Fines ...................................................................... |
30,000 |
Radiation Protection Fees .................................................................. |
3,418,000 |
Radiation Protection Fines ................................................................. |
65,000 |
Radon Testers Certification ............................................................... |
275,000 |
Shellfish and Marine Fisheries ........................................................... |
7,000 |
Solid and Hazardous Waste Disclosure ........................................... |
3,708,000 |
Solid Waste -- Utility Regulations Assessments ............................. |
3,100,000 |
Solid Waste Fines -- DEP ................................................................... |
900,000 |
Solid Waste Management Fees -- DEP .............................................. |
8,207,000 |
Spring Meadow Golf Course ............................................................. |
300,000 |
Stormwater Permits .......................................................................... |
5,800,000 |
Stream Encroachment ........................................................................ |
2,600,000 |
Toxic Catastrophe Prevention Fees ................................................... |
1,200,000 |
Toxic Catastrophe Prevention Fines .................................................. |
25,000 |
Treatment Works Approval ............................................................... |
2,073,000 |
Underground Storage Tanks Fees ..................................................... |
705,000 |
Water Allocation ................................................................................ |
2,000,000 |
Water Supply Management Regulations ........................................... |
1,600,000 |
Water/Wastewater Operators Licenses ............................................. |
215,000 |
Waterfront Development Fees ........................................................... |
2,400,000 |
Well Permits/Well Drillers/Pump Installers Licenses ....................... |
1,200,000 |
Wetlands ............................................................................................ |
26,000 |
Worker and Community Right to Know -- Fines .............................. |
60,000 |
Subtotal, Department of Environmental Protection .................... |
$119,519,000 |
|
|
Department of Health and Senior Services: |
|
Admission Charge Hospital Assessment ........................................... |
$6,000,000 |
HMO Covered Lives ......................................................................... |
2,286,000 |
Health Care Reform ........................................................................... |
1,200,000 |
Licenses, Fines, Permits, Penalties, and Fees .................................... |
790,000 |
Subtotal, Department of Health and Senior Services .................. |
$10,276,000 |
|
|
Department of Human Services: |
|
Child Care Licensing/Adoption Law ................................................. |
$300,000 |
Early Periodic Screening and Diagnostic Treatment ......................... |
3,000,000 |
Marriage License Fees ....................................................................... |
1,309,000 |
Medicaid Uncompensated Care -- Acute ........................................... |
253,210,000 |
Medicaid Uncompensated Care -- Mental Health .............................. |
30,475,000 |
Medicaid Uncompensated Care -- Psychiatric ................................... |
171,454,000 |
Medical Assistance -- Federal Match on PAAD/ Medicaid Dual Eligibles................................................................................... |
2,000,000 |
Miscellaneous Federal Revenue Initiatives ....................................... |
15,000,000 |
Miscellaneous Revenue ...................................................................... |
700,000 |
Patients’ and Residents’ Cost Recoveries: |
|
Developmental Disability ................................................................. |
15,280,000 |
Psychiatric Hospitals ........................................................................ |
51,508,000 |
School Based Medicaid ...................................................................... |
34,500,000 |
Subtotal, Department of Human Services ................................... |
$578,736,000 |
|
|
Department of Labor: |
|
Special Compensation Fund .............................................................. |
$1,660,000 |
Workers’ Compensation Assessment ............................................... |
11,938,000 |
Workplace Standards -- Licenses, Permits and Fines ....................... |
2,820,000 |
Subtotal, Department of Labor .................................................... |
$16,418,000 |
|
|
Department of Law and Public Safety: |
|
Beverage Licenses ............................................................................. |
$3,960,000 |
Division of Consumer Affairs: |
|
General Revenues: |
|
Charities Registration Section ........................................................ |
695,000 |
Controlled Dangerous Substances ................................................. |
100,000 |
Legalized Games of Chance Control ............................................. |
1,200,000 |
Private Employment Agencies ....................................................... |
258,000 |
Weights and Measures -- General ................................................. |
2,612,000 |
Professional Examining Board Fees: |
|
New Jersey Cemetery Board .......................................................... |
50,000 |
State Board of Architects ............................................................... |
375,000 |
State Board of Audiology and Speech -- Language Pathology Advisory...................................................................... |
100,000 |
State Board of Certified Psychoanalysts ....................................... |
50,000 |
State Board of Certified Public Accountants ................................. |
220,000 |
State Board of Chiropractors ......................................................... |
450,000 |
State Board of Cosmetology and Hairstyling ................................ |
1,000,000 |
State Board of Dentistry ................................................................. |
850,000 |
State Board of Electrical Contractors ............................................. |
120,000 |
State Board of Marriage Counselor Examiners ............................. |
200,000 |
State Board of Master Plumbers .................................................... |
300,000 |
State Board of Medical Examiners ................................................ |
2,600,000 |
State Board of Mortuary Science ................................................... |
400,000 |
State Board of Nursing .................................................................. |
6,050,000 |
State Board of Occupational Therapists and Assistants ............... |
140,000 |
State Board of Ophthalmic Dispensers and Ophthalmic Technicians................................................................................... |
135,000 |
State Board of Optometrists .......................................................... |
75,000 |
State Board of Orthotics and Prosthesis ........................................ |
50,000 |
State Board of Pharmacy ............................................................... |
556,000 |
State Board of Physical Therapy ................................................... |
250,000 |
State Board of Professional Engineers and Land Surveyors...................................................................................... |
850,000 |
State Board of Professional Planners ............................................. |
75,000 |
State Board of Psychological Examiners ...................................... |
225,000 |
State Board of Real Estate Appraisers .......................................... |
885,000 |
State Board of Respiratory Care .................................................... |
125,000 |
State Board of Shorthand Reporting .............................................. |
60,000 |
State Board of Social Workers ....................................................... |
700,000 |
State Board of Veterinary Medical Examiners .............................. |
150,000 |
EDA School Construction Recoveries .............................................. |
2,829,000 |
Pleasure Boat Licenses ...................................................................... |
3,200,000 |
Securities Enforcement ...................................................................... |
16,047,000 |
State Police -- Fingerprint Fees .......................................................... |
2,694,000 |
State Police -- Other Licenses ............................................................ |
204,000 |
State Police -- Private Detective Licenses .......................................... |
220,000 |
Violent Crime Compensation ............................................................. |
3,930,000 |
Subtotal, Department of Law and Public Safety .......................... |
$54,990,000 |
|
|
Department of Military and Veterans’ Affairs: |
|
Soldiers’ Homes ................................................................................. |
$26,823,000 |
Subtotal, Department of Military and Veterans’ Affairs ............. |
$26,823,000 |
|
|
Department of Transportation: |
|
Air Safety Fund .................................................................................. |
$965,000 |
Applications and Highway Permits ................................................... |
1,300,000 |
Auto Body Repair Shop Licensing .................................................... |
15,000 |
Autonomous Transportation Authorities ........................................... |
24,500,000 |
Drunk Driving Fines .......................................................................... |
350,000 |
Good Driver ....................................................................................... |
61,000,000 |
Graduated Driver's License ............................................................... |
1,600,000 |
Heavy Duty Diesel Fines .................................................................. |
640,000 |
Interest on Purchase of Right-of-Way ............................................... |
5,000 |
Limo Fees ........................................................................................... |
10,000,000 |
Logo Sign Program Fees .................................................................... |
300,000 |
Motor Vehicle Database -- Automated Access.................................. |
55,327,000 |
Motor Vehicle Inspection Fund ......................................................... |
76,710,000 |
Outdoor Advertising ........................................................................... |
24,740,000 |
Parking Offenses ................................................................................ |
360,000 |
Salvage Title Program ........................................................................ |
980,000 |
Special Plate Fees ............................................................................... |
750,000 |
Uninsured Motorists Program ............................................................ |
3,400,000 |
Subtotal, Department of Transportation ...................................... |
$262,942,000 |
|
|
Department of the Treasury: |
|
Assessments -- Cable TV ................................................................... |
$3,738,000 |
Assessments -- Public Utility ............................................................. |
23,494,000 |
Coin Operated Telephones ................................................................. |
4,200,000 |
Commercial Recording -- Expedited ................................................. |
2,853,000 |
Commissions .................................................................................... |
1,000,000 |
Dormitory Safety Trust Fund -- Debt Service Recovery .................. |
5,270,000 |
Equipment Leasing Fund -- Debt Service Recovery ......................... |
3,892,000 |
Escrow Interest -- Construction Accounts ......................................... |
7,000 |
General Revenue -- Fees .................................................................... |
31,580,000 |
Higher Education Capital Improvement Fund -- Debt Service Recovery.......................................................................................... |
9,287,000 |
Hotel Occupancy Tax ....................................................................... |
111,400,000 |
Lease Lease-Back ........................................................................... |
14,500,000 |
Miscellaneous Revenue ..................................................................... |
260,000 |
New Jersey Economic Development Authority ............................... |
4,000,000 |
New Jersey Redevelopment Authority ............................................ |
9,000,000 |
Nuclear Emergency Response Assessment ........................................ |
3,173,000 |
ODS Mediation Fees ......................................................................... |
158,000 |
Public Defender Client Receipts. ....................................................... |
5,340,000 |
Public Utility -- Customer Specific Tax ............................................ |
1,998,000 |
Public Utility Fines............................................................................ |
500,000 |
Public Utility Gross Receipts and Franchise Taxes (Water/Sewer) . |
69,000,000 |
Railroad Tax -- Class II ..................................................................... |
3,700,000 |
Railroad Tax -- Franchise .................................................................. |
540,000 |
Rate Payer Advocate ......................................................................... |
6,547,000 |
Sale of Real Property ........................................................................ |
10,345,000 |
Second Referral Debt Collection -- Hospitals ................................... |
20,000,000 |
Surplus Property ................................................................................. |
950,000 |
Transitional Energy Facilities Assessment ........................................ |
218,300,000 |
Subtotal, Department of the Treasury ......................................... |
$565,032,000 |
|
|
Other Sources: |
|
Miscellaneous Revenue ...................................................................... |
$500,000 |
Subtotal, Other Sources ............................................................... |
$500,000 |
|
|
Inter-Departmental Accounts: |
|
Administration and Investment of Pension and Health Benefit Funds - Recoveries......................................................................... |
$46,000,000 |
Employee Maintenance Deductions ................................................... |
300,000 |
Fringe Benefit Recoveries from Colleges and Universities ............... |
99,000,000 |
Fringe Benefit Recoveries from Federal and Other Funds ................ |
141,150,000 |
Fringe Benefit Recoveries from School Districts .............................. |
26,000,000 |
Indirect Cost Recovery -- DEP Other Funds .................................... |
11,100,000 |
MTF Revenue Fund ........................................................................... |
107,747,000 |
Rent of State Building Space ............................................................. |
1,900,000 |
Social Security Recoveries from Federal and Other Funds ............... |
43,000,000 |
Subtotal, Inter-Departmental Accounts ....................................... |
$476,197,000 |
|
|
The Judiciary: |
|
Court Fees .......................................................................................... |
$60,995,000 |
Subtotal, Judicial Branch ............................................................. |
$60,995,000 |
|
|
Total -- Miscellaneous Taxes, Fees, Revenues ........................... |
$2,350,493,000 |
Interfund Transfers |
|
Beaches and Harbor Fund ....................................................................... |
$30,000 |
Clean Waters Fund .................................................................................. |
39,000 |
Correctional Facilities Construction Fund .............................................. |
10,000 |
Correctional Facilities Construction Fund -- 1987 ................................ |
59,000 |
Cultural Center and Historic Preservation Fund -- 1987 ...................... |
145,000 |
Developmental Disabilities Waiting List Reduction Fund ..................... |
252,000 |
Dredging and Containment Facility Fund -- 1996 |
338,000 |
Emergency Flood Control Fund ............................................................ |
7,000 |
Enterprise Zone Assistance Fund .......................................................... |
3,000,000 |
Garden State Farmland Preservation Trust Fund .................................. |
1,764,000 |
Garden State Green Acres Preservation Trust Fund .............................. |
5,006,000 |
Garden State Historic Preservation Fund .............................................. |
489,000 |
Hazardous Discharge Fund ................................................................... |
4,000 |
Hazardous Discharge Site Cleanup Fund ............................................... |
18,180,000 |
Housing Assistance Fund ........................................................................ |
105,000 |
Human Services Facilities Construction Fund ........................................ |
1,000 |
Institutions Construction Fund ................................................................ |
1,000 |
Jobs, Education and Competitiveness Fund............................................. |
100,000 |
Judiciary Bail Fund ................................................................................. |
525,000 |
Judiciary Child Support and Paternity Fund ........................................... |
450,000 |
Judiciary Probation Fund ........................................................................ |
150,000 |
Judiciary Special Civil Fund ................................................................... |
47,000 |
Judiciary Superior Court Miscellaneous Fund ........................................ |
80,000 |
Legal Services Trust Fund ...................................................................... |
10,750,000 |
Mortgage Assistance Fund .................................................................... |
925,000 |
Motor Vehicle Security Responsibility Fund .......................................... |
7,000 |
New Jersey Bridge Rehabilitation and Improvement and Railroad Right-of-Way Preservation Fund.......................................... |
100,000 |
Natural Resources Fund .......................................................................... |
55,000 |
New Jersey Green Acres Fund (Act of 1983) ......................................... |
394,000 |
New Jersey Insolvent HMO Assistance Fund........................................ |
250,000 |
New Jersey Spill Compensation Fund.................................................... |
14,750,000 |
Pollution Prevention Fund ....................................................................... |
2,347,000 |
Public Purpose Buildings Construction Fund ......................................... |
1,000 |
Public Purpose Buildings and Community-Based Facilities Construction Fund................................................................................ |
150,000 |
Real Estate Guarantee Fund ................................................................. |
1,000,000 |
Safe Drinking Water Fund ...................................................................... |
2,251,000 |
School Fund Investment Account ........................................................... |
2,930,000 |
Shore Protection Fund ............................................................................. |
275,000 |
Solid Waste Services Tax Fund .............................................................. |
50,000 |
State Disability Benefit Fund General Account ..................................... |
56,699,000 |
State Land Acquisition and Development Fund ................................... |
16,000 |
State Lottery Fund .................................................................................. |
793,000,000 |
State Lottery Fund Administration ......................................................... |
23,163,000 |
State Recreation and Conservation Land Acquisition and Development (Act of 1974)................................................................. |
26,000 |
State Recycling Fund .............................................................................. |
1,014,000 |
State of New Jersey Cash Management Fund ........................................ |
2,900,000 |
Stock Workers' Compensation Security Fund ....................................... |
15,000,000 |
Supplemental Workforce Fund for Basic Skills ................................... |
2,000,000 |
Tobacco Settlement Fund ........................................................................ |
1,612,022,000 |
Transportation Rehabilitation and Improvement Fund of 1979 ............ |
6,000 |
Unclaimed Insurance Payments .............................................................. |
39,000 |
Unclaimed Personal Property Trust Fund ............................................... |
172,379,000 |
Unclaimed Utility Deposit ..................................................................... |
60,000 |
Unemployment Compensation Tax Auxiliary Fund ............................... |
17,675,000 |
Universal Service Fund ........................................................................... |
72,000,000 |
Unsatisfied Claim and Judgment Fund ................................................... |
2,461,000 |
Wage and Hour Trust Fund ..................................................................... |
75,000 |
Water Conservation Fund ........................................................................ |
38,000 |
Water Supply Fund .................................................................................. |
3,634,000 |
Worker and Community Right to Know Fund ........................................ |
