A4400

AN ACT making appropriations for the support of the State Government and the several public purposes for the fiscal year ending June 30, 2006 and regulating the disbursement thereof.

Miscellaneous Taxes, Fees, Revenues
Executive Branch --
Department of Agriculture:
Fertilizer Inspection Fees ..................................................................	$366,000
Miscellaneous Revenue ......................................................................	4,000
Subtotal, Department of Agriculture ............................................	$370,000

Department of Banking and Insurance:
Actuarial Services ...............................................................................	$54,000
Bank Assessments ..............................................................................	3,700,000
Banking -- Examination Fees ............................................................	2,300,000
Banking -- Licenses and Other Fees ..................................................	7,200,000
FAIR Act Administration ..................................................................	15,000,000
Fraud Fines ........................................................................................	2,000,000
Insurance -- Special Purpose Assessment ..........................................	16,500,000
Insurance -- Examination Billings .....................................................	2,300,000
Insurance Fraud Prevention ...............................................................	34,000,000
Insurance Licenses and Other Fees ................................................... Fees.................................................... ..................	12,530,000
Real Estate Commission ...................................................................	6,500,000
Subtotal, Department of Banking and Insurance ........................	$102,084,000

Department of Community Affairs:
Affordable Housing and Neighborhood Preservation -- Fair Housing .....................................................................................	$20,003,000
Construction Fees ...............................................................................	12,766,000
Divorce Filing Fees ............................................................................	1,276,000
Fire Safety ..........................................................................................	15,039,000
Housing Inspection Fees ....................................................................	7,806,000
Planned Real Estate Development Fees ............................................	828,000
Subtotal, Department of Community Affairs ..............................	$57,718,000

Department of Education:
Audit Recoveries ................................................................................	$775,000
Audit of Enrollments .........................................................................	1,000,000
Local School District Loan Recoveries -- New Jersey Economic Development Authority ..................................................................	8,380,000
Nonpublic Schools Textbook Recoveries ..........................................	1,000,000
School Construction Inspection Fees .................................................	3,246,000
State Board of Examiners ..................................................................	3,125,000
Subtotal, Department of Education ..............................................	$17,526,000

Department of Environmental Protection:
Air Pollution Fees -- Minor Sources ................................................	$4,000,000
Air Pollution Fees -- Title V Operating Permits .............................	13,100,000
Air Pollution Fines ............................................................................	3,500,000
Clean Water Enforcement Act ...........................................................	2,300,000
Coastal Area Development Review Act ............................................	2,119,000
Endangered Species Tax Check-off ..................................................	235,000
Environmental Infrastructure Financing Program -- Administrative Fee .........................................................................	5,000,000
Excess Diversion ................................................................................	283,000
Freshwater Wetlands Fees ..................................................................	3,225,000
Freshwater Wetlands Fines ................................................................	300,000
Hazardous Waste Fees ......................................................................	2,580,000
Hazardous Waste Fines ....................................................................	400,000
Highlands Permitting .........................................................................	2,166,000
Hunters’ and Anglers’ Licenses .........................................................	12,500,000
Industrial Site Recovery Act ..............................................................	1,000,000
Laboratory Certification Fees ............................................................	780,000
Laboratory Certification Fines ...........................................................	20,000
Marina Rentals ...................................................................................	885,000
Marine Lands -- Preparation and Filing Fees ....................................	170,000
Medical Waste ...................................................................................	4,150,000
Miscellaneous Revenue .....................................................................	11,000
New Jersey Pollutant Discharge Elimination System .......................	12,100,000
Parks Management Fees and Permits ................................................	4,300,000
Parks Management Fines ...................................................................	160,000
Pesticide Control Fees .......................................................................	4,200,000
Pesticide Control Fines ......................................................................	50,000
Radiation Protection Fees ..................................................................	3,700,000
Radiation Protection Fines .................................................................	88,000
Radon Testers Certification ...............................................................	240,000
Shellfish and Marine Fisheries ...........................................................	7,000
Solid Waste -- Utility Regulation Assessments .................................	3,100,000
Solid Waste Fines -- DEP ...................................................................	700,000
Solid Waste Management Fees -- DEP ..............................................	8,212,000
Spring Meadow Golf Course .............................................................	300,000
Stormwater Permits ............................................................................	4,800,000
Stream Encroachment ........................................................................	2,160,000
Toxic Catastrophe Prevention Fees ...................................................	1,550,000
Toxic Catastrophe Prevention Fines ..................................................	40,000
Treatment Works Approval ...............................................................	2,073,000
Underground Storage Tanks Fees ....................................................................................................................	1,000,000
Water Allocation ................................................................................	2,050,000
Water Supply Management Regulations ...........................................	1,390,000
Water/Wastewater Operators Licenses .............................................	215,000
Waterfront Development Fees ...........................................................	2,200,000
Waterfront Development Fines .........................................................	10,000
Well Permits/Well Drillers/Pump Installers Licenses .......................	1,080,000
Wetlands ............................................................................................	83,000
Worker Community Right to Know -- Fines ..............................	40,000
Subtotal, Department of Environmental Protection ....................	$114,572,000

Department of Health and Senior Services:
Admission Charge Hospital Assessment ...........................................	$6,000,000
HMO Covered Lives .........................................................................	1,800,000
Health Care Reform ...........................................................................	1,200,000
Licenses, Fines, Permits, Penalties, and Fees ....................................	790,000
Miscellaneous Revenue ....................................................................	400,000
Subtotal, Department of Health and Senior Services ..................	$10,190,000

Department of Human Services:
Child Care Licensing/Adoption Law .................................................	$350,000
Early Periodic Screening, Diagnosis and Treatment ..........................	4,000,000
Marriage License Fees .......................................................................	1,450,000
Medicaid Uncompensated Care -- Acute ...........................................	254,355,000
Medicaid Uncompensated Care -- Mental Health ..............................	33,055,000
Medicaid Uncompensated Care -- Psychiatric ...................................	178,685,000
Medical Assistance -- Federal Match on PAAD/ Medicaid Dual Eligibles ...................................................................................	1,400,000
Miscellaneous Revenue ......................................................................	5,500,000
Patients’ and Residents’ Cost Recoveries:
Developmental Disability .................................................................	16,221,000
Psychiatric Hospitals ........................................................................	59,600,000
School Based Medicaid ......................................................................	7,126,000
Subtotal, Department of Human Services ...................................	$561,742,000

Department of Labor and Workforce Development:
Miscellaneous Revenue .....................................................................	$200,000
Special Compensation Fund ..............................................................	1,685,000
Workers’ Compensation Assessment ...............................................	12,130,000
Workplace Standards -- Licenses, Permits and Fines .......................	2,820,000
Subtotal, Department of Labor ....................................................	$16,835,000

Department of Law and Public Safety:
Authorities Recruit Class Reimbursement ........................................	$2,500,000
Beverage Licenses ............................................................................	3,960,000
Charities Registration Section ..........................................................	695,000
Controlled Dangerous Substances ...................................................	100,000
EDA School Construction Recoveries .............................................	800,000
Legalized Games of Chance Control ...............................................	1,200,000
Miscellaneous Revenue ...................................................................	400,000
New Jersey Cemetery Board ...........................................................	120,000
Pleasure Boat Licenses ....................................................................	3,000,000
Private Employment Agencies .........................................................	258,000
Securities Enforcement .....................................................................	7,794,000
State Board of Architects ..................................................................	450,000
State Board of Audiology and Speech -- Language Pathology Advisory ....................................................................................	270,000
State Board of Certified Psychoanalysts ...........................................	50,000
State Board of Certified Public Accountants ....................................	1,425,000
State Board of Chiropractors ............................................................	675,000
State Board of Cosmetology and Hairstyling ....................................	625,000
State Board of Dentistry ....................................................................	1,415,000
State Board of Electrical Contractors ................................................	1,200,000
State Board of Marriage Counselor Examiners .................................	150,000
State Board of Master Plumbers ........................................................	75,000
State Board of Medical Examiners ....................................................	2,125,000
State Board of Mortuary Science .......................................................	300,000
State Board of Nursing ......................................................................	3,750,000
State Board of Occupational Therapists and Assistants .....................	375,000
State Board of Ophthalmic Dispensers and Ophthalmic Technicians .....................................................................................	270,000
State Board of Optometrists ..............................................................	30,000
State Board of Orthotics and Prosthetics ..........................................	31,000
State Board of Pharmacy ..................................................................	300,000
State Board of Physical Therapy .......................................................	600,000
State Board of Professional Engineers and Land Surveyors .............	1,050,000
State Board of Professional Planners ................................................	45,000
State Board of Psychological Examiners ..........................................	75,000
State Board of Real Estate Appraisers ..............................................	1,050,000
State Board of Respiratory Care .......................................................	150,000
State Board of Shorthand Reporting .................................................	75,000
State Board of Social Workers ..........................................................	300,000
State Board of Veterinary Medical Examiners ..................................	60,000
State Police -- Fingerprint Fees ..........................................................	2,694,000
State Police -- Other Licenses ............................................................	230,000
State Police -- Private Detective Licenses .........................................	220,000
Violent Crime Compensation .............................................................	3,930,000
Weights and Measures - General .......................................................	2,612,000
Subtotal, Department of Law and Public Safety ..........................	$47,434,000