3,420,000 |
Workforce Development Partnership Fund ............................................ |
43,839,000 |
Total -- Interfund Transfers ......................................................... |
$2,888,483,000 |
Total State Revenues, General Fund ............................................ |
$16,361,770,000 |
Total Resources, General Fund .................................................... |
$16,611,770,000 |
Surplus Revenue Fund |
|
Undesignated Fund Balance, July 1, 2003 ............................................ |
$0 |
Total Resources, Surplus Revenue Fund ..................................... |
$0 |
Debt Avoidance and Retirement Fund |
|
Undesignated Fund Balance, July 1, 2003 ............................................ |
$0 |
Total Resources, Debt Avoidance and Retirement Fund......... |
$0 |
Property Tax Relief Fund |
|
Undesignated Fund Balance, July 1, 2003 .............................................. |
$0 |
Gross Income Tax ................................................................................... |
7,130,000,000 |
Total Resources, Property Tax Relief Fund ................................. |
$7,130,000,000 |
Casino Control Fund |
|
Undesignated Fund Balance, July 1, 2003 .............................................. |
$0 |
License Fees .......................................................................................... |
62,737,000 |
Total Resources, Casino Control Fund ........................................ |
$62,737,000 |
Casino Revenue Fund |
|
Undesignated Fund Balance, July 1, 2003 .............................................. |
$0 |
Casino Simulcasting Fund ....................................................................... |
700,000 |
Newly Enacted Casino Taxes and Fees .................................................. |
90,000,000 |
Gross Revenue Tax ................................................................................. |
358,000,000 |
Total Resources, Casino Revenue Fund ..................................... |
$448,700,000 |
Gubernatorial Elections Fund |
|
Undesignated Fund Balance, July 1, 2003 .............................................. |
$1,500,000 |
Taxpayers' Designations ......................................................................... |
1,500,000 |
Total Resources, Gubernatorial Elections Fund .......................... |
$3,000,000 |
Total Resources, All State Funds ................................................. |
$24,256,207,000 |
Federal Revenue |
|
Executive Branch -- |
|
Department of Agriculture: |
|
Child Nutrition -- Administration ...................................................... |
$3,278,000 |
Child Nutrition -- Child Care ............................................................. |
44,000,000 |
Child Nutrition -- School Lunch ........................................................ |
145,000,000 |
Child Nutrition -- Special Milk .......................................................... |
1,400,000 |
Child Nutrition -- Summer Programs ................................................ |
8,664,000 |
Cooperative Gypsy Moth Suppression .............................................. |
610,000 |
Farm Risk Management Education Program ................................... |
117,000 |
Farmland Preservation ...................................................................... |
1,726,000 |
Fish Inspection Services ..................................................................... |
100,000 |
Jobs Bill .............................................................................................. |
1,325,000 |
School Breakfast ................................................................................ |
28,000,000 |
Team Nutrition Training .................................................................... |
225,000 |
Various Federal Programs and Accruals ........................................... |
441,000 |
Subtotal, Department of Agriculture ........................................... |
$234,886,000 |
|
|
Department of Community Affairs: |
|
Community Services Block Grant ..................................................... |
$17,699,000 |
Emergency Shelter Grants Program ................................................... |
1,473,000 |
Moderate Rehabilitation Housing Assistance .................................... |
8,749,000 |
National Affordable Housing -- HOME Investment Partnerships...................................................................................... |
7,413,000 |
National Fire Academy Training Program ......................................... |
30,000 |
Section 8 Housing Voucher Program ................................................. |
146,056,000 |
Shelter Plus Care Program .................................................................. |
450,000 |
Small Cities Block Grant Program ..................................................... |
9,578,000 |
Weatherization Assistance Program ................................................... |
5,166,000 |
Various Federal Programs and Accruals ............................................. |
18,199,000 |
Subtotal, Department of Community Affairs ............................... |
$214,813,000 |
|
|
Department of Corrections: |
|
Project In-Side .................................................................................... |
$514,000 |
Serious and Violent Offender Reentry Initiative ............................... |
1,500,000 |
State Criminal Alien Assistance Program ........................................... |
7,000,000 |
Various Federal Programs and Accruals ........................................... |
50,000 |
Subtotal, Department of Corrections ........................................... |
$9,064,000 |
|
|
Department of Education: |
|
21st Century Schools ...................................................................... |
$7,518,000 |
AIDS Prevention Education ............................................................... |
687,000 |
Adult Basic Education -- Administration/Discretionary ................... |
17,986,000 |
Bilingual and Compensatory Education -- Homeless Children and Youth.......................................................................... |
1,201,000 |
Byrd Scholarship Program ................................................................. |
1,500,000 |
Character Education Partnership ....................................................... |
500,000 |
Deaf/Blind Children Services -- Administration/Discretionary ........ |
272,000 |
Drug-Free Schools and Communities -- Administration ................... |
8,250,000 |
Drug-Free Schools and Communities -- Discretionary .................... |
281,000 |
Educational Technology ................................................................... |
15,000,000 |
Even Start Family Literacy Grant -- Discretionary ............................ |
4,300,000 |
IASA Consolidated Administration .................................................. |
4,221,000 |
IDEA -- Handicapped ......................................................................... |
272,588,000 |
IDEA -- Preschool Incentive Grant Administration -- Discretionary.................................................................................. |
12,257,000 |
IDEA -- Supervision Enhancement .................................................. |
441,000 |
Innovative Education, Title VI -- Discretionary ................................ |
10,696,000 |
Language Acquisition State Grants ................................................... |
13,727,000 |
Migrant Education -- Administration/Discretionary .......................... |
2,167,000 |
National Community Service -- Learn and Serve America............. |
393,000 |
Public Charter Schools ....................................................................... |
2,809,000 |
Reading Excellence ............................................................................ |
1,050,000 |
Safe & Drug-Free Schools............................................................... |
3,487,000 |
State Assessments ............................................................................ |
9,321,000 |
State Grants for Improving Teacher Quality .................................. |
65,451,000 |
State Improvement Grant, Administration ...................................... |
1,690,000 |
Teacher Quality Enhancement -- DA .............................................. |
4,000,000 |
Title I -- Accountability Grants ........................................................ |
6,000,000 |
Title I -- Comprehensive School Reform ......................................... |
7,808,000 |
Title I -- LEA Disadvantaged ............................................................ |
272,000,000 |
Title I, Part D -- Neglected & Delinquent .......................................... |
3,089,000 |
Title I -- Reading First State Grant .................................................. |
20,473,000 |
Vocational Education -- Basic Grants, Administration ..................... |
24,180,000 |
Vocational Education Technical Preparation ..................................... |
2,252,000 |
Various Federal Programs and Accruals ............................................ |
43,731,000 |
Subtotal, Department of Education .............................................. |
$841,326,000 |
|
|
Department of Environmental Protection: |
|
Air Pollution Maintenance Program .................................................. |
$6,319,000 |
Americorps ....................................................................................... |
300,000 |
Artificial Reef Program ...................................................................... |
325,000 |
Atlantic Coastal Cooperative Program ............................................ |
150,000 |
Boat Access (Fish and Game) ............................................................ |
1,000,000 |
Brownfields ...................................................................................... |
5,000,000 |
Brownfields Preliminary Assessment/Site Investigation ............... |
1,500,000 |
Clean Lakes Program ....................................................................... |
500,000 |
Clean Vessels ..................................................................................... |
1,000,000 |
Climate Change Action Plan (Recycling of Landfill Gases) ............ |
100,000 |
Coastal Zone Management -- Federal Grant .................................... |
1,000,000 |
Coastal Zone Management Implementation ...................................... |
6,100,000 |
Community Assistance Program ...................................................... |
200,000 |
Community and Public Water Supply Operators -- Expense Reimbursement................................................................. |
1,500,000 |
Consolidated Forest Management ...................................................... |
1,049,000 |
Construction Grants Program ............................................................ |
57,600,000 |
Defensible Space............................................................................... |
350,000 |
Endangered Species and Non-Game Species Program State Wildlife Grants............................................................................... |
1,200,000 |
EPA Regional Applied Research ..................................................... |
250,000 |
Endangered Species ......................................................................... |
75,000 |
Environmental Justice ........................................................................ |
100,000 |
Environmental Monitoring for Public Access and Community Tracking......................................................................................... |
50,000 |
Firewise in the Pines ........................................................................ |
100,000 |
Fish and Wildlife Health .................................................................... |
379,000 |
Forest Legacy .................................................................................... |
10,010,000 |
Forest Resource Management -- Cooperative Forest Fire Control.............................................................................................. |
525,000 |
Hazardous Discharge Site Clean-up Fund -- Responsible Party ..... |
155,000 |
Hazardous Waste -- Resource Conservation Recovery Act .............. |
4,281,000 |
Historic Preservation Survey & Planning .......................................... |
2,000,000 |
Hunters’ and Anglers’ License Fund ................................................. |
7,655,000 |
Intermodal Surface Transportation Efficiency Act (ISTEA) .......... |
9,420,000 |
Land and Water Conservation Fund .................................................. |
5,000,000 |
Lower Cohansey Watershed ............................................................ |
1,000,000 |
Marine Fisheries Investigation and Management .............................. |
1,150,000 |
Multi-Media ....................................................................................... |
750,000 |
Multi-Media Enforcement Grant ...................................................... |
1,000,000 |
NJFO Bog Turtle Cooperative Agreement ...................................... |
50,000 |
National Coastal Wetlands Conservation .......................................... |
4,360,000 |
National Dam Safety Program (FEMA) ............................................ |
90,000 |
National Geologic Mapping Program ............................................... |
160,000 |
National Pollutant Discharge Elimination System Implementation Support Program ............................................................................ |
600,000 |
National Recreational Trails ............................................................... |
1,250,000 |
Non-Point Source Implementation (319H) ........................................ |
2,400,000 |
Non-Point Source Implementation (319H) Supplemental ................ |
2,000,000 |
Particulate Monitoring Grant ............................................................ |
1,500,000 |
Pesticide Recording Program ............................................................ |
20,000 |
Pesticide Technology ......................................................................... |
730,000 |
Pinelands Grant -- Acquisition .......................................................... |
6,000,000 |
Preliminary Assessments/Site Inspections ........................................ |
3,000,000 |
Radon Program .................................................................................. |
500,000 |
SWG Projects ................................................................................... |
390,000 |
Safe Drinking Water Act ................................................................... |
22,200,000 |
State Wetlands Conservation Plan ..................................................... |
492,000 |
State/EPA Data Management Grant .................................................. |
3,050,000 |
Superfund Grants ............................................................................... |
30,450,000 |
Toxic Substance Compliance ........................................................... |
50,000 |
US Army Corps of Engineers Beachnesters .................................... |
81,000 |
Underground Storage Tanks ............................................................. |
2,055,000 |
Various Federal Programs and Accruals ........................................... |
4,530,000 |
Voluntary Clean-up -- Site Specific ................................................... |
250,000 |
Voluntary Clean-up Program ............................................................. |
500,000 |
Water Monitoring and Planning ......................................................... |
1,000,000 |
Water Pollution Control Program ...................................................... |
4,250,000 |
Wildlife/Urban Interface II ................................................................ |
250,000 |
Wildlife Education Program ............................................................. |
285,000 |
Subtotal, Department of Environmental Protection ..................... |
$221,586,000 |
|
|
Department of Health and Senior Services: |
|
AIDS Incarcerated Individuals in Corrections ................................ |
$1,230,000 |
Abstinence Education -- FHS ............................................................ |
1,012,000 |
Asthma Surveillance and Coalition Building ................................... ..................................... |
256,000 |
Behavioral Risk Factor Surveillance Survey .................................. |
261,000 |
Bioterrorism Hospital Emergency Preparedness ............................. |
3,600,000 |
Center for Birth Defects Research and Prevention ............................ |
1,600,000 |
Childhood Lead Poisoning ................................................................. |
1,029,000 |
Clinical Laboratory Improvement Amendments Program ................ |
473,000 |
Comprehensive AIDS Resources Grant ............................................ |
63,000,000 |
Comprehensive Breast and Cervical Cancer ..................................... |
4,200,000 |
Comprehensive State Based Tobacco Use Prevention Programs..... |
1,300,000 |
Demonstration Program to Conduct Health Assessments................ |
707,000 |
Early Hearing Detection and Intervention (EHDI) Tracking, Research......................................................................... |
334,000 |
Early Intervention Program for Infants and Toddlers with Disabilities (Part H).......................................................................... |
12,000,000 |
Eliminating Disparities in Perinatal Health ..................................... |
500,000 |
Emergency Preparedness for Bioterrorism ..................................... |
21,048,000 |
Emergency Preparedness for Bioterrorism -- Laboratories ............ |
3,152,000 |
Evaluation of the Performance of Integrated HIV/Aid Surveillance |
255,000 |
Family Planning Program -- Title X .................................................. |
3,500,000 |
Federal Lead Abatement Program ..................................................... |
450,000 |
Food Inspection .................................................................................. |
300,000 |
HIV/AIDS Prevention and Education Grant ...................................... |
18,340,000 |
HIV/AIDS Surveillance Grant ........................................................... |
6,594,000 |
Housing Opportunities for Persons with AIDS ................................. |
5,326,000 |
Immunization Project ......................................................................... |
7,300,000 |
Lyme Disease Research ..................................................................... |
576,000 |
Maternal and Child Health Block Grant ............................................ |
12,700,000 |
Medicare/Medicaid Inspections of Nursing Facilities ....................... |
10,834,000 |
Minority AIDS Demo ....................................................................... |
150,000 |
NJ Ease for Caregivers -- Building Support Systems ..................... |
250,000 |
National Cancer Prevention and Control -- Public Health .............. |
1,800,000 |
National Family Caregiver Program ................................................. |
4,100,000 |
Nurse Aide Certification Program ................................................... |
1,958,000 |
Nursing Facilities Transition Grant ................................................. |
600,000 |
Older Americans Act -- Title III ....................................................... |
33,628,000 |
Pediatric AIDS Health Care Demonstration Project .......................... |
2,850,000 |
Pharmaceutical Assistance to the Aged and Disabled -- Federal Waiver.............................................................................. |
193,165,000 |
Pregnancy Risk Assessment Monitoring System ............................ |
750,000 |
Preventative Health and Health Services Block Grant .................... |
5,431,000 |
Public Employees Occupational Safety & Health -- State Plan ..... |
900,000 |
Public Health Laboratory Biomonitoring Planning ........................ |
200,000 |
Research on Ecology of Lyme Disease in US .................................. |
85,000 |
Senior Farmers Market Nutrition Program ..................................... |
435,000 |
State Regulation on Immunization Rates of Older Adults .............. |
160,000 |
Substance Abuse Block Grant .......................................................... |
51,385,000 |
Supplemental Food Program -- W.I.C .............................................. |
90,000,000 |
Surveillance, Epidemiology and End Results (SEER) ..................... |
1,800,000 |
Tools For School Implementation Project ....................................... |
80,000 |
Traumatic Brain Injury Surveillance ............................................... |
105,000 |
Tuberculosis Control Program .......................................................... |
16,000,000 |
USDA Older Americans Act -- Title III ............................................ |
3,900,000 |
Venereal Disease Project ................................................................... |
3,500,000 |
Violence Related Injury Prevention .................................................. |
160,000 |
Vital Statistics Component ................................................................ |
850,000 |
WIC Farmer’s Market Nutrition Program ......................................... |
803,000 |
West Nile Virus -- Laboratory.......................................................... |
256,000 |
West Nile Virus -- Public Health...................................................... |
1,744,000 |
Various Federal Programs and Accruals ............................................ |
5,265,000 |
Subtotal, Department of Health and Senior Services .................. |
$604,187,000 |
|
|
Department of Human Services: |
|
Block Grant Mental Health Services ................................................. |
$12,113,000 |
Child Care Block Grant ..................................................................... |
111,946,000 |
Child Support Enforcement Program ................................................ |
127,699,000 |
Community Based Residential Program Grant ................................. |
1,000,000 |
Developmental Disabilities Council .................................................. |
1,577,000 |
Federal Independent Living ............................................................... |
892,000 |
Federal Revenue Maximization -- IGT/Stimulus/Other Initiatives |
482,000,000 |
Food Stamp Program ........................................................................ |
77,427,000 |
Foster Grandparents Program ........................................................... |
2,108,000 |
Low Income Energy Assistance Block Grant .................................... |
76,037,000 |
Projects for Assistance in Transition from Homelessness (PATH)........................................................................................... |
1,285,000 |
Refugee Resettlement Program ......................................................... |
5,555,000 |
Restricted Grant ................................................................................ |
10,053,000 |
Social Service Block Grant ................................................................ |
55,240,000 |
Temporary Assistance to Needy Families Block Grant ..................... |
572,771,000 |
Title IV-B Child Welfare Services ................................................... |
5,714,000 |
Title IV-E Foster Care ...................................................................... |
106,820,000 |
Title XIX Child Residential .............................................................. |
29,774,000 |
Title XIX Community Care Waiver ................................................... |
210,352,000 |
Title XIX ICF/MR ............................................................................ |
210,984,000 |
Title XIX Medical Assistance .......................................................... |
2,927,901,000 |
Title XXI Childrens Health Insurance Program ................................ |
202,311,000 |
Various Federal Programs and Accruals .......................................... |
14,302,000 |
Vocational Rehabilitation Act -- Section 120 ................................... |
9,520,000 |
Subtotal, Department of Human Services ................................... |
$5,255,381,000 |
|
|
Department of Labor: |
|
Comprehensive Services for Independent Living .............................. |
$700,000 |
Current Employment Statistics .......................................................... |
2,823,000 |
Disability Determination Services ...................................................... |
47,000,000 |
Disabled Veterans’ Outreach Program .............................................. |
2,300,000 |
Employment Services Reemployment Services .............................. |
1,000,000 |
Employment Services ........................................................................ |
22,855,000 |
Employment Services -- One Stop Shopping ................................... |
325,000 |
Employment Services Cost Reimbursable Grants -- Migrant Housing.............................................................................. |
50,000 |
Employment Services Grants -- Alien Labor Certification ............... |
2,419,000 |
Federal Public Employees Occupational Safety and Health Act ...... |
2,000,000 |
Local Veterans Employment Representatives ................................. |
1,500,000 |
National Council on Aging - Senior Community Services Employment Project....................................................................... |
3,000,000 |
OASI (DDS) Intelligent Workstation Activities ............................... |
1,000,000 |
OSHA Data Collection Survey ......................................................... |
85,000 |
Occupational Informational Coordinating Program ......................... |
159,000 |
Occupational Safety Health Act , On-Site Consultation .................. |
2,000,000 |
One Stop Labor Market Information ................................................ |
980,000 |
Redesigned Occupational Safety and Health (ROSH) ..................... |
230,000 |
Rehabilitation of Supplemental Security Income Beneficiaries................................................................................... |
2,000,000 |
Supported Employment ..................................................................... |
1,200,000 |
Technical Assistance Training ......................................................... |
1,700,000 |
Technology Related Assistance Project ............................................ |
700,000 |
Trade Adjustment Assistance Project ............................................... |
8,000,000 |
Unemployment Insurance .................................................................. |
135,500,000 |
Vocational Rehabilitation Act of 1973 .............................................. |
44,350,000 |
WIA Title IIID Discretionary Funding ............................................. |
8,000,000 |
Work Opportunity Tax Credit ........................................................... |
750,000 |
Workforce Investment Act ............................................................... |
56,331,000 |
Workforce Investment Act - Title III Dislocated Workers .............. |
19,000,000 |
Various Federal Programs and Accruals ........................................... |
145,000 |
Subtotal, Department of Labor .................................................... |
$368,102,000 |
|
|
Department of Law and Public Safety: |
|
Bulletproof Vest Partnership ......................................................... |
$550,000 |
Challenge Grant ................................................................................ |
300,000 |
Child Passenger Protection Education .............................................. |
250,000 |
Combat Underage Drinking -- Discretionary ................................... |
400,000 |
Combating Underage Drinking .......................................................... |
360,000 |
Community Prosecutors Block Grant .............................................. |
1,000,000 |
County Prosecutors Assistance Megan's Law Implementation ....... |
1,000,000 |
Domestic Marijuana Eradication Suppression Program ................... |
280,000 |
Domestic Preparedness Training ...................................................... |
8,000,000 |
Drug Enforcement Administration and Grants ................................. |
14,028,000 |
Drunk Driver Prevention ................................................................... |
1,000,000 |
EMPG -- Non-Terrorism ................................................................... |
3,540,000 |
EMPG -- Terrorism .......................................................................... |
1,000,000 |
Election Reform Grant Program ...................................................... |
12,000,000 |
Equal Employment Opportunity Commission ................................... |
532,000 |
FEMA Pre-Disaster Mitigation Grant .............................................. |
750,000 |
FEMA State Police Emergency Operations Center Grant .............. |
25,000,000 |
FFY01 Domestic Preparedness Grant .............................................. |
1,740,000 |
FFY03 Domestic Preparedness Equipment Grant ........................... |
25,000,000 |
FFY03 Domestic Preparedness Communications Grant ................ |
25,000,000 |
Forensic Crime Laboratory Improvement Program .......................... |
2,500,000 |
Forensic DNA Laboratory ................................................................. |
500,000 |
Hazardous Materials Transportation ............................................... |
350,000 |
High Intensity Drug Trafficking Area (HIDTA) ................................ |
250,000 |
Incident Command .............................................................................. |
750,000 |
Innovative Seat Belt Use .................................................................. |
900,000 |
Juvenile Accountability Incentive Block Grant ................................. |
5,900,000 |
Juvenile Justice Delinquency Prevention .......................................... |
2,411,000 |
Local Law Enforcement Block Grant ................................................ |
1,400,000 |
Medicaid Fraud Unit .......................................................................... |
2,550,000 |
National Criminal History Program -- OAG ................................... |
2,000,000 |
NHTSA Section 405 ........................................................................ |
600,000 |
NHTSA Section 411 ........................................................................ |
125,000 |
NHTSA Section 402 ........................................................................ |
6,257,000 |
Northeast Hazardous Waste Project -- RCRA .................................. |
250,000 |
Recreational Boating Safety .............................................................. |
2,000,000 |
Residential Treatment for Substance Abuse ..................................... |
1,600,000 |
Safety Incentive Grants .................................................................... |
5,000,000 |
Title V Funding .................................................................................. |
1,500,000 |
Victim Assistance Grants .................................................................. |
12,000,000 |
Victim Compensation Award ............................................................ |
4,800,000 |
Violence Against Women Act ........................................................... |
4,000,000 |
Various Federal Programs and Accruals ......................................... |
510,173,000 |
. World Trade Center Victim Counseling Grant ................................ |
8,600,000 |
Subtotal, Department of Law and Public Safety ......................... |
$698,146,000 |
|
|
Department of Military and Veterans’ Affairs: |
|
Armory Renovations and Improvements ........................................... |
$1,100,000 |
Army Facilities Service Contracts ..................................................... |
2,500,000 |
Army National Guard Statewide Security Agreement ...................... |
750,000 |
Army Training Technology Lab ........................................................ |
550,000 |
Atlantic City Air Base -- Service Contracts ...................................... |
2,200,000 |
Atlantic City Operations and Maintenance ....................................... |
59,000 |
Atlantic City Environmental ............................................................. |
42,000 |
Cemetery New Construction .............................................................. |
6,000,000 |
Combined Logistics Facility ............................................................. |
26,000,000 |
Facilities Support Contract ................................................................ |
3,272,000 |
Federal VA Distance Learning Program .......................................... |
456,000 |
Fire Fighter/Crash Rescue Service Cooperative Funding Agreement......................................................................................... |
950,000 |
Hazardous Waste Environmental Protection Program ...................... |
405,000 |
McGuire Airforce Base Environmental ............................................ |
42,000 |
McGuire Air Force Base -- Service Contracts .................................. |
1,994,000 |
McGuire Operations and Maintenance .............................................. |
80,000 |
Medicare Part A Receipts for Resident Care and Operational Costs................................................................................................ |
3,638,000 |
Menlo Adult Day Care Funds .......................................................... |
290,000 |
National Guard Communications Agreement ................................... |
650,000 |
New Jersey National Guard Challenge Youth Program .................... |
2,800,000 |
New Jersey National Guard Counter Drug Program Interservice State - Federal............................................................. |
12,000 |
Training and Equipment -- Pool Sites ............................................... |
400,000 |
Transitional Housing ......................................................................... |
352,000 |
Veterans’ Education Monitoring ....................................................... |
473,000 |
Various Federal Programs and Accruals .......................................... |
60,000 |
Subtotal, Department of Military and Veterans’ Affairs ............ |
$55,075,000 |
|
|
Department of State: |
|
Americorps Grants ............................................................................ |
$6,135,000 |
Leveraging Educational Assistance Partnership ................................ |
2,531,000 |
NJ GEAR UP ...................................................................................... |
2,730,000 |
National Endowment for the Arts Partnership ................................... |
750,000 |
National Health Service Corps -- Student Loan Repayment Program............................................................................................ |
240,000 |
National Telecommunications Information Agency .......................... |
1,250,000 |
Student Loan Administrative Cost Deduction and Allowance .......... |
19,375,000 |
Various Federal Programs and Accruals ........................................... |
350,000 |
Subtotal, Department of State ..................................................... |
$33,361,000 |
|
|
Department of Transportation: |
|
Airport Fund ....................................................................................... |
$20,000,000 |
Highway Planning and Research ....................................................... |
14,161,000 |
Metropolitan Planning Funds ............................................................. |
10,586,000 |
Supportive Services Highway Construction Training Program........................................................................................... |
500,000 |
Subtotal, Department of Transportation ...................................... |
$45,247,000 |
|
|
Department of the Treasury: |
|
Diamond Shamrock Oil Overcharge Settlement ................................ |
$500,000 |
Division of Gas Expansion ................................................................ |
600,000 |
State Energy Conservation Program ................................................. |
1,525,000 |
Subtotal, Department of the Treasury .......................................... |
$2,625,000 |
|
|
The Judiciary |
|
Various Federal Programs and Accruals .......................................... |
$556,000 |
Subtotal, The Judiciary ................................................................ |
$556,000 |
|
|
Special Transportation Fund -- Federal |
|
Department of Transportation: |
|
Federal Highway Administration .................................................... |
$650,269,752 |
Federal Transit Administration ....................................................... |
515,020,000 |
Subtotal, Special Transportation Fund -- Federal ...................... |
$1,165,289,752 |
|
|
Total -- Federal Revenue ............................................................ |
$9,749,644,752 |
Grand Total Resources, All Funds ............................................... |
$34,005,851,752 |
Be It Enacted by the Senate and General Assembly of the State of New Jersey:
1. The appropriations herein or so much thereof as may be necessary are hereby appropriated out of the General Fund, or such other sources of funds specifically indicated or as may be applicable, for the respective public officers and spending agencies and for the several purposes herein specified for the fiscal year ending on June 30, 2004. Unless otherwise provided, the appropriations herein made shall be available during said fiscal year and for a period of one month thereafter for expenditures applicable to said fiscal year. Unless otherwise provided, at the expiration of said one-month period, all unexpended balances shall lapse into the State Treasury or to the credit of trust, dedicated or non-State funds as applicable, except those balances held by encumbrances on file as of June 30, 2004 with the Director of the Division of Budget and Accounting or held by pre-encumbrances on file as of June 30, 2004 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2004 together with an explanation of their status. Nothing contained in this section or in this act shall be construed to prohibit the payment due upon any encumbrance or pre-encumbrance made under any appropriation contained in any appropriation act of the previous year or years. Furthermore, balances held by pre-encumbrances as of June 30, 2003 are available for payments applicable to fiscal year 2003 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2003 together with an explanation of their status. On or before December 1, 2003, the State Treasurer, in accordance with the provisions of section 37 of article 3 of P.L.1944, c.112 (C.52:27B-46), shall transmit to the Legislature the Annual Financial Report of the State of New Jersey for the fiscal year ending June 30, 2003, depicting the financial condition of the State and the results of operation for the fiscal year ending June 30, 2003.
31 LEGISLATURE
70 Government Direction, Management and Control 71 Legislative Activities 0001 Senate |
DIRECT STATE SERVICES |
|||
01-0001 |
Senate .............................................................................. |
$10,694,000 |
|
|
Total Direct State Services Appropriation, Senate ............. |
$10,694,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Senators (40) ..................................... |
($1,990,000) |
|
|
Salaries and Wages .............................. |
(3,977,000) |
|
|
Members' Staff Services .................... |
(4,400,000) |
|
|
Materials and Supplies ........................... |
(150,000) |
|
|
Services Other Than Personal ................. |
(540,000) |
|
|
Maintenance and Fixed Charges .............. |
(80,000) |
|
|
Additions, Improvements and Equipment |
(30,000) |
|
|
Less: |
|
|
|
Savings from Operating Efficiencies .. |
473,000 |
|
The Presidents of the Senate shall allocate Savings from Operating Efficiencies among the above accounts.
The unexpended balance as of June 30, 2003 in this account is appropriated.
0002 Assembly |
DIRECT STATE SERVICES |
|||
01-0002 |
General Assembly ........................................................... |
$17,305,000 |
|
|
Total Direct State Services Appropriation, General Assembly .................................................. |
$17,305,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Assemblypersons (80) .......................... |
($3,937,000) |
|
|
Salaries and Wages ............................... |
(4,469,000) |
|
|
Members' Staff Services ..................... |
(8,800,000) |
|
|
Materials and Supplies ............................ |
(120,000) |
|
|
Services Other Than Personal .................. |
(640,000) |
|
|
Maintenance and Fixed Charges ............... |
(100,000) |
|
|
Additions, Improvements and Equipment
|
(5,000) |
|
|
Less: |
|
|
|
Savings from Operating Efficiencies .. |
766,000 |
|
The Speaker of the General Assembly shall allocate Savings from Operating Efficiencies among the above accounts.
The unexpended balance as of June 30, 2003 in this account is appropriated.
0003 Office of Legislative Services |
DIRECT STATE SERVICES |
|||
01-0003 |
Legislative Support Services ............................................. |
$25,661,000 |
|
|
Total Direct State Services Appropriation, Office of Legislative Services ................................................ |
$25,661,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................ |
($19,368,000) |
|
|
Materials and Supplies ............................. |
(1,065,000) |
|
|
Services Other Than Personal .................. |
(2,527,000) |
|
|
Maintenance and Fixed Charges ............... |
(3,717,000) |
|
|
Special Purpose: |
|
|
03 |
Affirmative Action and Equal Employment Opportunities ................... |
(29,000) |
|
03 |
Henry J. Raimondo New Jersey Legislative Fellows Program .................. |
(69,000) |
|
|
Additions, Improvements and Equipment
|
(22,000) |
|
|
Less: |
|
|
|
Savings from Operating Efficiencies .. |
1,136,000 |
|
The Executive Director of the Office of Legislative Services shall allocate Savings from Operating Efficiencies among the above accounts.
The unexpended balance as of June 30, 2003 in this account is appropriated.
Such sums as may be required for the cost of information system audits performed by the State Auditor are funded from the departmental data processing accounts of the department in which the audits are performed.
In addition to the amounts appropriated hereinabove, there is appropriated an amount not to exceed $4,200,000 less any funds previously appropriated in fiscal year 2003 for this purpose, as determined by the Computer Executive Group of the Legislative Information Systems Committee of the Legislative Services Commission, for the continuation and expansion of data processing systems for the Legislature in order to plan, acquire and install a comprehensive electronic data processing system, including software acquisition and training in connection with the system. No amounts so determined shall be obligated, expended or otherwise made available without the written prior authorization of the Senate President and the Speaker of the General Assembly.
Receipts derived from fees and charges for public access to legislative information systems and the unexpended balance as of June 30, 2003 of such receipts are appropriated and shall be credited to a non-lapsing revolving fund established in and administered by the Office of Legislative Services for the purpose of continuing to modernize, maintain, and expand the dissemination and availability of legislative information.
Such sums as are required for Master Lease payments, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer, are appropriated.
The Office of Legislative Services shall monitor, review and report to both houses of the Legislature on each new anti-smoking initiative funded in fiscal years 2001, 2002 and 2003 from the Tobacco Settlement Fund.