Department of Military and Veterans’ Affairs:
Soldiers’ Homes .................................................................................	$29,690,000
Subtotal, Department of Military and Veterans’ Affairs .............	$29,690,000

Department of Transportation:
Air Safety Fund ..................................................................................	$965,000
Applications and Highway Permits ...................................................	1,300,000
Auto Body Repair Shop Licensing ....................................................	18,000
Autonomous Transportation Authorities ...........................................	2,500,000
Drunk Driving Fines ..........................................................................	350,000
Good Driver .......................................................................................	71,500,000
Graduated Driver's License ...............................................................	1,390,000
Heavy Duty Diesel Fines ..................................................................	450,000
Interest on Purchase of Right-of-Way ...............................................	5,000
Logo Sign Program Fees ....................................................................	300,000
Motor Vehicle Database -- Automated Access..................................	50,000,000
Motor Vehicle Inspection Fund .........................................................	76,700,000
Outdoor Advertising ...........................................................................	6,740,000
Parking Offenses ................................................................................	410,000
Salvage Title Program ........................................................................	1,100,000
Special Plate Fees ...............................................................................	750,000
Uninsured Motorists Program ............................................................	3,400,000
Subtotal, Department of Transportation ......................................	$217,878,000

Department of the Treasury:
Assessment on Houses Greater Than $1 Million ...............................	$60,000,000
Assessments -- Cable TV ...................................................................	4,241,000
Assessments -- Public Utility .............................................................	26,058,000
Asset Sales ........................................................................................	500,000,000
Coin Operated Telephones .................................................................	3,400,000
Commercial Recording -- Expedited .................................................	2,853,000
Dormitory Safety Trust Fund -- Debt Service Recovery ...................	5,796,000
Enhanced Collections/Enforcement ..................................................	95,000,000
Equipment Leasing Fund -- Debt Service Recovery .........................	4,642,000
Escrow Interest -- Construction Accounts .........................................	26,000
Fines Amnesty ...................................................................................	15,000,000
General Revenue -- Fees (Commercial Recording and UCC) ...........	38,500,000
Higher Education Capital Improvement Fund -- Debt Service Recovery ..........................................................................................	12,237,000
Horizon Excess Assets ......................................................................	300,000,000
Hotel/Motel Occupancy Tax .............................................................	67,000,000
Miscellaneous Revenue .....................................................................	870,000
NJ Economic Development Authority ..............................................	1,973,000
NJ Public Records Preservation ........................................................	41,200,000
Notary Commissions .........................................................................	1,200,000
Nuclear Emergency Response Assessment ........................................	4,139,000
Office of Dispute Settlement (ODS) Mediation Fees ........................	158,000
Public Defender Client Receipts ........................................................	4,900,000
Public Utility -- Customer Specific Tax ............................................	2,259,000
Public Utility Fines ...........................................................................	3,000,000
Public Utility Gross Receipts and Franchise Taxes (Water/Sewer) .	75,000,000
Railroad Tax -- Class II .....................................................................	3,500,000
Railroad Tax -- Franchise ..................................................................	590,000
Rate Payer Advocate .........................................................................	6,297,000
Simplified Sales Tax Implementation/Amnesty ................................	40,000,000
Surplus Property ................................................................................	950,000
Tax Referral Cost Recovery Fee ........................................................	6,700,000
Telephone Assessment ......................................................................	119,000,000
Tire Clean-Up Surcharge ..................................................................	9,000,000
Transitional Energy Facilities Assessment .......................................	235,000,000
Subtotal, Department of the Treasury .........................................	$1,690,489,0000

Other Sources:
Miscellaneous Revenue ......................................................................	$500,000
Subtotal, Other Sources ...............................................................	$500,000

Inter-Departmental Accounts:
Administration and Investment of Pension and Health Benefit Funds - Recoveries .........................................................................	$49,500,000
Employee Maintenance Deductions ...................................................	300,000
Fringe Benefit Recoveries from Colleges and Universities ...............	120,500,000
Fringe Benefit Recoveries from Federal and Other Funds ................	201,500,000
Fringe Benefit Recoveries from School Districts ..............................	36,950,000
Indirect Cost Recoveries -- DEP Other Funds ...................................	10,500,000
MTF Revenue Fund ...........................................................................	79,500,000
Rent of State Building Space .............................................................	1,900,000
Social Security Recoveries from Federal and Other Funds ...............	56,000,000
Subtotal, Inter-Departmental Accounts .......................................	$556,650,000

The Judiciary:
Court Fees ..........................................................................................	$66,670,000
Subtotal, Judicial Branch .............................................................	$66,670,000

Total -- Miscellaneous Taxes, Fees, Revenues ...........................	$3,490,348,000

Federal Revenue
Executive Branch --
Department of Agriculture:
Child Care Food ...............................................................................	$56,865,000
Child Nutrition -- School Breakfast ...................................................	40,000,000
Child Nutrition -- School Lunch ........................................................	158,050,000
Child Nutrition -- Special Milk .........................................................	1,500,000
Child Nutrition -- Summer Programs ................................................	10,017,000
Child Nutrition -- Administration .....................................................	3,677,000
Cooperative Gypsy Moth Suppression ..............................................	75,000
Farm Risk Management Education Program ...................................	301,000
Farmland Preservation ......................................................................	12,301,000
Federal Organic Certification Cost Share Program ...........................	30,000
Fish Inspection Services ...................................................................	160,000
Jobs Bill -- Temporary Emergency Food Assistance Program (TEFAP) ..........................................................................................	1,278,000
Team Nutrition Training ...................................................................	225,000
Various Federal Programs and Accruals ...........................................	2,133,000
Subtotal, Department of Agriculture ...........................................	$286,612,000

Department of Community Affairs:
Community Food and Nutrition Program ..........................................	$86,000
Community Services Block Grant .....................................................	17,699,000
Emergency Shelter Grants Program ...................................................	1,600,000
Fair Housing Initiatives Grant ............................................................	85,000
Lead-Based Paint Abatement in Low and Moderate Income Housing ..............................................................................	3,000,000
Moderate Rehabilitation Housing Assistance ....................................	12,595,000
National Affordable Housing -- HOME Investment Partnerships ......................................................................................	9,073,000
National Fire Academy Training Program .........................................	30,000
Section 8 Housing Voucher Program .................................................	173,200,000
Shelter Plus Care Program ..................................................................	4,500,000
Small Cities Block Grant Program .....................................................	9,746,000
Weatherization Assistance Program ...................................................	5,169,000
Various Federal Programs and Accruals .............................................	35,000
Subtotal, Department of Community Affairs ...............................	$236,818,000

Department of Corrections:
Body Alarms Justice Technology Grant ............................................	$500,000
Crime Prevention Funding ...............................................................	300,000
Digital Radio Technology and Ruggedized Personal Computers .......	1,100,000
National Institute of Justice Grant for Corrections Research .............	100,000
Prison Rape Elimination Grant ...........................................................	452,000
Project In-Side ....................................................................................	602,000
Serious and Violent Offender Reentry Initiative ................................	1,000,000
State Criminal Alien Assistance Program ...........................................	5,000,000
Various Federal Programs and Accruals ...........................................	50,000
Subtotal, Department of Corrections ...........................................	$9,104,000

Department of Education:
21st Century Schools ........................................................................	$19,898,000
AIDS Prevention Education ..............................................................	243,000
Bilingual and Compensatory Education -- Homeless Children and Youth .......................................................................	1,290,000
Byrd Scholarship Program .................................................................	1,200,000
Character Education Partnership .......................................................	539,000
Drug-Free Schools and Communities -- Administration ...................	2,092,000
Drug-Free Schools and Communities -- Discretionary .....................	8,329,000
Educational Technology ...................................................................	9,756,000
Even Start Family Literacy Grant -- Discretionary ............................	4,142,000
Grants Management ..........................................................................	2,458,000
Improving America's Schools Act -- Consolidated Administration ...	5,106,000
Individuals with Disabilities Education Act -- Basic State Grant .....	334,650,000
Individuals with Disabilities Education Act -- Preschool Grants .......	11,478,000
Language Acquisition State Grants ...................................................	19,879,000
Mathematics and Science Partnerships Grants ..................................	3,013,000
Migrant Education -- Administration/Discretionary ..........................	2,117,000
Public Charter Schools ......................................................................	6,010,000
State Assessments ............................................................................	9,945,000
State Grants for Improving Teacher Quality ....................................	68,362,000
State Improvement Grant, Administration .......................................	1,273,000
Title I -- Comprehensive School Reform .........................................	4,360,000
Title I -- Grants to Local Educational Agencies ...............................	271,610,000
Title I -- Part D, Neglected and Delinquent ......................................	2,548,000
Title I -- Reading First State Grant ...................................................	18,065,000
Title V -- Innovative Program Strategies ..........................................	5,550,000
Vocational Education -- Basic Grants, Administration .....................	24,735,000
Vocational Education Technical Preparation .....................................	2,263,000
Various Federal Programs and Accruals ...........................................	949,000
Subtotal, Department of Education ............................................	$841,860,000