77 Legislative Commissions and Committees |
DIRECT STATE SERVICES |
|||
09-0010 |
Intergovernmental Relations Commission ............................... |
$396,000 |
|
09-0014 |
Joint Committee on Public Schools ...................................... |
335,000 |
|
09-0018 |
State Commission of Investigation . ...................................... |
3,812,000 |
|
09-0026 |
Commission on Business Efficiency in the Public Schools ...... |
110,000 |
|
09-0053 |
New Jersey Law Revision Commission ................................. |
321,000 |
|
09-0058 |
State Capital Joint Management Commission .......................... |
9,001,000 |
|
09-0061 |
Clean Ocean and Shore Trust Committee .............................. |
144,000 |
|
|
Total Direct State Services Appropriation, Legislative Commissions and Committees ....................................... |
$14,119,000 |
|
Direct State Services: |
|
||
|
Intergovernmental Relations Commission |
|
|
09 |
Expenses of Commission ....................... |
($29,000) |
|
09 |
The Council of State Governments ......... |
(145,000) |
|
09 |
National Conference of State Legislatures ....................................... |
(164,000) |
|
09 |
Eastern Trade Council - The Council of State Governments ............................. |
(34,000) |
|
09 |
Northeast States Association for Agriculture Stewardship, Council of State Governments ............................. |
(24,000) |
|
|
Joint Committee on the Public Schools |
|
|
09 |
Expenses of Commission ........................ |
(335,000) |
|
|
State Commission on Investigation |
|
|
09 |
Expenses of Commission ........................ |
(3,812,000) |
|
|
Commission on Business Efficiency in the Public Schools |
|
|
09 |
Expenses of Commission ........................ |
(110,000) |
|
|
New Jersey Law Revision Commission |
|
|
09 |
Expenses of Commission ........................ |
(321,000) |
|
|
State Capital Joint Management Commission |
|
|
09 |
Expenses of Commission ........................ |
(9,001,000) |
|
|
Clean Ocean and Shore Trust Committee |
|
|
09 |
Expenses of Commission ........................ |
(144,000) |
|
The unexpended balances as of June 30, 2003 in these accounts are appropriated.
Such sums as are required for the establishment and operation of the Apportionment Commission are appropriated, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer.
Such sums as are required for the establishment and operation of the New Jersey Redistricting Commission are appropriated, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer.
Receipts from the rental of the Cafeteria and the Welcome Center and any other facility under the jurisdiction of the State Capitol Joint Management Commission are appropriated to defray custodial, security, maintenance and other related costs of these facilities.
Department of Legislature, Total State Appropriation ............................. |
$67,779,000 |
Summary of Legislature Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services ........................................... |
$67,779,000 |
|
Appropriations by Fund: |
|
|
General Fund .................................................... |
$67,779,000 |
|
06 DEPARTMENT OF THE CHIEF EXECUTIVE
70 Government Direction, Management and Control 76 Management and Administration |
DIRECT STATE SERVICES |
|||
01-0300 |
Executive Management .................................................... |
$5,351,000 |
|
|
Total Direct State Services Appropriation, The Office of the Chief Executive ........................... |
$5,351,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($4,408,000) |
|
|
Materials and Supplies ............................ |
(89,000) |
|
|
Services Other Than Personal .................. |
(308,000) |
|
|
Maintenance and Fixed Charges .............. |
(85,000) |
|
|
Special Purpose: |
|
|
01 |
National Governors' Association ............ |
(175,000) |
|
01 |
Coalition of Northeastern Governors ..... |
(48,000) |
|
01 |
Education Commission of the States ...... |
(91,000) |
|
01 |
National Conference of Commissioners On Uniform State Laws ......................... |
(42,000) |
|
01 |
Brian Stack Intern Program .................... |
(10,000) |
|
01 |
Allowance to the Governor of Funds Not Otherwise Appropriated, For Official Reception on Behalf of the State, Operation of an Official Residence and Other Expenses ............ |
(95,000) |
|
The unexpended balance as of June 30, 2003 in this account is appropriated.
Office of the Chief Executive, Total State Appropriation ....................... |
$5,351,000 |
Summary of The Office of the Chief Executive Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .............................................. |
$5,351,000 |
|
Appropriations by Fund: |
|
|
General Fund ......................................................... |
$5,351,000 |
|
10 DEPARTMENT OF AGRICULTURE
40 Community Development and Environmental Management 49 Agricultural Resources, Planning and Regulation |
DIRECT STATE SERVICES |
|||
01-3310 |
Animal Disease Control ...................................................... |
$1,170,000 |
|
02-3320 |
Plant Pest and Disease Control ............................................ |
1,872,000 |
|
03-3330 |
Resource Development Services .......................................... |
1,014,000 |
|
04-3340 |
Dairy and Commodity Regulation ........................................ |
720,000 |
|
06-3360 |
Marketing Services ............................................................ |
2,102,000 |
|
08-3380 |
Farmland Preservation ....................................................... |
1,740,000 |
|
99-3370 |
Administration and Support Services ................................... |
766,000 |
|
|
Total Direct State Services Appropriation, Agricultural Resources, Planning and Regulation .......................... |
$9,384,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ............................... |
($5,669,000) |
|
|
Materials and Supplies ............................ |
(189,000) |
|
|
Services Other Than Personal .................. |
(314,000) |
|
|
Maintenance and Fixed Charges ............... |
(262,000) |
|
|
Special Purpose: |
|
|
06 Promotion/Market Development ........ |
(826,000) |
|
|
06 Temporary Emergency Food Assistance Program ....................... |
(338,000) |
|
|
08 Agricultural Right-to-Farm Program .. |
(90,000) |
|
|
08 Open Space Administrative Costs ...... |
(1,650,000) |
|
|
99 Expenses of State Board of Agriculture
|
(18,000) |
|
|
99 Affirmative Action and Equal Employment Opportunity ................ |
(28,000) |
|
|
Receipts from laboratory test fees are appropriated to support the Animal Health Laboratory program. The unexpended balance as of June 30, 2003 in the Animal Health Laboratory receipt account is appropriated for the same purpose.
Receipts from the seed laboratory testing and certification programs are appropriated for program costs. The unexpended balance as of June 30, 2003 in the seed laboratory testing and certification receipt account is appropriated for the same purpose.
Receipts from Nursery Inspection fees are appropriated for Nursery Inspection program costs. The unexpended balance as of June 30, 2003 in the Nursery Inspection program is appropriated for the same purpose.
Receipts from the sale or studies of beneficial insects are appropriated to support the Beneficial Insect Laboratory. The unexpended balance as of June 30, 2003 in the Sale of Insects account is appropriated for the same purpose.
Receipts from Stormwater Discharge Permit program fees are appropriated for program costs. The unexpended balance as of June 30, 2003 in the Stormwater Discharge Permit Program account is appropriated for the same purpose.
Receipts from dairy licenses and inspections are appropriated for program costs.
Receipts in excess of the amount anticipated from feed, fertilizer, and liming material registrations and inspections are appropriated for program costs.
Receipts from agriculture chemistry fees not to exceed $150,000 shall be available to support the organic certification program.
Receipts from inspection fees derived from fruit, vegetable, fish, red meat, and poultry inspections are appropriated for the cost of conducting fruit, vegetable, fish, and poultry inspections.
An amount equal to receipts generated at the rate of $.47 per gallon of wine, vermouth and sparkling wine sold by plenary winery and farm winery licensees issued pursuant to R.S.33:1-10, and certified by the Director of the Division of Taxation, are appropriated to the Department of Agriculture from the alcoholic beverage excise tax for expenses of the Wine Promotion Program.
Receipts derived from the distribution of commodities, sale of containers, and salvage of commodities, in accordance with applicable federal regulations, are appropriated for Commodity Distribution expenses.
Notwithstanding any other law to the contrary, an amount not to exceed $1,650,000 shall be transferred from the Garden State Farmland Preservation Trust Fund to the General Fund and is appropriated to the Department of Agriculture for Open Space Administrative Costs.
GRANTS-IN-AID |
|||
06-3360 |
Marketing Services ........................................................... |
$75,000 |
|
08-3380 |
Farmland Preservation ...................................................... |
361,000 |
|
|
Total Grants-in-Aid Appropriation, Agricultural Resources, Planning and Regulation .......................... |
$436,000 |
|
Grants-in-Aid: |
|
||
06 Promotion/Market Development ............ |
($75,000) |
|
|
08 Soil and Water Conservation Grants ...... |
(361,000) |
|
|
The expenditure of funds for the Conservation Cost Share program shall be based upon an expenditure plan subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding any law to the contrary, $540,000 shall be transferred from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account to support the Conservation Cost Share program in the Department of Agriculture on or before September 1, 2003. Further additional sums may be transferred pursuant to a Memorandum of Understanding between the Department of Environmental Protection and the Department of Agriculture, from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication account to support non-point source pollution control programs in the Department of Agriculture, subject to the approval of the Director of the Division of Budget and Accounting. The unexpended balance of this program as of June 30, 2003 is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any other law to the contrary, the State Agriculture Development Committee, in determining eligibility for funding from the amount hereinabove for Soil and Water Conservation projects, shall give consideration to applications pursuant to the following priority: a. lands from which a development easement has been permanently conveyed pursuant to section 17 of P.L.1983, c.32 (C.4:1C-24), section 5 of P.L.1988, c.4 (C.4:1C-31.1), section 39 of P.L.1999, c.152 (C.13:8C-39), section 40 of P.L.1999, c.152 (C.13:8C-40) or section 1 of P.L.1999, c.180 (C.4:1C-43.1); b. lands certified by the State Agriculture Development Committee to be within a municipally approved program or other farmland preservation program on or before January 1, 2000 pursuant to P.L.1983, c.32; c. lands certified by the State Agriculture Development Committee to be within a municipally approved program or other farmland preservation program subsequent to January 1, 2000 pursuant to P.L.1983, c.32.
STATE AID |
|||
06-3660 |
Marketing Services ............................................................ |
$8,592,000 |
|
08-3380 |
Farmland Preservation ........................................................ |
50,000 |
|
|
Total State Aid Appropriation, Agricultural Resources, Planning and Regulation ............................................ |
$8,642,000 |
|
State Aid: |
|
||
06 School Breakfast Program ................. |
($1,588,000) |
|
|
06 Non-Public Nutrition Aid ................... |
(439,000) |
|
|
06 School Lunch Aid ............................. |
(6,565,000) |
|
|
08 Payments in Lieu of Taxes ................ |
(50,000) |
|
|
Department of Agriculture, Total State Appropriation ............................ |
$18,462,000 |
Summary of Department of Agriculture Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .......................................... |
$9,384,000 |
|
Grants-in-Aid .................................................... |
436,000 |
|
State Aid .......................................................... |
8,642,000 |
|
Appropriations by Fund: |
|
|
General Fund ................................................... |
$18,462,000 |
|
14 DEPARTMENT OF BANKING AND INSURANCE
50 Economic Planning, Development and Security 52 Economic Regulation |
DIRECT STATE SERVICES |
|||
01-3110 |
Licensing and Regulatory Affairs .......................................... |
$15,723,000 |
|
02-3120 |
Actuarial Services ............................................................... |
5,656,000 |
|
03-3130 |
Regulation of the Real Estate Industry .................................... |
3,100,000 |
|
04-3110 |
Public and Regulatory Services ............................................. |
1,810,000 |
|
05-3160 |
Unsatisfied Claims ............................................................... |
1,958,000 |
|
06-3110 |
Insurance Fraud Prevention .................................................. |
31,976,000 |
|
07-3170 |
Supervision and Examination of Financial Institutions .............
|
3,549,000 |
|
99-3150 |
Administration and Support Services ..................................... |
4,246,000 |
|
|
Total Direct State Services Appropriation, Economic Regulation ............................................................... |
$68,018,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .............................. |
($28,333,000) |
|
|
Materials and Supplies ........................... |
(342,000) |
|
|
Services Other Than Personal ................. |
(7,484,000) |
|
|
Maintenance and Fixed Charges ............. |
(208,000) |
|
|
Special Purpose: |
|
|
01 |
Ombudsman Program ........................... |
(700,000) |
|
02 |
Actuarial Services ................................. |
(600,000) |
|
06 |
Insurance Fraud Prosecution Services ... ... |
(29,877,000) |
|
99 |
Affirmative Action and Equal Employment Opportunity .................... |
(30,000) |
|
|
Additions, Improvements and Equipment
|
(444,000) |
|
Receipts derived from extraordinary financial condition examinations or actuarial certifications of loss reserves are appropriated for the conduct of such examinations or certifications, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance as of June 30, 2003 in the Public Adjusters’ Licensing account, together with receipts derived from the “Public Adjusters’ Licensing Act,” P.L.1993, c.66 (C.17:22B-1 et seq.), are appropriated for the administration of the act, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts from the investigation of out-of-State land sales are appropriated for the conduct of those investigations.
There are appropriated from the Real Estate Guaranty Fund such sums as may be necessary to pay claims.
There are appropriated from the assessments imposed by the New Jersey Individual Health Coverage Program Board, created pursuant to P.L.1992, c.161 (C.17B:27A-2 et seq.), and by the New Jersey Small Employer Health Benefits Program Board, created pursuant to P.L.1992, c.162 (C.17B:27A-17 et seq.), such sums as may be necessary to carry out the provisions of those acts, subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove for Unsatisfied Claims is appropriated out of the Unsatisfied Claim and Judgment Fund and, in addition, there are appropriated out of that fund additional sums as may be necessary for the payment of claims pursuant to section 7 of P.L.1952, c.174 (C.39:6-67), and for such additional costs as may be required to administer the fund pursuant to P.L.1952, c.174 (C.39:6-61 et seq.).
Receipts in excess of anticipated revenues from examination and licensing fees, bank assessments, fines and penalties and the unexpended balances as of June 30, 2003, not to exceed $250,000, are appropriated to the Division of Banking, subject to the approval of the Director of the Division of Budget and Accounting.
Proceeds from the sale of credits by the Pinelands Development Credit Bank pursuant to P.L.1985, c.310 (C.13:18A-30 et seq.) shall be appropriated to the Pinelands Development Credit Bank for the same purpose.
The unexpended balance as of June 30, 2003 in the Pinelands Development Credit Bank account is appropriated for the same purpose.
In addition to the sum hereinabove, such other sums as the Director of the Division of Budget and Accounting shall determine, are appropriated from the assessments of the insurance industry pursuant to P.L.1995, c.156 (C.17:1C-19 et seq.).
The amount hereinabove for the Division of Insurance accounts is payable from receipts received from the Special Purpose Assessment of insurance companies pursuant to section 2 of P.L.1995, c.156 (C.17:1C-20). If the Special Purpose Assessment cap calculation is less than the amount herein appropriated for this purpose for the Division of Insurance, the appropriation shall be reduced to the level of funding supported by the Special Purpose Assessment cap calculation.
All monies deposited in the Division of Motor Vehicles Surcharge Fund are appropriated to the Market Transition Facility Revenue Fund in accordance with the provisions of P.L.1994, c.57 (C.34:1B-21.1 et seq.).
The amount appropriated hereinabove for FAIR Act Administration shall be funded from the additional taxes on the taxable premiums of insurers for the payment of Department of Banking and Insurance administrative costs related to its statutory duties, pursuant to P.L.1990, c.8 (C.17:33B-1 et al.).
There is appropriated such sums as are necessary to fund the administrative costs of the New Jersey Hospital Care Payment Commission pursuant to the hospital care payment act, P.L.2003, c. (C. ) (now pending before the Legislature as Senate Bill, No.2621 or Assembly Bill, No. of 2003), subject to the approval of the Director of the Division of Budget and Accounting.
Pursuant to P.L.2003, c.89, there is appropriated all balances and interest earnings in the New Jersey Auto Insurance Guaranty Fund and the Unsatisfied Claims and Judgment Fund for transfer within their respective accounts to the New Jersey Property Liability Insurance Guaranty Association, less any amounts necessary to pay outstanding claims attributable to the Unsatisfied Claim and Judgment Fund program during a period of orderly transition.