Department of Environmental Protection:
Air Pollution Maintenance Program ..................................................	$5,218,000
Americorps .......................................................................................	300,000
Artificial Reef Program -- PSE&G/NJPDES Permit Fees ................	825,000
Asian Longhorned Beetle Project ....................................................	2,300,000
Atlantic Coastal Cooperative Program .............................................	200,000
Boat Access (Fish and Wildlife) .......................................................	1,000,000
Brownfields .......................................................................................	2,000,000
Cape May Peninsula Project (Sandritter Property) ............................	1,000,000
Cheesequake Marshland Acquisition ...............................................	1,000,000
Clean Lakes Program .......................................................................	500,000
Clean Vessels ....................................................................................	1,000,000
Coastal Estuarine Land Program .......................................................	6,000,000
Coastal Zone Management Implementation ......................................	2,722,000
Community Assistance Program ......................................................	200,000
Consolidated Forest Management .....................................................	1,070,000
Construction Grants Program ...........................................................	57,600,000
Defensible Space ..............................................................................	400,000
Delaware Bay and Great Egg Harbor Corridor Project (SV Farming) Federal Share ..........................................................	1,000,000
Domestic Preparedness DEP -- Supplemental Training ...................	80,000
Endangered Species ..........................................................................	205,000
Endangered and Nongame Species Program State Wildlife Grants ...	1,500,000
Environmental Justice ......................................................................	100,000
Firewise in the Pines .........................................................................	200,000
Fish and Wildlife Health .................................................................	100,000
Forest Legacy ....................................................................................	10,040,000
Forest Resource Management -- Cooperative Forest Fire Control .........................................................................................	1,725,000
Grassland Habitat Project ..................................................................	200,000
Hazardous Waste -- Resource Conservation Recovery Act ..............	4,281,000
Historic Preservation Survey & Planning ..........................................	950,000
Hunters’ and Anglers’ License Fund .................................................	5,925,000
Intermodal Surface Transportation Efficiency Act ..........................	11,980,000
Investigation and Management of NJ's Nongame Freshwater Fisheries Resources .......................................................................	150,000
Land and Water Conservation Fund ..................................................	5,000,000
Lower Cohansey Watershed ..............................................................	1,000,000
Marine Fisheries Investigation and Management ..............................	1,150,000
Multi-Media .....................................................................................	750,000
Multi-Media Enforcement Grant ......................................................	1,000,000
NJ Field Office Bog Turtle Cooperative Agreement ........................	50,000
NJ Landowners Incentive ................................................................	1,450,000
National Coastal Wetlands Conservation ..........................................	2,215,000
National Dam Safety Program (FEMA) ............................................	90,000
National Geologic Mapping Program ...............................................	200,000
National Pollutant Discharge Elimination System Implementation Support Program ............................................................................	600,000
National Recreational Trails ...........................................................	1,500,000
Non-Point Source Implementation (319H) ........................................	3,851,000
Particulate Monitoring Grant ............................................................	1,499,000
Pesticide Recording Program ............................................................	20,000
Pesticide Technology .........................................................................	670,000
Pinelands Grant -- Acquisition ..........................................................	6,000,000
Preliminary Assessments/Site Inspections ........................................	3,000,000
Radon Program ..................................................................................	500,000
Safe Drinking Water Act ...................................................................	22,200,000
Shortnose Sturgeon Research ..........................................................	150,000
Southern New Jersey Drinking Water Sampling Project ..................	50,000
Southern Pine Beetle ........................................................................	100,000
State Wetlands Conservation Plan .....................................................	492,000
State Wildlife Grant Projects ............................................................	1,500,000
State/EPA Data Management Grant ..................................................	2,300,000
Superfund Grants .............................................................................	30,450,000
Telemetry Study of Red Knots and Atlantic Brant ............................	65,000
US Army Corps of Engineers Beachnesters ......................................	80,000
Underground Storage Tanks .............................................................	2,055,000
Water Monitoring and Planning ........................................................	547,000
Water Pollution Control Program ......................................................	4,025,000
Wildland/Urban Interface II ..............................................................	500,000
Wildlife Education ............................................................................	285,000
Wildlife Management Area Planning ...............................................	300,000
Various Federal Programs and Accruals ...........................................	3,270,000
Subtotal, Department of Environmental Protection .....................	$220,685,000

Department of Health and Senior Services:
Abstinence Education -- Family Health Services (FHS) ...................	$1,122,000
Asthma Surveillance and Coalition Building ................................... .....................................	356,000
Asthma and Hazardous Substances Applied Research ....................	108,000
Behavioral Risk Factor Surveillance Survey ...................................	261,000
Bioterrorism Hospital Emergency Preparedness .............................	16,000,000
Birth Defects Surveillance Program ................................................	250,000
Center for Birth Defects Research and Prevention ............................	1,600,000
Childhood Lead Poisoning ...............................................................	1,400,000
Chronic Disease Prevention and Health Promotion -- Family Health Services ..............................................................................	1,011,000
Chronic Disease Prevention and Health Promotion -- Public Health .................................................................................	1,525,000
Clinical Laboratory Improvement Amendments Program ................	526,000
Comprehensive AIDS Resources Grant ............................................	50,400,000
Core Injury Prevention & Control Program .....................................	200,000
Demonstration Program to Conduct Health Assessments ................	634,000
EMSC Partnership Grants ................................................................	100,000
Early Hearing Detection and Intervention (EHDI) Tracking, Research .........................................................................	334,000
Early Intervention for Infants and Toddlers with Disabilities (Part H) ........................................................................	13,000,000
Eliminating Disparities in Perinatal Health .......................................	3,430,000
Emergency Preparedness for Bioterrorism .......................................	29,970,000
Evaluation of Lead Dust Study ........................................................	254,000
Exposure -- Tremolite Asbestos -- Vermiculite ................................	220,000
Family Planning Program -- Title X ..................................................	8,640,000
Federal Lead Abatement Program .....................................................	461,000
Federal Medicare Reimbursement ....................................................	994,000
Federal Medicare Relief ...................................................................	90,000,000
Food Inspection ................................................................................	387,000
HIV/AIDS Prevention and Education Grant ...................................	18,000,000
HIV/AIDS Surveillance Grant ...........................................................	4,812,000
Housing Opportunities for Persons with AIDS .................................	3,263,000
Immunization Project .......................................................................	8,810,000
Lead Training and Certification (Enforcement) Program .................	85,000
Maternal and Child Health (MCH) Early Childhood Comprehensive System ............................................................................................	100,000
Maternal and Child Health Block Grant ............................................	13,000,000
Medicare/Medicaid Inspections of Nursing Facilities .......................	16,660,000
Memorandum of Agreement with Emory University -- National Down Syndrome Study .................................................................	150,000
Minority AIDS Demo .......................................................................	150,000
Morbidity & Mortality Review Program ..........................................	150,000
Morbidity & Risk Behavior Surveillance ........................................	750,000
NJ Ease for Caregivers -- Building Support Systems ......................	250,000
National Cancer Prevention and Control -- Public Health ...............	6,574,000
National Family Caregiver Program .................................................	4,800,000
National Violent Death Reporting System .......................................	208,000
Nurse Aide Certification Program ...................................................	1,000,000
Nursing Facilities Transition Grant .................................................	600,000
Older Americans Act -- Title III .......................................................	33,450,000
Pediatric AIDS Health Care Demonstration Project ..........................	2,850,000
Planning Capacity for Rape Prevention ...........................................	92,000
Pregnancy Risk Assessment Monitoring System ............................	750,000
Preventative Health and Health Services Block Grant .....................	3,975,000
Public Health Laboratory Biomonitoring Planning ..........................	210,000
Rape Prevention and Education Program ........................................	1,237,000
Research on Ecology of Lyme Disease in US ..................................	325,000
Senior Farmers Market Nutrition Program .....................................	1,000,000
State Pharmacy Assistance Program Payments -- Federally Funded Grant ...........................................................................................	11,366,000
Supplemental Food Program -- Women, Infants, and Children .......	94,000,000
Surveillance, Epidemiology and End Results (SEER) .....................	1,800,000
Traumatic Brain Injury Surveillance ...............................................	105,000
Tuberculosis Control Program ..........................................................	6,000,000
United States Department of Agriculture (USDA) Older Americans Act -- Title III ..............................................................	3,900,000
Universal Newborn Hearing Screening .............................................	250,000
Venereal Disease Project ...................................................................	3,882,000
Violence Related Injury Prevention ..................................................	160,000
Vital Statistics Component ................................................................	850,000
WIC Farmer’s Market Nutrition Program .........................................	2,000,000
West Nile Virus -- Laboratory ..........................................................	242,000
West Nile Virus -- Public Health ......................................................	2,258,000
Various Federal Programs and Accruals .........................................	4,614,000
Subtotal, Department of Health and Senior Services ..................	$477,861,000

Department of Human Services:
Access to Recovery ...........................................................................	$4,049,000
Block Grant Mental Health Services .................................................	12,227,000
Child Care Block Grant .....................................................................	109,778,000
Child Support Enforcement Program ................................................	173,677,000
Community Based Residential Program Grant .................................	1,000,000
Developmental Disabilities Council ..................................................	1,598,000
Federal Independent Living ...............................................................	1,153,000
Food Stamp Program ........................................................................	99,022,000
Foster Grandparents Program ...........................................................	1,080,000
Low Income Energy Assistance Block Grant ....................................	84,514,000
Projects for Assistance in Transition from Homelessness (PATH)...........................................................................................	1,745,000
Refugee Resettlement Program .........................................................	5,705,000
Restricted Federal Grants ..................................................................	10,107,000
Social Service Block Grant ................................................................	51,529,000
Substance Abuse Block Grant ...........................................................	53,606,000
Temporary Assistance to Needy Families Block Grant .....................	441,485,000
Title IV-B Child Welfare Services ...................................................	5,500,000
Title IV-E Foster Care ......................................................................	150,612,000
Title XIX Child Residential ..............................................................	77,983,000
Title XIX Community Care Waiver .................................................	262,655,000
Title XIX ICF/MR ............................................................................	278,905,000
Title XIX Medical Assistance ..........................................................	3,607,934,000
Title XXI Children's Health Insurance Program ................................	205,019,000
Vocational Rehabilitation Act -- Section 120 ...................................	10,961,000
Various Federal Programs and Accruals ...........................................	5,140,000
Subtotal, Department of Human Services ...................................	$5,656,984,000

Department of Labor and Workforce Development:
Adult and Continuing Education -- Workforce Investment Act ........	$18,343,000
Comprehensive Services for Independent Living ..............................	1,012,000
Current Employment Statistics ..........................................................	2,764,000
Disability Determination Services .....................................................	48,000,000
Disabled Veterans’ Outreach Program ..............................................	2,500,000
Employment Services ........................................................................	22,930,000
Employment Services -- One Stop Shopping ...................................	325,000
Employment Services Cost Reimbursable Grants -- Migrant Housing .............................................................................	50,000
Employment Services Grants -- Alien Labor Certification ...............	2,321,000
Employment Services Reemployment Services ...............................	1,100,000
Federal Public Employees Occupational Safety and Health Act ......	1,900,000
Local Veterans' Employment Representatives .................................	1,700,000
National Council on Aging - Senior Community Services Employment Project .......................................................................	3,000,000
Occupational Informational Coordinating Program .........................	159,000
Occupational Safety Health Act , On-Site Consultation ..................	2,002,000
Occupational Safety and Health Administration Data Collection Survey .........................................................................	74,000
Old Age & Survivor Insurance Disability Determination Services	1,000,000
One Stop Labor Market Information ................................................	940,000
Redesigned Occupational Safety and Health (ROSH) .....................	233,000
Rehabilitation of Supplemental Security Income Beneficiaries ......	2,000,000
Supported Employment .....................................................................	1,200,000
Technical Assistance Training .........................................................	1,700,000
Technology Related Assistance Project ............................................	350,000
Trade Adjustment Assistance Project ...............................................	4,000,000
Unemployment Insurance ..................................................................	135,500,000
Vocational Rehabilitation Act of 1973 ..............................................	45,325,000
Work Incentive -- Project Access ......................................................	700,000
Work Opportunity Tax Credit ...........................................................	750,000
Workforce Investment Act ...............................................................	57,947,000
Workforce Investment Act -- Title IIID Discretionary Funding ........	4,000,000
Workforce Investment Act -- Title III Dislocated Workers ...............	22,000,000
Various Federal Programs and Accruals ...........................................	245,000
Subtotal, Department of Labor ....................................................	$386,070,000

Department of Law and Public Safety:
Anti Trafficking Task Force ............................................................	$600,000
Buffer Zone Protection ...................................................................	1,400,000
Bulletproof Vest Partnership ..........................................................	800,000
Casework DNA Backlog Reduction Program .................................	1,300,000
Challenge Grant ................................................................................	300,000
Child Passenger Protection Education ..............................................	500,000
Combating Underage Drinking .........................................................	360,000
Community Emergency Response Team Program ............................	550,000
Convicted Offender In-House (DNA) ..............................................	1,500,000
Domestic Marijuana Eradication Suppression Program ...................	200,000
Emergency Management Performance Grant -- Non-Terrorism .......	4,500,000
Equal Employment Opportunity Commission ...................................	600,000
FEMA Pre-Disaster Mitigation Grant ................................................	300,000
Financial Investigations & Money Laundering Initiative .................	5,000,000
Flood Mitigation Assistance ..............................................................	946,000
Forensic Crime Laboratory Improvement Program ..........................	2,000,000
Forensic DNA Testing Program .......................................................	1,000,000
Grants to Encourage Arrest Policies and Enforcement of Protection Orders ...........................................................................................	500,000
Hazardous Materials Transportation ...............................................	350,000
Help America Vote Act ....................................................................	2,210,000
High Intensity Drug Trafficking Area (HIDTA) ..............................	50,000
Highway Safety Data Improvement Grant ........................................	1,500,000
Highway Safety Programs ................................................................	6,375,000
Housing and Urban Development ...................................................	115,000
Incident Command ...........................................................................	750,000
Innovative Seat Belt Use ..................................................................	3,000,000
Internet Crimes Against Children .....................................................	300,000
Justice Assistance Grant (JAG) ........................................................	10,500,000
Juvenile Accountability Incentive Block Grant .................................	1,200,000
Juvenile Justice Delinquency Prevention .........................................	2,476,000
Local Law Enforcement Block Grant ................................................	1,400,000
Medicaid Fraud Unit ........................................................................	3,315,000
National Criminal History Program -- OAG ....................................	2,000,000
National Forensic Sciences Improvement Act Program ..................	400,000
New Jersey Anti-Money Laundering Initiative ................................	750,000
Northeast Hazardous Waste Project -- RCRA ..................................	250,000
Occupant Protection Grant ...............................................................	1,965,000
Protecting Our Urban Areas ............................................................	25,000,000
Recreational Boating Safety ..............................................................	2,000,000
Residential Treatment for Substance Abuse .....................................	1,600,000
Safety Incentive Grants ....................................................................	5,000,000
Section 163 Prevent Operations of Motor Vehicles by Intoxicated Persons ......................................................................	3,000,000
State Homeland Security Grant Program .........................................	36,600,000
Title V Funding ................................................................................	1,500,000
Victim Assistance Grants ..................................................................	12,000,000
Victim Compensation Award ............................................................	7,000,000
Violence Against Women Act ...........................................................	4,000,000
Various Federal Programs and Accruals ..........................................	100,000
Subtotal, Department of Law and Public Safety .........................	$159,062,000

Department of Military and Veterans’ Affairs:
ARNG Sustainable Range Program ...............................................	$200,000
Armory Renovations and Improvements ...........................................	1,800,000
Army Facilities Service Contracts .....................................................	1,400,000
Army National Guard Statewide Security Agreement ......................	500,000
Army National Guard Transportation ...............................................	125,000
Army Training and Technology Lab .................................................	500,000
Atlantic City Air Base -- Service Contracts ......................................	2,200,000
Atlantic City Environmental .............................................................	50,000
Atlantic City Operations and Maintenance .......................................	65,000
Brigadier General Doyle Memorial Cemetery Building Project ....	8,500,000
Combined Logistics Facility .............................................................	26,000,000
Dining Facility Operations ................................................................	700,000
Facilities Support Contract ................................................................	6,000,000
Federal Distance Learning Program ..................................................	200,000
Fire Fighter/Crash Rescue Service Cooperative Funding Agreement .....................................................................................	1,500,000
Hazardous Waste Environmental Protection Program ......................	500,000
McGuire Air Force Base Environmental .........................................	50,000
McGuire Air Force Base -- Service Contracts ..................................	2,095,000
McGuire Operations and Maintenance ..............................................	70,000
Medicare Part A Receipts for Resident Care and Operational Costs ................................................................................................	5,042,000
National Guard Communications Agreement ...................................	750,000
New Jersey National Guard Challenge Youth Program ....................	2,000,000
New Jersey National Guard Counter Drug Program Interservice State - Federal.............................................................	12,000
Training and Equipment -- Pool Sites ...............................................	250,000
Transitional Housing .........................................................................	360,000
Veterans’ Education Monitoring .......................................................	565,000
Warren Grove/Coyle Field ...............................................................	80,000
Various Federal Programs and Accruals ..........................................	55,000
Subtotal, Department of Military and Veterans’ Affairs ............	$61,569,000