Amounts on deposit in the New Jersey Full Insurance Underwriting Association and Market Transition Facility Auxiliary Fund are transferred to the General Fund as State Revenue.
Department of Banking and Insurance, Total State Appropriation .......... |
$68,018,000 |
Summary of Department of Banking and Insurance Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services ........................................... |
$68,018,000 |
|
Appropriations by Fund: |
|
|
General Fund ....................................................... |
$68,018,000 |
|
22 DEPARTMENT OF COMMUNITY AFFAIRS
40 Community Development and Environmental Management 41 Community Development Management |
DIRECT STATE SERVICES |
|||
01-8010 |
Housing Code Enforcement ................................................ |
$5,267,000 |
|
02-8020 |
Housing Services .............................................................. |
4,062,000 |
|
06-8015 |
Uniform Construction Code .............................................. |
6,166,000 |
|
12-8025 |
Boarding Home Regulation and Assistance ....................... |
1,066,000 |
|
13-8027 |
Codes and Standards ........................................................ |
251,000 |
|
18-8017 |
Uniform Fire Code ........................................................... |
5,448,000 |
|
|
Total Direct State Services Appropriation, Community Development Management ......................................... |
$22,260,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($15,478,000) |
|
|
Materials and Supplies ............................. |
(86,000) |
|
|
Services Other Than Personal ................... |
(872,000) |
|
|
Maintenance and Fixed Charges ............... |
(625,000) |
|
|
Special Purpose: |
|
|
02 |
Prevention of Homelessness ................... |
(243,000) |
|
02 |
Neighborhood Preservation-Fair Housing (P.L.1985, c.222) .................... |
(1,667,000) |
|
02 |
Council on Affordable Housing ............. |
(1,847,000) |
|
06 |
Carnival Amusement Ride Safety Advisory Board .................................... |
(1,000) |
|
12 |
Boarding Home Regulation and Assistance ............................................ |
(1,066,000) |
|
18 |
Local Fire Fighters' Training ................. |
(375,000) |
|
The amount hereinabove for the Housing Code Enforcement program classification is payable out of the fees and penalties derived from bureau activities. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
The unexpended balance as of June 30, 2003 in the Housing Code Enforcement program classification, together with any receipts in excess of the amount anticipated, is appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance as of June 30, 2003 in the several Uniform Construction Code program classification fee accounts, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance as of June 30, 2003 in the Planned Real Estate Development Full Disclosure Act fees account, together with any receipts in excess of the amount anticipated, is appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
The amounts received by the Uniform Construction Code Revolving Fund attributable to that portion of the surcharge fee in excess of $0.0006, and to surcharges on other construction, shall be dedicated to the general support of the Uniform Construction Code Program, and, notwithstanding the provisions of section 2 of P.L.1979, c.121 (C.52:27D-124.1), shall be available for training and non-training purposes, except that the amounts attributable to $0.00075 per cubic foot of new construction and $0.39 per $1000 of other construction shall be dedicated to the Smart Growth Planning Grant-in-Aid program. Notwithstanding the provision of law to the contrary, unexpended balances as of June 30, 2003 in the Uniform Construction Code Revolving Fund are appropriated.
Such sums as may be required for the registration of builders and reviewing and paying claims under the “New Home Warranty and Builders’ Registration Act,” P.L.1977, c.467 (C.46:3B-1 et seq.), are appropriated from the New Home Warranty Security Fund in accordance with section 7 of P.L.1977, c.467 (C.46:3B-7), subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance as of June 30, 2003 in the Uniform Fire Code program classification, together with any receipts in excess of the amount anticipated, is appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
The amounts hereinabove for the Uniform Fire Code program classification are payable out of the fees and penalties derived from code enforcement activities. If these receipts are less than anticipated, the appropriations shall be reduced proportionately.
Notwithstanding the provisions of any law to the contrary, receipts derived from fees associated with the Fire Protection Contractor’s Certification program pursuant to P.L.2001, c.289 (C.52:27D-25n et seq.) are appropriated to the Department of Community Affairs Division of Fire Safety, necessary to operate the program subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove for the Council on Affordable Housing and Neighborhood Preservation - Fair Housing accounts shall be payable from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1968, c.49 (C.46:15-8) and from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1975, c.176 (C.46:15-10.1). Any receipts in excess of the amount anticipated, and any unexpended balance as of June 30, 2003 are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts from the New Jersey Housing and Mortgage Finance Agency charges for Housing Affordability Service to municipalities and the unexpended balance as of June 30, 2003 are appropriated for the operation of the Housing Affordability Service within the Division of Housing.
Pursuant to section 15 of P.L.1983, c.530 (C.55:14K-15), the Commissioner of the Department of Community Affairs shall determine, at least annually, the eligibility of each boarding house resident for rental assistance payments; and notwithstanding any provision of P.L.1983, c.530 (C.55:14K-1 et seq.) to the contrary, moneys held in the Boarding House Rental Assistance Fund that were originally appropriated from the General Fund may be used by the commissioner for the purpose of providing life safety improvement loans, and any moneys held in the Boarding House Rental Assistance Fund may be used for the purpose of providing rental assistance for repayment of such loans. Notwithstanding any provision of P.L.1983, c.530 (C.55:14K-1 et seq.), the commissioner shall have authority to disburse funds from the Boarding House Rental Assistance Fund established pursuant to section 14 of P.L.1983, c.530 (C.55:14K-14) for the purpose of repaying, through rental assistance or otherwise, loans made to the boarding house owners for the purpose of rehabilitating boarding houses.
Any receipts from the sale of truth in renting statements, including fees, fines, and penalties, are appropriated.
There is appropriated from the Petroleum Overcharge Reimbursement Fund the sum of $300,000 for the expenses of the Green Homes Office in the Division of Housing and Community Resources, subject to the approval of the Director of the Division of Budget and Accounting.
GRANTS-IN-AID |
|||
01-8010 |
Housing Code Enforcement ................................................... |
$919,000 |
|
02-8020 |
Housing Services ................................................................... |
6,360,000 |
|
18-8017 |
Uniform Fire Code ................................................................ |
8,571,000 |
|
|
Total Grants-in-Aid Appropriation, Community Development Management .......................................... |
$15,850,000 |
|
Grants-in-Aid: |
|
||
01 |
Cooperative Housing Inspection ............ |
($919,000) |
|
02 |
Shelter Assistance ................................. |
(2,000,000) |
|
02 |
Prevention of Homelessness ................... |
(4,360,000) |
|
18 |
Uniform Fire Code -- Local Enforcement Agency Rebates ................................ |
(8,425,000) |
|
18 |
Uniform Fire Code -- Continuing Education .......................................... |
(146,000) |
|
The amount hereinabove for the Housing Code Enforcement program classification is payable out of the fees and penalties derived from bureau activities. If these receipts are less than anticipated, the appropriation shall be reduced proportionately.
The unexpended balance as of June 30, 2003, in the Housing Code Enforcement program classification, together with any receipts in excess of the amount anticipated, is appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove for the Uniform Fire Code program classification is payable out of the fees and penalties derived from inspection and enforcement activities. If these receipts are less than anticipated, the appropriation shall be reduced proportionately.
The unexpended balance as of June 30, 2003 in the Uniform Fire Code program classification together with any receipts in excess of the amount anticipated is appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove for Shelter Assistance is payable from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1968, c.49 (C.46:15-8) and from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1975, c.176 (C.46:15-10.1). If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
The unexpended balance as of June 30, 2003 in the Shelter Assistance account is appropriated.
Upon determination by the Commissioner that all eligible shelter assistance projects have received funding from the amount appropriated for Shelter Assistance from receipts of the portions of the realty transfer tax dedicated to the Neighborhood Preservation Nonlapsing Revolving Fund, any available balance in the Shelter Assistance account may be transferred to the Neighborhood Preservation - Fair Housing account, subject to the approval of the Director of the Division of Budget and Accounting.
There is appropriated to the Revolving Housing Development and Demonstration Grant Fund an amount not to exceed 50% of the penalties derived from bureau activities in the Housing Code Enforcement program classification, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts from repayment of loans from the Downtown Business Improvement Loan Fund, together with the unexpended balance of such loan fund as of June 30, 2003 and any interest thereon, are appropriated for the purposes of P.L.1998, c.115 (C.40:56-71.1 et seq.).
Notwithstanding the provisions of section 35 of P.L.1975, c.326 (C.13:17-10.1), sections 10 and 11 of P.L.1981, c.306 (C.13:1E-109 and C.13:1E-110), section 8 of P.L.1985, c.368 (C.13:1E-176), or any rules and regulations adopted pursuant thereto, or any order issued by the Board of Public Utilities to the contrary, an amount equal to $3,205,000 shall be withdrawn from the escrow accounts by the New Jersey Meadowlands Commission and paid to the State Treasurer for deposit in the General Fund and the amount so deposited shall be appropriated to the New Jersey Meadowlands Commission for operational costs. Of the amount so deposited and appropriated to the New Jersey Meadowlands Commission, $110,000 shall be made available to the Hackensack Meadowlands Municipal Committee for operational costs.
Notwithstanding the provisions of section 35 of P.L.1975, c.326 (C.13:17-10.1), sections 10 and 11 of P.L.1981, c.306 (C.13:1E-109 and C.13:1E-110), section 8 of P.L.1985, c.368 (C.13:1E-176), or any rules and regulations adopted pursuant thereto, or any order issued by the Board of Public Utilities to the contrary, an amount equal to $432,000 of the calendar year 2003 interest earnings on the aggregate balance in the closure and post-closure monitoring of the sanitary landfill facilities operated by the New Jersey Meadowlands Commission shall be withdrawn from the escrow accounts by the commission and paid to the State Treasurer for deposit in the General Fund, and the amount so deposited is appropriated for payment to the New Jersey Meadowlands Tax Sharing Stabilization Fund and paid to the commission in accordance with the certification of the fund's requirements, for distribution by the commission to municipalities entitled to payments from the fund for 2003.
STATE AID |
|||
02-8020 |
Housing Services ............................................................... |
$16,925,000 |
|
|
Total State Aid Appropriation, Community Development Management .............................................................. |
$16,925,000 |
|
State Aid: |
|
||
02 |
Relocation Assistance ............................ |
($250,000) |
|
02 |
Neighborhood Preservation (P.L.1975, c.248 and c.249) ................ |
(2,750,000) |
|
02 |
Neighborhood Preservation -- Fair Housing (P.L.1985, c.222) ............ |
(13,925,000) |
|
In addition to the sum hereinabove for Relocation Assistance, such amounts as may be required to fund relocation costs of boarding home residents are appropriated from the Boarding Home Rental Assistance Fund.
Of the sum hereinabove for Neighborhood Preservation - Fair Housing, a sum not to exceed $300,000 may be used for matching on a 50/50 basis for the administrative costs of the Federal Small Cities Block Grant.
Any receipts in excess of the amount anticipated in the Neighborhood Preservation - Fair Housing account are appropriated.
The amount hereinabove for Neighborhood Preservation - Fair Housing is payable from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1968, c.49 (C.46:15-8), and from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1975, c.176 (C.46:15-10.1). If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
Of the amount hereinabove for Neighborhood Preservation - Fair Housing, an amount not to exceed $2,500,000 may be used to provide technical assistance grants to non-profit housing organizations and authorities for creating and supporting affordable housing and community development opportunities.
The unexpended balance as of June 30, 2003 in the Neighborhood Preservation - Fair Housing account is appropriated.
Notwithstanding any law to the contrary, funds appropriated for Neighborhood Preservation - Fair Housing may be provided directly to the housing project being assisted; provided however, that any such project have the support by resolution of the governing body of the municipality in which it is located.
51 Economic Planning, Development and Security 8049 Office of Smart Growth |
DIRECT STATE SERVICES |
|||
49-8049 |
Office of Smart Growth ..................................................... |
$2,000,000 |
|
|
Total Direct State Services Appropriation, Office of Smart Growth ............................................................ |
$2,000,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($1,211,000) |
|
|
Materials and Supplies ............................ |
(55,000) |
|
|
Services Other Than Personal .................. |
(245,000) |
|
|
Maintenance and Fixed Charges .............. |
(6,000) |
|
|
Special Purpose: |
|
|
49 |
Governor's Smart Growth Policy Council |
(25,000) |
|
49 |
Historic Trust/Open Space Administrative Costs ........................... |
(458,000) |
|
The Office of Smart Growth is authorized to collect reasonable fees for the distribution of its publications, and receipts derived from such fees are appropriated for the Office of Smart Growth.
The amount hereinabove for the New Jersey Historic Trust Program is appropriated for all administrative costs and expenses pursuant to the “New Jersey Cultural Trust Act,” P.L.2000, c.76 (C.52:16A-72 et seq.); the “Garden State Preservation Trust Act,” P.L.1999, c.152 (C.13:8C-1 et seq.); the “Historic Preservation Revolving Loan Fund,” P.L.1991, c.41 (C.13:1B-15.115a et seq.); the “Green Acres, Clean Water, Farmland and Historic Preservation Bond Act of 1992,” P.L.1992, c.88; and the “Green Acres, Farmland and Historic Preservation, and Blue Acres Bond Act of 1995,” P.L.1995, c.204, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding any other law to the contrary, an amount not to exceed $458,000 shall be transferred from the Garden State Historic Preservation Trust Fund to the General Fund and is appropriated to the Department of Community Affairs for Historic Trust/Open Space Administrative Costs.
Notwithstanding any law, rule or regulation to the contrary, applications for center designation submitted by municipalities pursuant to P.L.1985, c.398 (C.52:18A-196 et al.) prior to March 1, 2001, shall be acted on by the State Planning Commission prior to June 30, 2004, unless the petition has been withdrawn. The commission shall develop policies which encourage municipalities to participate in the Plan Endorsement process and, where appropriate, recommend legislation which promotes such participation.
GRANTS-IN-AID |
|||
49-8049 |
Office of Smart Growth ..................................................... |
$2,700,000 |
|
|
Total Grants-in-Aid Appropriation, Office of Smart Growth ..... ............................................................... |
$2,700,000 |
|
Grants-in-Aid: |
|
||
49 |
Smart Growth Planning Grants ............... |
($2,700,000) |
|
55 Social Services Program |
DIRECT STATE SERVICES |
|||
05-8050 |
Community Resources ...................................................... |
$410,000 |
|
15-8051 |
Women's Programs .......................................................... |
968,000 |
|
|
Total Direct State Services Appropriation, Social Services Programs ..................................................... |
$1,378,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................ |
($828,000) |
|
|
Materials and Supplies ............................. |
(70,000) |
|
|
Services Other Than Personal ................... |
(174,000) |
|
|
Maintenance and Fixed Charges ............... |
(6,000) |
|
|
Special Purpose: |
|
|
15 |
Address Confidentiality Program ............ |
(93,000) |
|
15 |
Expenses of the New Jersey Commission on Women ........................................ |
(7,000) |
|
15 |
Office on the Prevention of Violence Against Women ............................... |
(200,000) |
|
There is appropriated from the Petroleum Overcharge Reimbursement Fund such amount as may be required to provide the State 25% cost share for the Low-Income Weatherization Assistance Program, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provision of any law to the contrary, receipts derived from the increases in divorce filing fees enacted in the amendment to N.J.S.22A:2-12 by section of P.L.2003, c. (now pending before the Legislature as Assembly Bill No. or Senate Bill No. of 2002) are appropriated for transfer to the General Fund as general State revenue, subject to the approval of the Director of the Division of Budget and Accounting.