Department of State:
Americorps Grant ..............................................................................	$5,552,000
Leveraging Educational Assistance Partnership ................................	2,148,000
NJ GEAR UP ...................................................................................	3,500,000
National Endowment for the Arts Partnership ...................................	750,000
National Endowment for the Humanities Grant ................................	715,000
National Health Service Corps -- Student Loan Repayment Program ............................................................................................	240,000
National Telecommunications Information Agency ..........................	625,000
Student Loan Administrative Cost Deduction and Allowance ..........	22,056,000
Subtotal, Department of State .....................................................	$35,586,000

Department of Transportation:
Airport Fund ..................................................................................	$10,000,000
Homeland Security .........................................................................	10,000,000
Highway Planning and Research ....................................................	17,800,000
Metropolitan Planning Funds ......................................................... .............................................................	12,039,000
Motor Carrier Safety Assistance Program .......................................	9,808,000
National Boating Infrastructure Grant ............................................	1,600,000
New Jersey Transportation Planning Assistance ...........................	8,700,000
Supportive Services Highway Construction Training Program .......................................................................................	500,000
Subtotal, Department of Transportation ......................................	$70,447,000

Department of the Treasury:
Diamond Shamrock Oil Overcharge Settlement ...............................	$717,000
Division of Gas Expansion ...............................................................	600,000
State Energy Conservation Program .................................................	2,602,000
Various Federal Programs and Accruals ..........................................	700,000
Subtotal, Department of the Treasury .........................................	$4,619,000

The Judiciary
Various Federal Programs and Accruals ..........................................	$835,000
Subtotal, The Judiciary ................................................................	$835,000

Special Transportation Fund
Department of Transportation:
Federal Transit Administration ..........................................................	$492,792,000
Federal Highway Administration ......................................................	890,292,570
Subtotal, Special Transportation Fund -- Federal ................	1,383,084,570

Total -- Federal Revenue ............................................................	$9,831,196,570

1. The appropriations herein or so much thereof as may be necessary are hereby appropriated out of the General Fund, or such other sources of funds specifically indicated or as may be applicable, for the respective public officers and spending agencies and for the several purposes herein specified for the fiscal year ending on June 30, 2006. Unless otherwise provided, the appropriations herein made shall be available during said fiscal year and for a period of one month thereafter for expenditures applicable to said fiscal year. Unless otherwise provided, at the expiration of said one-month period, all unexpended balances shall lapse into the State Treasury or to the credit of trust, dedicated or non-State funds as applicable, except those balances held by encumbrances on file as of June 30, 2006 with the Director of the Division of Budget and Accounting or held by pre-encumbrances on file as of June 30, 2006 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2006 together with an explanation of their status. Nothing contained in this section or in this act shall be construed to prohibit the payment due upon any encumbrance or pre-encumbrance made under any appropriation contained in any appropriation act of the previous year or years. Furthermore, balances held by pre-encumbrances as of June 30, 2005 are available for payments applicable to fiscal year 2005 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2005 together with an explanation of their status. On or before December 1, 2005, the State Treasurer, in accordance with the provisions of section 37 of article 3 of P.L.1944, c.112 (C.52:27B-46), shall transmit to the Legislature the Annual Financial Report of the State of New Jersey for the fiscal year ending June 30, 2005, depicting the financial condition of the State and the results of operation for the fiscal year ending June 30, 2005.

The unexpended balance at the end of the preceding fiscal year in this account is appropriated.

Such sums as may be required for the cost of information system audits performed by the State Auditor are funded from the departmental data processing accounts of the department in which the audits are performed.

Such sums as are required, as determined by the Computer Executive Group of the Legislative Information Systems Committee of the Legislative Services Commission, for the continuation and expansion of data processing systems for the Legislature in order to plan, acquire and install a comprehensive electronic data processing system, including software acquisition and training in connection with the system are appropriated. No amounts so determined shall be obligated, expended or otherwise made available without the written prior authorization of the Senate President and the Speaker of the General Assembly.

Receipts derived from fees and charges for public access to legislative information systems and the unexpended balance at the end of the preceding fiscal year of such receipts are appropriated and shall be credited to a non-lapsing revolving fund established in and administered by the Office of Legislative Services for the purpose of continuing to modernize, maintain, and expand the dissemination and availability of legislative information.

Such sums as are required for Master Lease payments, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer, are appropriated.

The unexpended balance at the end of the preceding fiscal year in this account is appropriated.

The unexpended balances at the end of the preceding fiscal year in these accounts are appropriated.

Receipts from the rental of the Cafeteria and the Welcome Center and any other facility under the jurisdiction of the State Capitol Joint Management Commission are appropriated to defray custodial, security, maintenance and other related costs of these facilities.

From the amount hereinabove appropriated for the State Capitol Joint Management Commission, funding for security shall be maintained or increased from the prior fiscal year.

The unexpended balance at the end of the preceding fiscal year in this account is appropriated.

Receipts from laboratory test fees are appropriated to support the Animal Health Laboratory program. The unexpended balance at the end of the preceding fiscal year in the Animal Health Laboratory receipt account is appropriated for the same purpose.

Receipts from the seed laboratory testing and certification programs are appropriated for program costs. The unexpended balance at the end of the preceding fiscal year in the seed laboratory testing and certification receipt account is appropriated for the same purpose.

Receipts from Nursery Inspection fees are appropriated for Nursery Inspection program costs. The unexpended balance at the end of the preceding fiscal year in the Nursery Inspection program is appropriated for the same purpose.

Receipts from the sale or studies of beneficial insects are appropriated to support the Beneficial Insect Laboratory. The unexpended balance at the end of the preceding fiscal year in the Sale of Insects account is appropriated for the same purpose.

Receipts from Stormwater Discharge Permit program fees are appropriated for program costs.

The unexpended balance at the end of the preceding fiscal year in the Stormwater Discharge Permit Fees account is appropriated for the same purpose.

Receipts from dairy licenses and inspections are appropriated for program costs.

Receipts in excess of the amount anticipated from feed, fertilizer, and liming material registrations and inspections are appropriated for program costs.

Receipts from agriculture chemistry fees not to exceed $75,000 shall be available to support the organic certification program.

Receipts from inspection fees derived from fruit, vegetable, fish, red meat, and poultry inspections are appropriated for the cost of conducting fruit, vegetable, fish, and poultry inspections.

An amount equal to receipts generated at the rate of $.47 per gallon of wine, vermouth and sparkling wine sold by plenary winery and farm winery licensees issued pursuant to R.S.33:1-10, and certified by the Director of the Division of Taxation, are appropriated to the Department of Agriculture from the alcoholic beverage excise tax for expenses of the Wine Promotion Program.

Receipts derived from the distribution of commodities, sale of containers, and salvage of commodities, in accordance with applicable federal regulations, are appropriated for Commodity Distribution expenses.

Notwithstanding any other law to the contrary, an amount not to exceed $1,650,000 shall be transferred from the Garden State Farmland Preservation Trust Fund to the General Fund and is appropriated to the State Agriculture Development Committee for Open Space Administrative Costs.

The unexpended balance at the end of the preceding fiscal year in the Promotion/Market Development Account is appropriated for the same purpose.

Notwithstanding any other law to the contrary, an amount not to exceed $200,000 shall be transferred from the appropriate funds established in the Open Space Preservation Bond Act of 1989, P.L.1989, c.183, to the State Transfer of Development Bank account and is appropriated to the State Agriculture Development Committee for Transfer of Development Rights administrative costs.

Receipts derived from the surcharge on vehicle rentals pursuant to section 54 of P.L.2002, c.34 (C.App.A:9-78), not to exceed $278,000, are appropriated to support the Agro-Terrorism program within the Department of Agriculture.

The expenditure of funds for the Conservation Cost Share program shall be based upon an expenditure plan subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding any law to the contrary, $540,000 shall be transferred from the Department of Environmental Protection’s Water Resources Monitoring and Planning-Constitutional Dedication special purpose account to support the Conservation Cost Share program in the Department of Agriculture on or before September 1, 2005. Further additional sums may be transferred pursuant to a Memorandum of Understanding between the Department of Environmental Protection and the Department of Agriculture, from the Department of Environmental Protection’s Water Resources Monitoring and Planning-Constitutional Dedication account to support non-point source pollution control programs in the Department of Agriculture, subject to the approval of the Director of the Division of Budget and Accounting. The unexpended balance of this program at the end of the preceding fiscal year is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.

In addition to the amounts hereinabove appropriated for Farmland Preservation-Soil and Water Conservation Grants, an amount not to exceed $700,000 shall be transferred from the 1992 Farmland Preservation Fund (P.L.1992, c.88) and the 1995 Farmland Preservation Fund (P.L.1995, c.204) to provide matching grants for Soil and Water Conservation projects on farms enrolled in the Farmland Preservation program, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of any other law to the contrary, the State Agriculture Development Committee, in determining eligibility for funding from the amount hereinabove appropriated for Soil and Water Conservation projects, shall give consideration to applications pursuant to the following priority: a. lands from which a development easement has been permanently conveyed pursuant to section 17 of P.L.1983, c.32 (C.4:1C-24), section 5 of P.L.1988, c.4 (C.4:1C-31.1), section 39 of P.L.1999, c.152 (C.13:8C-39), section 40 of P.L.1999, c.152 (C.13:8C-40) or section 1 of P.L.1999, c.180 (C.4:1C-43.1); b. lands certified by the State Agriculture Development Committee to be within a municipally approved program or other farmland preservation program on or before January 1, 2005 pursuant to P.L.1983, c.32; c. lands certified by the State Agriculture Development Committee to be within a municipally approved program or other farmland preservation program subsequent to January 1, 2005 pursuant to P.L.1983, c.32.

The unexpended balances at the end of the preceding fiscal year in the Conservation Assistance Program are appropriated for the same purpose and an amount not to exceed $750,000 is allocated for the administrative expenses of the Conservation Assistance Program, subject to the approval of the Director of the Division of Budget and Accounting..

The unexpended balances at the end of the preceding fiscal year in the School Breakfast-State Aid Grants Account are appropriated for the same purpose.

Of the amount hereinabove appropriated for the Department of Agriculture, such sums as the Director of the Division of Budget and Accounting shall determine from the amount listed under School Nutrition in the Department of Agriculture schedule included in the Governor's Budget Recommendation Document dated March 1, 2005, first shall be charged to the State Lottery Fund.

The unexpended balances at the end of the preceding fiscal year in the School Lunch Aid-State Aid Grants Account are appropriated for the same purpose.

Receipts derived from extraordinary financial condition examinations or actuarial certifications of loss reserves are appropriated for the conduct of those examinations or certifications, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the Public Adjusters’ Licensing account, together with receipts derived from the “Public Adjusters’ Licensing Act,” P.L.1993, c.66 (C.17:22B-1 et seq.), are appropriated for the administration of the act, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts from the investigation of out-of-State land sales are appropriated for the conduct of those investigations.

There are appropriated from the Real Estate Guaranty Fund those sums as may be necessary to pay claims.

There are appropriated from the assessments imposed by the New Jersey Individual Health Coverage Program Board, created pursuant to P.L.1992, c.161 (C.17B:27A-2 et seq.), and by the New Jersey Small Employer Health Benefits Program Board, created pursuant to P.L.1992, c.162 (C.17B:27A-17 et seq.), those sums as may be necessary to carry out the provisions of those acts, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts in excess of anticipated revenues from examination and licensing fees, bank assessments, fines and penalties, and the unexpended balances at the end of the preceding fiscal year, not to exceed $400,000, are appropriated to the Division of Banking, subject to the approval of the Director of the Division of Budget and Accounting.

Proceeds from the sale of credits by the Pinelands Development Credit Bank pursuant to P.L.1985, c.310 (C.13:18A-30 et. seq.) shall be appropriated to the Pinelands Development Credit Bank for the same purpose.

The unexpended balance at the end of the preceding fiscal year in the Pinelands Development Credit Bank account is appropriated for the same purpose.

In addition to the sum hereinabove, such other sums as the Director of the Division of Budget and Accounting shall determine, are appropriated from the assessments of the insurance industry pursuant to P.L.1995, c.156 (C.17:1C-19 et seq.).

The amount hereinabove for the Division of Insurance accounts is payable from receipts received from the Special Purpose Assessment of insurance companies pursuant to section 2 of P.L.1995, c.156 (C.17:1C-20). If the Special Purpose Assessment cap calculation is less than the amount herein appropriated for this purpose for the Division of Insurance, the appropriation shall be reduced to the level of funding supported by the Special Purpose Assessment cap calculation.

All monies deposited in the Division of Motor Vehicles Surcharge Fund are appropriated to the Market Transition Facility Revenue Fund in accordance with the provisions of P.L.1994, c.57 (C.34:1B-21.1 et seq.).

The amount hereinabove appropriated for FAIR Act Administration shall be funded from the additional taxes on the taxable premiums of insurers for the payment of Department of Banking and Insurance administrative costs related to its statutory duties, pursuant to P.L.1990, c.8 (C.17:33B-1 et al.).

There is appropriated such sums as are necessary to fund the administrative costs of the New Jersey Hospital Care Payment Commission pursuant to P.L.2003, c.112 (C.17B:30-41 et seq.), subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provision of any other law to the contrary, such sums as the Director of the Division of Budget and Accounting determines are necessary for the administrative costs associated with the “New Jersey Medical Care Access and Responsibility and Patients First Act,” P.L.2004, c.17 (C.2A:53A-37 et al.), are appropriated from the Medical Malpractice Liability Insurance Premium Assistance Fund. Such other sums as the Director of the Division of Budget and Accounting shall determine as necessary on behalf of State employees are appropriated to the Inter-Departmental Accounts, Unemployment Insurance Liability account for deposit in the Medical Malpractice Liability Insurance Premium Assistance Fund. If annual receipts deposited in the Medical Malpractice Liability Insurance Premium Assistance Fund are higher or lower than the amounts projected for specific spending categories in the “New Jersey Medical Care Access and Responsibility and Patients First Act,” the difference shall be pro-rated among those categories in the same proportion as established in section 27 of P.L.2004, c.17 (C.17:30D-29).

The amount hereinabove appropriated for the Housing Code Enforcement program classification is payable out of the fees and penalties derived from bureau activities. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.

The unexpended balance at the end of the preceding fiscal year in the Housing Code Enforcement program classification, together with any receipts in excess of the amount anticipated, is appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year, in the several Uniform Construction Code program classification fee accounts, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the Planned Real Estate Development Full Disclosure Act fees account, together with any receipts in excess of the amount anticipated, is appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

The amounts received by the Uniform Construction Code Revolving Fund attributable to that portion of the surcharge fee in excess of $0.0006, and to surcharges on other construction, shall be dedicated to the general support of the Uniform Construction Code Program and, notwithstanding the provisions of section 2 of P.L.1979, c.121 (C.52:27D-124.1), shall be available for training and non-training purposes, except that the amounts attributable to $0.00075 per cubic foot of new construction and $0.39 per $1000 of other construction shall be dedicated to the Smart Future Planning Grant-in-Aid program. Notwithstanding the provision of law to the contrary, unexpended balances at the end of the preceding fiscal year in the Uniform Construction Code Revolving Fund are appropriated.

Such sums as may be required for the registration of builders and reviewing and paying claims under the “New Home Warranty and Builders’ Registration Act,” P.L.1977, c.467 (C.46:3B-1 et seq.), are appropriated from the New Home Warranty Security Fund in accordance with section 7 of P.L.1977, c.467 (C.46:3B-7), subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the Uniform Fire Code program classification, together with any receipts in excess of the amount anticipated, is appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

The amounts hereinabove appropriated for the Uniform Fire Code program classification are payable out of the fees and penalties derived from code enforcement activities. If these receipts are less than anticipated, the appropriations shall be reduced proportionately.

Notwithstanding the provisions of any law to the contrary, receipts derived from fees associated with the Fire Protection Contractor’s Certification program pursuant to P.L.2001, c.289 (C.52:27D-25n et seq.) are appropriated to the Department of Community Affairs Division of Fire Safety, necessary to operate the program subject to the approval of the Director of the Division of Budget and Accounting.

The amount appropriated hereinabove for the Council on Affordable Housing and Neighborhood Preservation-Fair Housing accounts shall be payable from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1968, c.49 (C.46:15-8) and from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1975, c.176 (C.46:15-10.1). Any receipts in excess of the amount anticipated, and any unexpended balance at the end of the preceding fiscal year are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts from the New Jersey Housing and Mortgage Finance Agency charges for Housing Affordability Service to municipalities and the unexpended balance at the end of the preceding fiscal year are appropriated for the operation of the Housing Affordability Service within the Division of Housing.

Pursuant to section 15 of P.L.1983, c.530 (C.55:14K-15), the Commissioner of the Department of Community Affairs shall determine, at least annually, the eligibility of each boarding house resident for rental assistance payments; and notwithstanding any provision of P.L.1983, c.530 (C.55:14K-1 et seq.) to the contrary, moneys held in the Boarding House Rental Assistance Fund that were originally appropriated from the General Fund may be used by the Commissioner for the purpose of providing life safety improvement loans, and any moneys held in the Boarding House Rental Assistance Fund may be used for the purpose of providing rental assistance for repayment of such loans. Notwithstanding any provision of P.L.1983, c.530 (C.55:14K-1 et seq.), the Commissioner shall have authority to disburse funds from the Boarding House Rental Assistance Fund established pursuant to section 14 of P.L.1983, c.530 (C.55:14K-14) for the purpose of repaying, through rental assistance or otherwise, loans made to the boarding house owners for the purpose of rehabilitating boarding houses.