GRANTS-IN-AID |
|||
05-8050 |
Community Resources ....................................................... |
$4,825,000 |
|
15-8051 |
Women's Programs ........................................................... |
2,990,000 |
|
|
Total Grants-in-Aid Appropriation, Social Services Programs .................................................................. |
$7,815,000 |
|
Grants-in-Aid: |
|
||
05 |
Center for Hispanic Policy, Research and Development ................................. |
($2,625,000) |
|
05 |
Recreation for the Handicapped .............. |
(650,000) |
|
05 |
Special Olympics .................................. |
(450,000) |
|
05 |
Grant to ASPIRA .................................. |
(100,000) |
|
05 |
Boys and Girls Clubs of New Jersey .... |
(1,000,000) |
|
15 |
Grants to Hispanic Women's Resource Centers ............................................. |
(400,000) |
|
15 |
Women's Referral Central ...................... |
(25,000) |
|
15 |
Rape Prevention ................................... |
(500,000) |
|
15 |
Job Training Center for Urban Women Act .................................................. |
(315,000) |
|
15 |
Grants to Women's Shelters .................. |
(25,000) |
|
15 |
Women's Micro-Business Pilot Program . |
(750,000) |
|
15 |
Grants to Displaced Homemaker Centers
|
(975,000) |
|
70 Government Direction, Management and Control 75 State Subsidies and Financial Aid |
DIRECT STATE SERVICES |
|||
04-8030 |
Local Government Services ................................................ |
$4,718,000 |
|
|
Total Direct State Services Appropriation, State Subsidies and Financial Aid .......................................... |
$4,718,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Local Finance Board Members ................ |
($84,000) |
|
|
Salaries and Wages ................................... |
(2,700,000) |
|
|
Materials and Supplies ............................. |
(50,000) |
|
|
Services Other Than Personal .................. |
(320,000) |
|
|
Maintenance and Fixed Charges ............... |
(18,000) |
|
|
Special Purpose: |
|
|
04 |
Special Municipal Aid Act - Administration .................................. |
(1,138,000) |
|
04 |
Municipal Rehabilitation/Recovery Act .. |
(408,000) |
|
Receipts from the Division of Local Government Services are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
GRANTS-IN-AID |
|||
04-8030 |
Local Government Services ..................................................... |
$10,500,000 |
|
|
Total Grants-in-Aid Appropriation, State Subsidies and Financial Aid .................................................................... |
$10,500,000 |
|
Grants-in-Aid: |
|
||
04 |
Local Library Grants ................................ |
($6,000,000) |
|
04 |
Statewide Livable Communities ............. |
(2,500,000) |
|
04 |
Essex County Jail - Expansion ................ |
(1,500,000) |
|
04 |
Hoboken 9/11 Memorial ......................... |
(500,000) |
|
STATE AID |
||||
04-8030 |
Local Government Services .................................................. |
$963,140,000 |
||
(From General Fund ............................. |
$3,071,000 |
) |
|
|
(From Property Tax Relief Fund ............ |
960,069,000 |
) |
|
|
|
Total State Aid Appropriation, State Subsidies and Financial Aid ............................................................... |
$963,140,000 |
||
(From General Fund ............................. |
$3,071,000 |
) |
|
|
(From Property Tax Relief Fund ............ |
960,069,000 |
) |
|
|
State Aid: |
|
|||
04 |
Extraordinary Aid (C.52:27D-118.36) (PTRF) ............................................ |
($35,000,000) |
|
|
04 |
Consolidated Municipal Property Tax Relief Aid (PTRF) .............................. |
(835,447,000) |
|
|
04 |
County Prosecutors Salary Increase (P.L.1996, c.99) ............................... |
(821,000) |
|
|
04 |
Legislative Initiative Municipal Block Grant Program (PTRF) ...................... |
(34,825,000) |
|
|
04 |
Domestic Violence Training Cost Reimbursement - Local Law Enforcement Agencies ...................... |
(250,000) |
|
|
04 |
Trenton Capitol City Aid (PTRF) .......... |
(16,500,000) |
|
|
04 |
Regional Efficiency Development Incentive Grant Program .................... |
(2,000,000) |
|
|
04 |
Regional Efficiency Aid Program (PTRF) |
(9,992,000) |
|
|
04 |
Special Municipal Aid Act (PTRF) ........ |
(28,305,000) |
|
|
Notwithstanding any provisions of the “Local Budget Law,” N.J.S.40A:4-1 et seq., to the contrary, the Director of the Division of Local Government Services may require any municipality which is determined to be experiencing fiscal distress pursuant to the provisions of the "Special Municipal Aid Act," P.L.1987, c.75 (C.52:27D-118.24 et seq.), to anticipate and include in its annual budget any additional item or amount of revenue as the director deems to be appropriate and fiscally prudent.
Notwithstanding any provision of law to the contrary, municipal appropriations for “Reserve for Tax Appeals” may be made in exception to spending limitations pursuant to section 3 of P.L.1976, c.68 (C.40A:4-45.3).
Notwithstanding any provision of law to the contrary, any qualified municipality as defined in section 1 of P.L.1978, c.14 (C.52:27D-178) for fiscal year 2003 shall continue to be a qualified municipality thereunder for fiscal year 2004.
In addition to the amount hereinabove for the County Prosecutors Salary Increase, there is appropriated an amount not to exceed $40,000, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding any law to the contrary, whenever funds appropriated as State aid and payable to any municipality, which municipality requests and receives the approval of the Local Finance Board, such funds may be pledged as a guarantee for payment of principal and interest on any bond anticipation notes issued pursuant to section 11 of P.L.2003, c.15 (C.40A:2-8.1) and any tax anticipation notes issued pursuant to N.J.S.40A:4-64 by such municipality. Such funds, if so pledged, shall be made available by the State Treasurer upon receipt of a written notification by the Director of the Division of Local Government Services that the municipality does not have sufficient funds available for prompt payment of principal and interest on such notes, and shall be paid by the State Treasurer directly to the holders of such notes at such time and in such amounts as specified by the director, notwithstanding that payment of such funds does not coincide with any date for payment otherwise fixed by law.
Notwithstanding the provisions of any other law to the contrary, the amount hereinabove for Extraordinary Aid shall be distributed subject to the determination of the Director of the Division of Local Government Services.
The amount hereinabove for Consolidated Municipal Property Tax Relief Aid shall be distributed on the following schedule: on or before August 1, 45% of the total amount due; September 1, 30% of the total amount due; October 1, 15% of the total amount due; November 1, 5% of the total amount due; and December 1, 5% of the total amount due.
Notwithstanding any law to the contrary, from the amount received from the Consolidated Municipal Property Tax Relief Aid program, each municipality shall be required to distribute to each fire district within its boundaries the amount received by the fire district from the Supplementary Aid for Fire Services program pursuant to the provisions of the fiscal year 1995 annual appropriations act, P.L.1994, c.67.
Notwithstanding any law to the contrary, the amount hereinabove for Consolidated Municipal Property Tax Relief Aid shall be distributed in the same amounts, and to the same municipalities which received funding pursuant to the fiscal year 2003 annual appropriations act, P.L.2002, c.38, provided further, however, that from the amount hereinabove there is transferred to the Energy Tax Receipts Property Tax Relief Fund account such sums as were determined for fiscal year 2003 pursuant to subsection e. of section 2 of P.L.1997, c.167 (C.52:27D-439), and except that the amount received by the city of Newark shall be further reduced by an amount certified by the Division of Taxation and appropriated to the Division of Taxation for any aspect of the revaluation of real property in Newark, subject to the approval of the Director of the Division of Budget and Accounting. The Director of the Division of Local Government Services shall further take such actions as may be necessary to ensure that the proportion of Consolidated Municipal Property Tax Relief Aid appropriated in fiscal year 2003 to offset losses from business personal property tax that would have otherwise been used for the support of public schools will be used to reduce the school property tax levy for those affected school districts with the remaining State Aid used as municipal property tax relief. The chief financial officer of the municipality shall pay to the school districts such amounts as may be due by December 31, 2003.
The amount appropriated hereinabove for the Legislative Initiative Municipal Block Grant Program (PTRF) shall be distributed to the same municipalities and in the same proportions as the distributions received therefrom during fiscal year 2003.
Notwithstanding the provisions of P.L.1999, c.61 (C.54:4-8.76 et seq.) to the contrary, the amount appropriated hereinabove for the Regional Efficiency Aid Program (REAP) shall be distributed to the same municipalities and in the same proportion as was distributed in fiscal year 2003 where, upon a finding and certification by the Director of the Division of Local Government Services, the average residential parcel received a property tax credit of $100.00 or greater per parcel.
Municipalities that received Municipal Revitalization Program aid in fiscal year 1995 pursuant to the provisions of P.L.1994, c.67 shall continue to be subject to the provisions of the “Special Municipal Aid Act,” P.L.1987, c.75 (C.52:27D-118.24 et seq.), and the Director of the Division of Local Government Services may withhold aid payments or portions thereof from any municipality that fails to comply with those provisions, until such time as the director determines the municipality to be in compliance.
The State Treasurer, in consultation with the Commissioner of the Department of Community Affairs, is empowered to direct the Director of the Division of Budget and Accounting to transfer from any State department to any other State department sums as may be necessary to provide a loan for a term not to exceed 30 days to a municipality faced with a fiscal crisis, including but not limited to a potential default on tax anticipation notes. Extension of a loan shall be conditioned on the municipality being an “eligible municipality” pursuant to P.L.1987, c.75 (C.52:27D-118.24 et seq.).
76 Management and Administration |
DIRECT STATE SERVICES |
|||
99-8070 |
Administration and Support Services ...................................... |
$4,146,000 |
|
|
Total Direct State Services Appropriation, Management and Administration ............................................................ |
$4,146,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($2,764,000) |
|
|
Materials and Supplies ............................. |
(10,000) |
|
|
Services Other Than Personal ................... |
(281,000) |
|
|
Maintenance and Fixed Charges ............... |
(26,000) |
|
|
Special Purpose: |
|
|
99 |
Government Records Council ................. |
(467,000) |
|
99 |
Affirmative Action and Equal Employment Opportunity ...................... |
(60,000) |
|
|
Additions, Improvements and Equipment |
(538,000) |
|
Department of Community Affairs, Total State Appropriation |
$1,051,432,000 |
Summary of Department of Community Affairs Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .............................................. |
$34,502,000 |
|
Grants-in-Aid ......................................................... |
36,865,000 |
|
State Aid ................................................................ |
980,065,000 |
|
Appropriations by Fund: |
|
|
General Fund ......................................................... |
$91,363,000 |
|
Property Tax Relief Fund ...................................... |
960,069,000 |
|
26 DEPARTMENT OF CORRECTIONS
10 Public Safety and Criminal Justice 16 Detention and Rehabilitation 7025 System-Wide Program Support |
DIRECT STATE SERVICES |
|||
07-7025 |
Institutional Control and Supervision ..................................... |
$28,345,000 |
|
13-7025 |
Institutional Program Support .............................................. |
59,098,000 |
|
|
Total Direct State Services Appropriation, System-Wide Program Support ..................................................... |
$87,443,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ............................... |
($41,265,000) |
|
|
Materials and Supplies ............................. |
(203,000) |
|
|
Services Other Than Personal .................. |
(7,636,000) |
|
|
Special Purpose: |
|
|
07 |
Central Office Transportation Unit ......... |
(273,000) |
|
07 |
Special Operations Group ...................... |
(75,000) |
|
13 |
Integrated Information Systems Development ..................................... |
(7,758,000) |
|
13 |
Augment Medical Care At Institutions ...
|
(862,000) |
|
13 |
State Match - Gang Prevention and Awareness Program .......................... |
(49,000) |
|
13 |
State Match - Discharge Planning Unit .. |
(27,000) |
|
13 |
Drug Interdiction Unit - State Match ......
|
(44,000) |
|
13 |
Inmate Work Details Program ............... |
(1,590,000) |
|
13 |
Return of Escapees and Absconders ...... |
(223,000) |
|
13 |
Mutual Agreement Program .................. |
(1,168,000) |
|
13 |
Recruit Screening Program .................... |
(180,000) |
|
13 |
Bulletproof Vests .................................. |
(340,000) |
|
13 |
DOC/DOT Work Details ....................... |
(537,000) |
|
13 |
Video Teleconferencing ......................... |
(300,000) |
|
13 |
Additional Mental Health Treatment Services ............................................ |
(24,478,000) |
|
13 |
Drug Testing - Assumption of Federal Funding ........................................... |
(314,000) |
|
|
Additions, Improvements and Equipment |
(121,000) |
|
The unexpended balance as of June 30, 2003 in the Integrated Information Systems Development account is appropriated to provide funding for the cost of replacing the Department of Corrections S/36 Correctional Management Information System, subject to the approval of the Director of the Division of Budget and Accounting, the expenditures of which shall directly improve the department’s ability to collect fines, restitutions, penalties, surcharges or other debts owed by inmates.
In addition to the sums appropriated above, funds may be transferred from the Victims of Crime Compensation Board to the Department of Corrections for the department's new computer system, which will facilitate the collection of monies owed by inmates, subject to the approval of the Director of the Division of Budget and Accounting.
Of the sums appropriated hereinabove for Video Teleconferencing, an amount shall be transferred to the Judiciary and the Office of the Public Defender for telephone line charges, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance as of June 30, 2003 in the Services Other Than Personal account is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
GRANTS-IN-AID |
|||
13-7025 |
Institutional Program Support ............................................. |
$81,377,000 |
|
|
Total Grants-in-Aid Appropriation, System-Wide Program Support ..................................................... |
$81,377,000 |
|
Grants-in-Aid: |
|
||
13 |
Purchase of Service for Inmates Incarcerated In County Penal Facilities ............................................ |
($21,082,000) |
|
13 |
Purchase of Service for Inmates Incarcerated In Out-of-State Facilities ............................................ |
(100,000) |
|
13 |
Life Skills Academy ............................... |
(1,500,000) |
|
13 |
Purchase of Community Services ........... |
(58,695,000) |
|
A portion of the total amount appropriated in the Purchase of Service for Inmates Incarcerated in County Penal Facilities account is available for operational costs of additional State facilities for inmate housing which become ready for occupancy and other programs which reduce the number of State inmates in county facilities, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance as of June 30, 2003 in the Purchase of Service for Inmates Incarcerated in County Penal Facilities account is appropriated for the same purpose.
Any change by the Department of Corrections in the per diem rates paid for Inmates Incarcerated in County Penal Facilities and for Community Services shall first be approved by the Director of the Division of Budget and Accounting.