Any receipts from the sale of truth in renting statements, including fees, fines, and penalties, are appropriated.

There is appropriated from the Petroleum Overcharge Reimbursement Fund the sum of $300,000 for the expenses of the Green Homes Office in the Division of Housing and Community Resources, subject to the approval of the Director of the Division of Budget and Accounting.

Any receipts from the Boarding Home Regulation and Assistance program, including fees, fines, and penalties, are appropriated.

There is appropriated from the Urban and Rural Centers Unsafe Demolition Revolving Loan Fund established under P.L.1997, c.125 the sum of $5,336,721, to be used for building demolition and disposal projects in the following municipalities in the amount set forth: Bayonne: $973,021; Brick Township: $120,000; Camden City: $2,000,000; Hillside: $1,034,000; Plainfield: $125,000; Pleasantville: $84,700; Trenton: $1,000,000.

The amount hereinabove for the Housing Code Enforcement program classification is payable out of the fees and penalties derived from bureau activities. If these receipts are less than anticipated, the appropriation shall be reduced proportionately.

The unexpended balance at the end of the preceding fiscal year, in the Housing Code Enforcement program classification, together with any receipts in excess of the amount anticipated, is appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove for the Uniform Fire Code program classification is payable out of the fees and penalties derived from inspection and enforcement activities. If these receipts are less than anticipated, the appropriation shall be reduced proportionately.

The unexpended balance at the end of the preceding fiscal year in the Uniform Fire Code program classification together with any receipts in excess of the amount anticipated is appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove for Shelter Assistance is payable from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1968, c.49 (C.46:15-8) and from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1975, c.176 (C.46:15-10.1). If the receipts are less than anticipated, the appropriation shall be reduced proportionately.

The unexpended balance at the end of the preceding fiscal year in the Shelter Assistance account is appropriated.

Upon determination by the Commissioner that all eligible shelter assistance projects have received funding from the amount appropriated for Shelter Assistance from receipts of the portions of the realty transfer tax dedicated to the Neighborhood Preservation Nonlapsing Revolving Fund, any available balance in the Shelter Assistance account may be transferred to the Neighborhood Preservation-Fair Housing account, subject to the approval of the Director of the Division of Budget and Accounting.

There is appropriated to the Revolving Housing Development and Demonstration Grant Fund an amount not to exceed 50% of the penalties derived from bureau activities in the Housing Code Enforcement program classification, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts from repayment of loans from the Downtown Business Improvement Loan Fund, together with the unexpended balance at the end of the preceding fiscal year of such loan fund and any interest thereon, are appropriated for the purposes of P.L.1998, c.115 (C.40:56-71.1 et seq.).

Notwithstanding the provisions of section 35 of P.L.1975, c.326 (C.13:17-10.1), sections 10 and 11 of P.L.1981, c.306 (C.13:1E-109 and C.13:1E-110), section 8 of P.L.1985, c.368 (C.13:1E-176), or any rules and regulations adopted pursuant thereto, or any order issued by the Board of Public Utilities to the contrary, an amount equal to $3,205,000 shall be withdrawn from the escrow accounts by the New Jersey Meadowlands Commission and paid to the State Treasurer for deposit in the General Fund and the amount so deposited shall be appropriated to the New Jersey Meadowlands Commission for operational costs. Of the amount so deposited and appropriated to the New Jersey Meadowlands Commission, $110,000 shall be made available to the Hackensack Meadowlands Municipal Committee for operational costs.

Notwithstanding the provisions of section 35 of P.L.1975, c.326 (C.13:17-10.1), sections 10 and 11 of P.L.1981, c.306 (C.13:1E-109 and C.13:1E-110), section 8 of P.L.1985, c.368 (C.13:1E-176), or any rules and regulations adopted pursuant thereto, or any order issued by the Board of Public Utilities to the contrary, an amount equal to $279,313 shall be withdrawn from the escrow accounts by the commission and paid to the State Treasurer for deposit in the General Fund, and the amount so deposited is appropriated for payment to the New Jersey Meadowlands Tax Sharing Stabilization Fund and paid to the commission in accordance with the certification of the fund’s requirements, for distribution by the commission to municipalities entitled to payments from the fund for 2005.

Notwithstanding any law to the contrary, Revolving Housing Development and Demonstration Grant funds may be used to support loans and grants to non-profit entities for the purpose of economic development and historic preservation.

Amounts from the New Home Warranty Security Fund transferred to the General Fund shall be applied for the State Rental Assistance Program and the Prevention of Homelessness accounts.

Notwithstanding any law to the contrary, an amount equal to 5% of the Homelessness Prevention Program Grants-In-Aid appropriation shall be available for program administrative expenses, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of section 35 of P.L.1975, c.326 (C.13:17-10.1), sections 10 and 11 of P.L.1981, c.306 (C.13:1E-109 and C.13:1E-110), section 8 of P.L.1985, c.368 (C.13:1E-176) or any rules and regulations adopted pursuant thereto, or any order issued by the Board of Public Utilities to the contrary, the balance in the Department of Environmental Protection Kingsland Sanitary Landfill Escrow Account No. 42-43-201-2018833 shall be withdrawn by the New Jersey Meadowlands Commission and paid to the State Treasurer for deposit in the General Fund and the amount so deposited is appropriated for payment to the commission for distribution to the commission's Municipal Assistance and Environmental Improvement programs.

In addition to the sum hereinabove for Relocation Assistance, such amounts as may be required to fund relocation costs of boarding home residents are appropriated from the Boarding Home Rental Assistance Fund.

Of the sum hereinabove for Neighborhood Preservation-Fair Housing, a sum not to exceed $300,000 may be used for matching on a 50/50 basis for the administrative costs of the Federal Small Cities Block Grant.

Any receipts in excess of the amount anticipated in the Neighborhood Preservation-Fair Housing account are appropriated.

The amount hereinabove for Neighborhood Preservation-Fair Housing is payable from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1968, c.49 (C.46:15-8), and from the receipts of the portion of the realty transfer tax directed to be credited to the Neighborhood Preservation Nonlapsing Revolving Fund pursuant to section 4 of P.L.1975, c.176 (C.46:15-10.1). If the receipts are less than anticipated, the appropriation shall be reduced proportionately.

Of the amount hereinabove appropriated for Neighborhood Preservation-Fair Housing, an amount not to exceed $5,500,000 may be used to provide technical assistance grants to non-profit housing organizations and authorities for creating and supporting affordable housing and community development opportunities.

The unexpended balance at the end of the preceding fiscal year in the Neighborhood Preservation-Fair Housing account is appropriated.

Notwithstanding any law to the contrary, funds appropriated for Neighborhood Preservation-Fair Housing may be provided directly to the housing project being assisted; provided however, that any such project have the support by resolution of the governing body of the municipality in which it is located.

The Office of Smart Growth is authorized to collect reasonable fees for the distribution of its publications, and receipts derived from such fees are appropriated for the Office of Smart Growth.

The amount hereinabove for the New Jersey Historic Trust Program is appropriated for all administrative costs and expenses pursuant to the “New Jersey Cultural Trust Act,” P.L.2000, c.76 (C.52:16A-72 et seq.); the “Garden State Preservation Trust Act,” P.L.1999, c.152 (C.13:8C-1 et seq.); the “Historic Preservation Revolving Loan Fund,” P.L.1991, c.41 (C.13:1B-15.115a et seq.); the “Green Acres, Clean Water, Farmland and Historic Preservation Bond Act of 1992,” P.L.1992, c.88; and the “Green Acres, Farmland and Historic Preservation, and Blue Acres Bond Act of 1995,” P.L.1995, c.204, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding any other law to the contrary, an amount not to exceed $578,000 shall be transferred from the Garden State Historic Preservation Trust Fund to the General Fund and is appropriated to the Department of Community Affairs for Historic Trust/Open Space Administrative Costs.

Notwithstanding the provision of any law to the contrary, receipts derived from the increases in divorce filing fees enacted in the amendment to N.J.S.22A:2-12 by section 41 of P.L.2003, c.117 are appropriated for transfer to the General Fund as general State revenue, subject to the approval of the Director of the Division of Budget and Accounting.

There is appropriated from the Petroleum Overcharge Reimbursement Fund such amount as may be required to provide the State 25% cost share for the Low-Income Weatherization Assistance Program, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of P.L.2003, c.311 (C.52:27D-437.1 et seq.) or any other law or regulation to the contrary, the amount hereinabove appropriated for the Lead Hazard Control Assistance Fund is payable from receipts of the portion of the sales tax directed to be credited to the Lead Hazard Control Assistance Fund pursuant to section 11 of P.L.2003, c.311 (C.52:27D-437.11), and there may be further appropriated from such receipts an amount not to exceed $4,000,000 after program expenditures reach $7,000,000, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding the provisions of section 2 of P.L.1979, c.396 (C.2C:43-3.1) or any other law to the contrary, of the amount appropriated hereinabove for Rape Prevention, $400,000 shall be provided from the Victims of Crime Compensation Board, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the Women’s Micro-Business Pilot Program account is appropriated.