The unexpended balance as of June 30, 2003 in the Purchase of Community Services account is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
7040 New Jersey State Prison |
DIRECT STATE SERVICES |
|||
07-7040 |
Institutional Control and Supervision ..................................... |
$43,072,000 |
|
08-7040 |
Institutional Care and Treatment ............................................ |
14,764,000 |
|
99-7040 |
Administration and Support Services ................................... |
7,636,000 |
|
|
Total Direct State Services Appropriation, New Jersey State Prison ............................................................. |
$65,472,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($48,345,000) |
|
|
Food in Lieu of Cash .............................. |
(210,000) |
|
|
Materials and Supplies ............................. |
(7,361,000) |
|
|
Services Other Than Personal .................. |
(8,521,000) |
|
|
Maintenance and Fixed Charges .............. |
(955,000) |
|
|
Additions, Improvements and Equipment |
(80,000) |
|
7045 Vroom Central Reception and Assignment Facility |
DIRECT STATE SERVICES |
|||
07-7045 |
Institutional Control and Supervision ...................................... |
$19,511,000 |
|
08-7045 |
Institutional Care and Treatment ............................................. |
11,798,000 |
|
99-7045 |
Administration and Support Services ...................................... |
3,219,000 |
|
|
Total Direct State Services Appropriation, Vroom Central Reception and Assignment Facility .................... |
$34,528,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................ |
($23,959,000) |
|
|
Food in Lieu of Cash .............................. |
(112,000) |
|
|
Materials and Supplies ............................. |
(4,554,000) |
|
|
Services Other Than Personal .................. |
(4,386,000) |
|
|
Maintenance and Fixed Charges .............. |
(507,000) |
|
|
Special Purpose: |
|
|
|
Jones Farm - Repopulation .................... |
(929,000) |
|
|
Additions, Improvements and Equipment
|
(81,000) |
|
7050 East Jersey State Prison |
DIRECT STATE SERVICES |
|||
07-7050 |
Institutional Control and Supervision ...................................... |
$38,241,000 |
|
08-7050 |
Institutional Care and Treatment ............................................. |
18,090,000 |
|
99-7050 |
Administration and Support Services ...................................... |
6,150,000 |
|
|
Total Direct State Services Appropriation, East Jersey State Prison ................................................................. |
$62,481,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................ |
($43,653,000) |
|
|
Food in Lieu of Cash .............................. |
(188,000) |
|
|
Materials and Supplies ............................. |
(6,763,000) |
|
|
Services Other Than Personal .................. |
(10,546,000) |
|
|
Maintenance and Fixed Charges .............. |
(1,251,000) |
|
|
Special Purpose: |
|
|
|
Additions, Improvements and Equipment
|
(80,000) |
|
7055 South Woods State Prison |
DIRECT STATE SERVICES |
|||
07-7055 |
Institutional Control and Supervision ...................................... |
$45,159,000 |
|
08-7055 |
Institutional Care and Treatment ............................................. |
28,643,000 |
|
99-7055 |
Administration and Support Services ...................................... |
12,148,000 |
|
|
Total Direct State Services Appropriation, South Woods State Prison ................................................................ |
$85,950,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($56,010,000) |
|
|
Food in Lieu of Cash .............................. |
(263,000) |
|
|
Materials and Supplies .............................. |
(12,045,000) |
|
|
Services Other Than Personal ................... |
(14,962,000) |
|
|
Maintenance and Fixed Charges ............... |
(1,689,000) |
|
|
Special Purpose: |
|
|
08 |
Nuway Drug Treatment Program ........... |
(900,000) |
|
|
Additions, Improvements and Equipment
|
(81,000) |
|
7060 Bayside State Prison |
DIRECT STATE SERVICES |
|||
07-7060 |
Institutional Control and Supervision ...................................... |
$33,826,000 |
|
08-7060 |
Institutional Care and Treatment .......................................... |
18,128,000 |
|
99-7060 |
Administration and Support Services ...................................... |
6,390,000 |
|
|
Total Direct State Services Appropriation, Bayside State Prison ................................................................ |
$58,344,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................ |
($38,808,000) |
|
|
Food in Lieu of Cash ............................. |
(176,000) |
|
|
Materials and Supplies ............................ |
(6,620,000) |
|
|
Services Other Than Personal ................. |
(10,875,000) |
|
|
Maintenance and Fixed Charges .............. |
(1,785,000) |
|
|
Special Purpose: |
|
|
|
Additions, Improvements and Equipment
|
(80,000) |
|
7065 Southern State Correctional Facility |
DIRECT STATE SERVICES |
|||
07-7065 |
Institutional Control and Supervision ...................................... |
$25,713,000 |
|
08-7065 |
Institutional Care and Treatment ............................................. |
7,386,000 |
|
99-7065 |
Administration and Support Services ...................................... |
3,360,000 |
|
|
Total Direct State Services Appropriation, Southern State Correctional Facility .......................................... |
$36,459,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($20,945,000) |
|
|
Food in Lieu of Cash .............................. |
(90,000) |
|
|
Materials and Supplies ............................. |
(2,862,000) |
|
|
Services Other Than Personal .................. |
(4,279,000) |
|
|
Maintenance and Fixed Charges .............. |
(740,000) |
|
|
Special Purpose: |
|
|
|
New Unit Expansion .............................. |
(7,462,000) |
|
|
Additions, Improvements and Equipment |
(81,000) |
|
7070 Mid-State Correctional Facility |
DIRECT STATE SERVICES |
|||
07-7070 |
Institutional Control and Supervision ...................................... |
$12,457,000 |
|
08-7070 |
Institutional Care and Treatment ............................................. |
5,346,000 |
|
99-7070 |
Administration and Support Services ...................................... |
2,486,000 |
|
|
Total Direct State Services Appropriation, Mid-State Correctional Facility .................................................... |
$20,289,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($15,120,000) |
|
|
Food in Lieu of Cash .............................. |
(65,000) |
|
|
Materials and Supplies ............................. |
(1,800,000) |
|
|
Services Other Than Personal .................. |
(2,864,000) |
|
|
Maintenance and Fixed Charges .............. |
(360,000) |
|
|
Additions, Improvements and Equipment
|
(80,000) |
|
7075 Riverfront State Prison |
DIRECT STATE SERVICES |
|||
07-7075 |
Institutional Control and Supervision ...................................... |
$18,799,000 |
|
08-7075 |
Institutional Care and Treatment ............................................. |
11,182,000 |
|
99-7075 |
Administration and Support Services ...................................... |
4,053,000 |
|
|
Total Direct State Services Appropriation, Riverfront State Prison ............................................................... |
$34,034,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................ |
($22,860,000) |
|
|
Food in Lieu of Cash ............................. |
(100,000) |
|
|
Materials and Supplies ............................. |
(3,532,000) |
|
|
Services Other Than Personal .................. |
(6,903,000) |
|
|
Maintenance and Fixed Charges .............. |
(558,000) |
|
|
Special Purpose: |
|
|
|
Additions, Improvements and Equipment
|
(81,000) |
|
7080 Edna Mahan Correctional Facility for Women |
DIRECT STATE SERVICES |
|||
07-7080 |
Institutional Control and Supervision ...................................... |
$19,428,000 |
|
08-7080 |
Institutional Care and Treatment ............................................. |
9,919,000 |
|
99-7080 |
Administration and Support Services ...................................... |
5,061,000 |
|
|
Total Direct State Services Appropriation, Edna Mahan Correctional Facility for Women ..................................... |
$34,408,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($23,861,000) |
|
|
Food in Lieu of Cash .............................. |
(118,000) |
|
|
Materials and Supplies ............................. |
(4,379,000) |
|
|
Services Other Than Personal .................. |
(5,125,000) |
|
|
Maintenance and Fixed Charges .............. |
(781,000) |
|
|
Special Purpose: |
|
|
08 |
State Match -- Social Services Block Grant ............................................... |
(41,000) |
|
08 |
Violence Against Women Grant - State Match ...................................... |
(23,000) |
|
|
Additions, Improvements and Equipment
|
(80,000) |
|
7085 Northern State Prison |
DIRECT STATE SERVICES |
|||
07-7085 |
Institutional Control and Supervision ...................................... |
$42,061,000 |
|
08-7085 |
Institutional Care and Treatment ........................................... |
21,539,000 |
|
99-7085 |
Administration and Support Services ...................................... |
6,893,000 |
|
|
Total Direct State Services Appropriation, Northern State Prison .......................................................................... |
$70,493,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($47,715,000) |
|
|
Food in Lieu of Cash .............................. |
(200,000) |
|
|
Materials and Supplies .............................. |
(6,798,000) |
|
|
Services Other Than Personal ................... |
(13,794,000) |
|
|
Maintenance and Fixed Charges ............... |
(1,106,000) |
|
|
Special Purpose: |
|
|
07 |
Gang Management Unit .......................... |
(746,000) |
|
08 |
Northern Therapeutic Community - State Match ...................................... |
(53,000) |
|
|
Additions, Improvements and Equipment
|
(81,000) |
|
7090 Adult Diagnostic and Treatment Center, Avenel |
DIRECT STATE SERVICES |
|||
07-7090 |
Institutional Control and Supervision ...................................... |
$34,776,000 |
|
08-7090 |
Institutional Care and Treatment ............................................. |
7,071,000 |
|
99-7090 |
Administration and Support Services ...................................... |
2,566,000 |
|
|
Total Direct State Services Appropriation, Adult Diagnostic and Treatment Center, Avenel ....................... |
$44,413,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($16,759,000) |
|
|
Food in Lieu of Cash .............................. |
(75,000) |
|
|
Materials and Supplies .............................. |
(1,889,000) |
|
|
Services Other Than Personal ................... |
(4,685,000) |
|
|
Maintenance and Fixed Charges ............... |
(505,000) |
|
|
Special Purpose: |
|
|
07 |
Civilly Committed Sexual Offender Facility .............................................. |
(8,538,000) |
|
07 |
Civilly Committed Sexual Offender Facility - Annex ................................... |
(11,882,000) |
|
|
Additions, Improvements and Equipment
|
(80,000) |
|
In order to permit flexibility and ensure the appropriate levels of services to the civilly committed, amounts may be transferred between the Civilly Committed Sexual Offender Facility and the Civilly Committed Sexual Offender Facility - Annex accounts, subject to the approval of the Director of the Division of Budget and Accounting.
7110 Garden State Youth Correctional Facility |
DIRECT STATE SERVICES |
|||
07-7110 |
Institutional Control and Supervision ...................................... |
$24,078,000 |
|
08-7110 |
Institutional Care and Treatment ............................................. |
13,869,000 |
|
99-7110 |
Administration and Support Services ...................................... |
4,115,000 |
|
|
Total Direct State Services Appropriation, Garden State Youth Correctional Facility .................................... |
$42,062,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................ |
($28,365,000) |
|
|
Food in Lieu of Cash .............................. |
(119,000) |
|
|
Materials and Supplies ............................. |
(4,272,000) |
|
|
Services Other Than Personal .................. |
(8,262,000) |
|
|
Maintenance and Fixed Charges .............. |
(695,000) |
|
|
Special Purpose: |
|
|
08 |
State Match -- Residential Substance Abuse Treatment Grant .......................... |
(268,000) |
|
|
Additions, Improvements and Equipment
|
(81,000) |
|
Receipts derived from the Mates Inn Program at the Garden State Youth Correctional Facility, and any unexpended balance as of June 30, 2003 are appropriated for the operation of the program, subject to the approval of the Director of the Division of Budget and Accounting.
7120 Albert C. Wagner Youth Correctional Facility |
DIRECT STATE SERVICES |
|||
07-7120 |
Institutional Control and Supervision ...................................... |
$27,924,000 |
|
08-7120 |
Institutional Care and Treatment ............................................. |
10,559,000 |
|
99-7120 |
Administration and Support Services ...................................... |
5,138,000 |
|
|
Total Direct State Services Appropriation, Albert C. Wagner Youth Correctional Facility ................................ |
$43,621,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($29,479,000) |
|
|
Food in Lieu of Cash .............................. |
(137,000) |
|
|
Materials and Supplies .............................. |
(3,541,000) |
|
|
Services Other Than Personal ................... |
(6,122,000) |
|
|
Maintenance and Fixed Charges ............... |
(637,000) |
|
|
Special Purpose: |
|
|
07 |
Adult Offender Boot Camp ...................... |
(3,625,000) |
|
|
Additions, Improvements and Equipment
|
(80,000) |
|
Receipts derived from the Upholstery Program at the Albert C. Wagner Youth Correctional Facility, and any unexpended balance as of June 30, 2003 are appropriated for the operation of the program with surplus funds being credited to the institution’s Inmate Welfare Fund, subject to the approval of the Director of the Division of Budget and Accounting.
7130 Mountainview Youth Correctional Facility |
DIRECT STATE SERVICES |
|||
07-7130 |
Institutional Control and Supervision ...................................... |
$22,074,000 |
|
08-7130 |
Institutional Care and Treatment ............................................ |
9,153,000 |
|
99-7130 |
Administration and Support Services ...................................... |
4,297,000 |
|
|
Total Direct State Services Appropriation, Mountainview Youth Correctional Facility ..................... |
$35,524,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($25,824,000) |
|
|
Food in Lieu of Cash .............................. |
(115,000) |
|
|
Materials and Supplies ............................. |
(2,918,000) |
|
|
Services Other Than Personal .................. |
(5,531,000) |
|
|
Maintenance and Fixed Charges .............. |
(829,000) |
|
|
Special Purpose: |
|
|
08 |
Byrne Grant - Therapeutic Community Program ........................................... |
(82,000) |
|
99 |
Sewage Hauling and Disposal Costs ........ |
(145,000) |
|
|
Additions, Improvements and Equipment
|
(80,000) |
|
10 Public Safety and Criminal Justice 17 Parole |
DIRECT STATE SERVICES |
|||
03-7010 |
Parole ............................................................................... |
$39,555,000 |
|
05-7280 |
State Parole Board ............................................................. |
11,916,000 |
|
99-7280 |
Administration and Support Services ..................................... |
2,974,000 |
|
|
Total Direct State Services Appropriation, Parole .............. |
$54,445,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($31,770,000) |
|
|
Materials and Supplies .............................. |
(632,000) |
|
|
Services Other Than Personal ................... |
(2,405,000) |
|
|
Maintenance and Fixed Charges ............... |
(498,000) |
|
|
Special Purpose: |
|
|
03 |
Payments to Inmates Discharged from Facilities ............................................ |
(100,000) |
|
03 |
Parolee Electronic Monitoring Program ..
|
(5,034,000) |
|
03 |
Intensive Supervision/Surveillance Program ........................................... |
(5,073,000) |
|
03 |
High Impact Diversion Program ............ |
(3,497,000) |
|
03 |
Parolee Drug Treatment ........................ |
(2,309,000) |
|
03 |
Mutual Agreement Program (MAP) ........ |
(3,127,000) |
|
Any change by the Division of Parole in the per diem rates affecting Special Caseload accounts shall first be approved by the Director of the Division of Budget and Accounting.
From the appropriations hereinabove, the Executive Director shall make payment to the Interstate Commission for Adult Offender Supervision in the amount of $32,000 for the New Jersey state assessment in fiscal year 2004.
GRANTS-IN-AID |
|||
03-7010 |
Parole .............................................................................. |
$5,736,000 |
|
|
Total Grants-in-Aid Appropriation, Parole ....................... |
$5,736,000 |
|
Grants-in-Aid: |
|
||
03 |
Re-entry Substance Abuse Program ........ |
($2,145,000) |
|
03 |
State Match -- Truth in Sentencing Grant .............................................. |
(1,425,000) |
|
03 |
Halfway Back Program ........................ |
(2,166,000) |
|
Any change by the Division of Parole in the per diem rates affecting Special Caseload accounts shall first be approved by the Director of the Division of Budget and Accounting.
10 Public Safety and Criminal Justice 19 Central Planning, Direction and Management |
DIRECT STATE SERVICES |
|||
99-7000 |
Administration and Support Services ....................................... |
$19,159,000 |
|
|
Total Direct State Services Appropriation, Central Planning, Direction and Management .............................. |
$19,159,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($14,399,000) |
|
|
Materials and Supplies .............................. |
(762,000) |
|
|
Services Other Than Personal ................... |
(2,332,000) |
|
|
Maintenance and Fixed Charges ............... |
(915,000) |
|
|
Special Purpose: |
|
|
99 |
Affirmative Action and Equal Employment Opportunity ...................... |
(655,000) |
|
|
Additions, Improvements and Equipment
|
(96,000) |
|
Balances on hand as of June 30, 2003 of funds held for the benefit of inmates in the several institutions, and such funds as may be received, are appropriated for the use of such inmates.
Payments received by the State from employers of prisoners on their behalf, as part of any work release program, are appropriated for the purposes provided under P.L.1969, c.22 (C.30:4-91.4 et seq.).
Department of Corrections, Total State Appropriation ........................... |
$916,238,000 |
Summary of Department of Corrections Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .......................................... |
$829,125,000 |
|
Grants-in-Aid .................................................... |
87,113,000 |
|
Appropriations by Fund: |
|
|
General Fund ................................................... |
$916,238,000 |
|
34 DEPARTMENT OF EDUCATION
30 Educational, Cultural and Intellectual Development 31 Direct Educational Services and Assistance |
DIRECT STATE SERVICES |
|||
04-5064 |
Adult and Continuing Education .............................................. |
$395,000 |
|
05-5064 |
Bilingual Education and Equity Issues ..................................... |
205,000 |
|
07-5065 |
Special Education ................................................................ |
48,000 |
|
|
Total Direct State Services Appropriation, Direct Educational Services and Assistance ................................ |
$648,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($303,000) |
|
|
Materials and Supplies ............................. |
(21,000) |
|
|
Services Other Than Personal ................... |
(62,000) |
|
|
Maintenance and Fixed Charges ............... |
(1,000) |
|
|
Special Purpose: |
|
|
|
General Education Development -- GED ................................................. |
(261,000) |
|
STATE AID |
||||
01-5120 |
General Formula Aid ........................................................... |
$4,953,766,000 |
||
(From General Fund ..................... |
$1,431,441,000 |
) |
|
|
(From Property Tax Relief Fund ...... |
3,522,325,000 |
) |
|
|
02-5120 |
Nonpublic School Aid ......................................................... |
97,702,000 |
||
03-5120 |
Miscellaneous Grants-in-Aid ................................................ |
58,434,000 |
||
(From General Fund ......................... |
5,746,000 |
) |
|
|
(From Property Tax Relief Fund ........ |
52,688,000 |
) |
|
|
04-5062 |
Adult and Continuing Education ............................................ |
2,448,000 |
||
05-5120 |
Bilingual Education and Equity Issues ................................... |
65,578,000 |
||
(From Property Tax Relief Fund ........ |
65,578,000 |
) |
|
|
06-5064 |
Programs for Disadvantaged Youths ..................................... |
199,512,000 |
||
(From Property Tax Relief Fund ........ |
199,512,000 |
) |
|
|
07-5120 |
Special Education ................................................................ |
948,420,000 |
||
(From Property Tax Relief Fund ........ |
948,420,000 |
) |
|
|
|
Total State Aid Appropriation, Direct Educational Services and Assistance ................................................ |
$6,325,860,000 |
||
(Total From General Fund ............... |
$1,537,337,000 |
) |
|
|
(Total From Property Tax Relief Fund |
4,788,523,000 |
) |
|
|
State Aid: |
|
|||
01 |
Core Curriculum Standards Aid ........ |
($1,431,128,000) |
|
|
01 |
Core Curriculum Standards Aid (PTRF) ........................................ |
(1,649,190,000) |
|
|
01 |
Abbott v. Burke Parity Remedy (PTRF) ......................................... |
(512,656,000) |
|
|
01 |
Supplemental Core Curriculum Standards Aid (PTRF) ..................... |
(251,768,000) |
|
|
01 |
Early Childhood Aid (PTRF) ............. |
(330,630,000) |
|
|
01 |
Instructional Supplement (PTRF) ...... |
(15,621,000) |
|
|
01 |
Stabilization Aid (PTRF) ................... |
(111,626,000) |
|
|
01 |
Large Efficient District Aid (PTRF) .. |
(5,250,000) |
|
|
01 |
Aid for Districts with High Senior Citizen Populations (PTRF) ............ |
(1,231,000) |
|
|
01 |
Stabilization Aid II (PTRF) ............... |
(2,491,000) |
|
|
01 |
Stabilization Aid III (PTRF) .............. |
(11,402,000) |
|
|
01 |
Regionalization Incentive Aid (PTRF) |
(18,295,000) |
|
|
01 |
Consolidated Aid (PTRF) .................. |
(130,127,000) |
|
|
01 |
Additional Abbott v. Burke State Aid (PTRF) ................................... |
(401,758,000) |
|
|
01 |
Abbott Preschool Expansion Aid (PTRF) ........................................ |
(142,400,000) |
|
|
01 |
Aid for Enrollment Adjustments (PTRF) ........................................ |
(16,456,000) |
|
|
01 |
Formula Entitlement Amelioration Aid ............................................... |
(313,000) |
|
|
02 |
Nonpublic Textbook Aid .................. |
(11,652,000) |
|
|
02 |
Nonpublic Handicapped Aid ............. |
(27,536,000) |
|
|
02 |
Nonpublic Auxiliary Services Aid ..... |
(32,506,000) |
|
|
02 |
Nonpublic Auxiliary/Handicapped Transportation Aid ........................ |
(3,436,000) |
|
|
02 |
Nonpublic Nursing Services Aid ....... |
(13,954,000) |
|
|
02 |
Nonpublic Technology Initiative ....... |
(8,118,000) |
|
|
02 |
Seton Hall Prep - Expansion ............ |
(250,000) |
|
|
02 |
St. Peter's Prep - Field Remediation .. |
(250,000) |
|
|
03 |
Emergency Fund ............................ |
(200,000) |
|
|
03 |
Educational Information and Resource Center ........................................................................... |
(450,000) |
|
|
03 |
East Brunswick High School Renovation and Equipment ........... |
(200,000) |
|
|
03 |
Bridge Loan Interest and Approved Borrowing Cost .......... |
(66,000) |
|
|
03 |
Swedesboro/Woolwich School District - Extraordinary Enrollment Aid ............................ |
(500,000) |
|
|
03 |
Montclair Board of Education - Minority Student Achievement Network ........................................ |
(1,000,000) |
|
|
03 |
Englewood Implementation Aid ..... |
(1,300,000) |
|
|
03 |
Payments for Institutionalized Children - Unknown District of Residence (PTRF) ......................... |
(17,217,000) |
|
|
03 |
Community Relations Committee of the United Jewish Federation of Metrowest ................................ |
(30,000) |
|
|
03 |
Chad School Foundation ................ |
(500,000) |
|
|
03 |
School District of Trenton - Security . |
(1,500,000) |
|
|
03 |
Character Education (PTRF) .......... |
(4,750,000) |
|
|
03 |
Teacher Quality Mentoring (PTRF) . |
(2,000,000) |
|
|
03 |
Adult and Postsecondary Education Grants (PTRF) ............................. |
(28,721,000) |
|
|
04 |
Evening School for the Foreign Born ............................................ |
(211,000) |
|
|
04 |
High School Equivalency .................. |
(1,213,000) |
|
|
04 |
Adult Literacy ................................. |
(1,024,000) |
|
|
05 |
Bilingual Education Aid (PTRF) ...... |
(65,578,000) |
|
|
06 |
Demonstrably Effective Program Aid (PTRF) ................................... |
(199,512,000) |
|
|
07 |
Special Education Aid (PTRF) .......... |
(896,420,000) |
|
|
07 |
Extraordinary Special Education Costs Aid (PTRF) .......................... |
(52,000,000) |
|
|
Less: |
|
|
||
Stabilization Growth Limitation (PTRF) .... |
73,576,000 |
|
||
Growth Savings - Payment Change (PTRF) . |
5,000,000 |
|
||
Receipts from nonpublic schools handicapped and auxiliary recoveries are appropriated for the payment of additional aid in accordance with section 17 of P.L.1977, c.192 (C.18A:46A-14) and section 14 of P.L.1977, c.193 (C.18A:46-19.8).
Notwithstanding the provisions of section 14 of P.L.1977, c.193 (C.18A:46-19.8) for the purpose of computing Nonpublic Handicapped Aid for pupils requiring the following services, the per pupil amounts shall be: $1,185.64 for an initial evaluation or reevaluation for examination and classification; $355.50 for an annual review for examination and classification; $901.06 for speech correction; and $785.81 for supplementary instruction services.
Notwithstanding the provisions of section 9 of P.L.1977, c.192 (C.18A:46A-9), the per pupil amount for compensatory education for the 2003-2004 school year for the purposes of computing Nonpublic Auxiliary Services Aid shall equal $739.60.
Notwithstanding the provisions of section 9 of P.L.1991, c.226 (C.18A:40-31), the amount appropriated hereinabove for Nonpublic Nursing Services Aid shall be made available to local school districts based upon the number of pupils enrolled in each nonpublic school on the last day prior to October 16, 2002.
Nonpublic Technology Initiative aid shall be paid to school districts and allocated for nonpublic school pupils at the rate of $40 per pupil in a manner that is consistent with the provisions of the federal and State constitutions.
Of the amount hereinabove in the High School Equivalency and the Adult Literacy accounts, such sums as are necessary may be transferred to an applicant State department.
Notwithstanding any provision of law to the contrary, the amount appropriated hereinabove for Formula Entitlement Amelioration Aid shall be allocated to any K-8 school district whose 2001-2002 projected enrollment growth exceeded 8 percent and whose 2001-2002 transportation aid cash payment was reduced to zero due to a 2000-2001 deferred reduction resulting from the recalculation of the district's 2000-2001 stabilization growth limitation. The amount provided to each district as Formula Entitlement Amelioration Aid shall equal the total amount of the 2000-2001 deferred reductions and shall be included in the calculation of the spending growth limitation for the 2003-2004 school year pursuant to section 5 of P.L. 1996, c.138 (C.18A:7F-5).
The Commissioner of Education shall not authorize the disbursement of funds to any “Abbott district” until the commissioner is satisfied that all educational expenditures in the district will be spent effectively and efficiently in order to enable those students to achieve the core curriculum content standards. The commissioner shall be authorized to take any necessary action to fulfill this responsibility, including but not limited to, the adoption of regulations related to the receipt and/or expenditure of State aid by the “Abbott districts” and the programs, services and positions supported thereby. Notwithstanding any provision of P.L.1968, c.410 (C.52:14B-1 et seq.), any such regulations adopted by the commissioner shall be deemed adopted immediately upon filing with the Office of Administrative Law. The commissioner may deduct from the State aid of any “Abbott district” the expenses required to manage, control and supervise the implementation of that State aid. In order to expeditiously fulfill the responsibilities of the commissioner under Abbott v. Burke, determinations by the commissioner hereunder shall be considered to be final agency action and appeal of that action shall be directly to the Appellate Division of the Superior Court. The unexpended balance as of June 30, 2003, in the Abbott v. Burke Parity Remedy account is appropriated for the same purpose and with the same conditions as are applied to the fiscal year 2004 appropriation for this purpose.
Notwithstanding any other law to the contrary, State aid for each “Abbott district” whose per pupil regular education expenditure for 2003-2004 under P.L.1996, c.138 is below the estimated per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2003-2004 shall be increased. The amount of increase shall be appropriated as the sum of Abbott v. Burke Parity Remedy aid and an amount of Additional Abbott v. Burke aid such that the increase is fully funded, and shall be determined as follows: funds shall be allocated in the amount of the difference between each “Abbott district’s” per pupil regular education expenditure for 2003-2004 and the actual per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2002-2003 indexed by the actual percentage increase in the per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2002-2003 over the per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2001-2002. In calculating the per pupil regular education expenditure of each “Abbott district” for 2003-2004, regular education expenditure shall equal the sum of the general fund tax levy for 2002-2003, Core Curriculum Standards Aid, Supplemental Core Curriculum Standards Aid and all forms of stabilization aid pursuant to section 10 of P.L.1996, c.138 (C.18A:7F-10); enrollments shall initially be those resident enrollments for preschool through grade 12 contained on the Application for State School Aid for 2003-2004 indexed by the district's enrollment growth rate used to determine the estimated enrollments of October 2003; enrollments shall be calculated at their full-time equivalent and reduced by preschool and one half of full-day kindergarten enrollments. State aid shall be adjusted upon receipt of resident enrollment for the “Abbott districts” as of October 15, 2003 as reflected on the Application for State School Aid for 2004-2005. State aid shall also be adjusted based on the actual per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2003-2004. In calculating the actual per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2003-2004, regular education expenditure shall equal the sum of the general fund tax levy for 2003-2004, Core Curriculum Standards Aid, Supplemental Core Curriculum Standards Aid and all forms of stabilization aid pursuant to section 10 of P.L.1996, c.138 (C.18A:7F-10); enrollments shall be the resident enrollment for preschool through grade 12 as of October 15, 2003 as reflected on the Application for State School Aid for 2004-2005; enrollments shall be calculated at their full-time equivalent and reduced by preschool and one half of full-day kindergarten enrollments in districts receiving Early Childhood Program Aid.
Notwithstanding any other law to the contrary, as a condition of receiving Abbott v. Burke Parity Remedy aid, an “Abbott district” shall raise a general fund tax levy which shall be no less than the general fund tax levy of the prior year.
Consolidated Aid shall be distributed to each district in district factor groups “I” or “J” in an amount equal to the total of the amount allocated to the district in 2002-2003 as Distance Learning Network Aid, aid for approved adult high schools and post-graduate programs, and academic achievement rewards and to all other districts at the greater of the total of the amount allocated to the district in 2002- 2003 as Distance Learning Network Aid, aid for approved adult high schools and post-graduate programs, and academic achievement rewards or the amount calculated at a rate of $109.72 per pupil based on the resident enrollment contained on the Application for State School Aid for 2003-2004 indexed by the district’s enrollment growth rate used to determine the estimated enrollments of October 2003. Notwithstanding any other law or regulation to the contrary, the amount provided to each district as Consolidated Aid shall be included in the calculation of the spending growth limitation pursuant to section 5 of P.L.1996, c.138 (C.18A:7F-5). The amount distributed as Consolidated Aid shall be appropriated as the sum of the amount hereinabove for Consolidated Aid and $18,399,000 of the amount hereinabove for Adult and Postsecondary Education Grants.
For the purposes of calculating Consolidated Aid, the amount that would have been allocated as additional school aid in 2002-2003 based on the impact of the withdrawal of a constituent member from a limited purpose regional school district effective July 1, 2003 shall be allocated as Consolidated Aid and the 2002-2003 amounts allocated as Distance Learning Network Aid and academic achievement rewards will also be calculated as though the withdrawal had occurred in the prior year.
The amount appropriated hereinabove for Additional Abbott v. Burke State Aid will provide additional resources to “Abbott districts” to meet the State’s obligation to fully fund parity and approved "Abbott" preschool expansion. The remaining funds appropriated will be used for the award of discretionary funding to "Abbott districts" to maintain the programs, services and positions from the prior year that the commissioner determines are essential to the provision of a thorough and efficient education in those districts. Before the Commissioner of Education establishes the discretionary award, he shall determine whether some or all of the additional funds sought can be achieved by reallocating non-instructional expenditures or achieving economies and efficiencies in the delivery of services and programs. If the commissioner determines that the district does have available such reallocations or achievement of economies and efficiencies, the commissioner shall direct that the district undertake those steps and use those funds to support, in part or in full, the requested programs and services. The discretionary award shall be adjusted based on the annual audit filed pursuant to N.J.S.18A:23-1, and other financial statements and information, of each “Abbott district” that has requested Additional Abbott v. Burke State Aid. Any district that fails to submit the required documentation or fails to submit its annual audit by November 15, 2003 may have its State aid withheld upon the commissioner’s request to the Director of the Division of Budget and Accounting. In making any adjustment to the discretionary award, the commissioner shall consider all of the district’s available resources and any appropriate reallocations, including, but not limited to, a reallocation of the district’s undesignated general fund balances in excess of two percent.
The amount appropriated hereinabove as Abbott Preschool Expansion Aid is for the purpose of funding the increase in the approved budgeted costs from 2001-2002 to 2003-2004 for the projected expansion of preschool programs in “Abbott districts.” Payments of Abbott Preschool Expansion Aid shall be based on documented expansion of the preschool program. Upon the Commissioner of Education’s request, “Abbott districts” will be required to provide such supporting documentation as deemed necessary to verify that the actual expansion in the preschool program has occurred in the 2003-2004 fiscal year. Such documentation may include expenditure, enrollment and attendance data that may be subject to an audit. Appropriate adjustments to a district’s Abbott Preschool Expansion Aid amount may be made by the commissioner based on actual need.
The amount hereinabove for the New Jersey Character Education Partnership Initiative shall be made available to school districts according to a formula to be administered by the Commissioner of Education which will assure that each district that elects to participate shall receive funding for at least one school. Of the amount appropriated hereinabove, up to $100,000 may be used to fund the costs of operating this program, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding any other law to the contrary, the amount of State aid made available to the Department of Human Services pursuant to “The State Facilities Education Act of 1979,” P.L.1979, c.207 (C.18A:7B-1 et al.), to defray the costs of educating eligible children in approved private schools under contract with the Department of Human Services shall not exceed the actual costs of the education of those children in such private schools.