Receipts from the Division of Local Government Services are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove appropriated for Extraordinary Aid shall be charged first to receipts of the supplemental fee established pursuant to section 2 of P.L.2003, c.113 (C.46:15-7.1), credited to the Extraordinary Aid account. Notwithstanding any provisions of that law to the contrary, the amount appropriated for municipal aid from receipts deposited in the Extraordinary Aid account shall not exceed the amount appropriated hereinabove.

Notwithstanding the provisions of any other law to the contrary, the amount hereinabove appropriated for Extraordinary Aid shall be distributed subject to the determination of the Director of the Division of Local Government Services.

In addition to the amount hereinabove for the County Prosecutors Salary Increase, there is appropriated an amount not to exceed $40,000, subject to the approval of the Director of the Division of Budget and Accounting.

Loan repayments received in the Regional Efficiency Development Incentive Grant Program account, established pursuant to P.L.2003, c.122, are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding any provisions of the “Local Budget Law,” N.J.S.40A:4-1 et seq., to the contrary, the Director of the Division of Local Government Services may require any municipality which is determined to be experiencing fiscal distress pursuant to the provisions of the “Special Municipal Aid Act,” P.L.1987, c.75 (C.52:27D-118.24 et seq.), to anticipate and include in its annual budget any additional item or amount of revenue as the director deems to be appropriate and fiscally prudent.

Notwithstanding any provision of law to the contrary, municipal appropriations for “Reserve for Tax Appeals” may be made in exception to spending limitations pursuant to section 3 of P.L.1976, c.68 (C.40A:4-45.3).

Notwithstanding any provision of law to the contrary, any qualified municipality as defined in section 1 of P.L.1978, c.14 (C.52:27D-178) for fiscal year 2005 shall continue to be a qualified municipality thereunder for fiscal year 2006.

The unexpended balance at the end of the preceding fiscal year in the Regional Efficiency Development Incentive Grant Program account is appropriated, subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove appropriated for Consolidated Municipal Property Tax Relief Aid shall be distributed on the following schedule: on or before August 1, 45% of the total amount due; September 1, 30% of the total amount due; October 1, 15% of the total amount due; November 1, 5% of the total amount due; and December 1, 5% of the total amount due.

Notwithstanding any law to the contrary, from the amount received from the Consolidated Municipal Property Tax Relief Aid program, each municipality shall be required to distribute to each fire district within its boundaries the amount received by the fire district from the Supplementary Aid for Fire Services program pursuant to the provisions of the fiscal year 1995 annual appropriations act, P.L.1994, c.67.

Notwithstanding any law to the contrary, the amount hereinabove appropriated for Consolidated Municipal Property Tax Relief Aid shall be distributed in the same amounts, and to the same municipalities which received funding pursuant to the fiscal year 2005 annual appropriations act, P.L.2004, c.71, provided further, however, that from the amount hereinabove there is transferred to the Energy Tax Receipts Property Tax Relief Fund account such sums as were determined for fiscal year 2003 and fiscal year 2006 pursuant to subsection e. of section 2 of P.L.1997, c.167 (C.52:27D-439) as amended by P.L.1999, c.168, and except that the amount received by the city of Newark shall be further reduced by an amount certified by the Division of Taxation and appropriated to the Division of Taxation for any aspect of the revaluation of real property in Newark, subject to the approval of the Director of the Division of Budget and Accounting. The Director of the Division of Local Government Services shall further take such actions as may be necessary to ensure that the Consolidated Municipal Property Tax Relief Aid appropriated to offset losses from business personal property tax that would have otherwise been used for the support of public schools will be used to reduce the school property tax levy for those affected school districts with the remaining State Aid used as municipal property tax relief. The chief financial officer of the municipality shall pay to the school districts such amounts as may be due by December 31, 2005.

The amount appropriated hereinabove for the Legislative Initiative Municipal Block Grant Program (PTRF) shall be distributed to the same municipalities and in the same proportions as the distributions received therefrom during fiscal year 2005.

Notwithstanding the provisions of P.L.1999, c.61 (C.54:4-8.76 et seq.) to the contrary, the amount appropriated hereinabove for the Regional Efficiency Aid Program (REAP) shall be distributed to the same municipalities and in the same proportion as was distributed in fiscal year 2005.

Municipalities that received Municipal Revitalization Program aid in fiscal year 1995 pursuant to the provisions of P.L.1994, c.67 shall continue to be subject to the provisions of the “Special Municipal Aid Act,” P.L.1987, c.75 (C.52:27D-118.24 et seq.), and the Director of the Division of Local Government Services may withhold aid payments or portions thereof from any municipality that fails to comply with those provisions, until such time as the director determines the municipality to be in compliance.

Notwithstanding any law to the contrary, whenever funds appropriated as State aid and payable to any municipality, which municipality requests and receives the approval of the Local Finance Board, such funds may be pledged as a guarantee for payment of principal and interest on any bond anticipation notes issued pursuant to section 11 of P.L.2003, c.15 (C.40A:2-8.1) and any tax anticipation notes issued pursuant to N.J.S.40A:4-64 by such municipality. Such funds, if so pledged, shall be made available by the State Treasurer upon receipt of a written notification by the Director of the Division of Local Government Services that the municipality does not have sufficient funds available for prompt payment of principal and interest on such notes, and shall be paid by the State Treasurer directly to the holders of such notes at such time and in such amounts as specified by the director, notwithstanding that payment of such funds does not coincide with any date for payment otherwise fixed by law.

The State Treasurer, in consultation with the Commissioner of the Department of Community Affairs, is empowered to direct the Director of the Division of Budget and Accounting to transfer from any State department to any other State department sums as may be necessary to provide a loan for a term not to exceed 30 days to a municipality faced with a fiscal crisis, including but not limited to a potential default on tax anticipation notes. Extension of a loan shall be conditioned on the municipality being an “eligible municipality” pursuant to P.L.1987, c.75 (C.52:27D-118.24 et seq.).

Notwithstanding any provision of law to the contrary, from the amount appropriated hereinabove for the Government Records Council, the Council shall expend such amount as is necessary to employ staff legal counsel other than counsel provided by the Office of the Attorney General.

Notwithstanding the provisions of any prior law to the contrary, deposits of any funds into the Revolving Housing Development and Demonstration Grant Fund are subject to prior approval of the Director of the Division of Budget and Accounting.

In order to permit flexibility and ensure the appropriate levels of services to the civilly committed, amounts may be transferred between the Civilly Committed Sexual Offender Facility and the Civilly Committed Sexual Offender Facility - Annex accounts, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts derived from the Upholstery Program at the Albert C. Wagner Youth Correctional Facility, and any unexpended balance at the end of the preceding fiscal year are appropriated for the operation of the program with surplus funds being credited to the institution’s Inmate Welfare Fund, subject to the approval of the Director of the Division of Budget and Accounting.

From appropriations to the Juvenile Justice Commission, the Director of the Division of Budget and Accounting shall transfer amounts comprised of savings from the Day Reporting Program to the Department of Corrections as may be necessary to support Institutional Control and Supervision.

The unexpended balance at the end of the preceding fiscal year in the Integrated Information Systems account is appropriated to provide funding for the cost of replacing the Department of Corrections S/36 Correctional Management Information System, subject to the approval of the Director of the Division of Budget and Accounting, the expenditures of which shall directly improve the department’s ability to collect fines, restitutions, penalties, surcharges or other debts owed by inmates.

Of the sums appropriated hereinabove for Video Teleconferencing, an amount shall be transferred to the Judiciary and the Office of the Public Defender for telephone line charges, subject to the approval of the Director of the Division of Budget and Accounting.

A portion of the total amount appropriated in the Purchase of Service for Inmates Incarcerated in County Penal Facilities account is available for operational costs of additional State facilities for inmate housing, which become ready for occupancy and other programs which reduce the number of State inmates in county facilities, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the Purchase of Service for Inmates Incarcerated in County Penal Facilities account is appropriated for the same purpose.

Any change by the Department of Corrections in the per diem rates paid for Inmates Incarcerated in County Penal Facilities and for Community Services shall first be approved by the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year in the Purchase of Community Services account is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.

From the appropriations hereinabove, the Executive Director shall make payment to the Interstate Commission for Adult Offender Supervision in the amount required for the New Jersey state assessment in fiscal year 2006.

Any change by the Division of Parole in the per diem rates affecting Special Caseload accounts shall first be approved by the Director of the Division of Budget and Accounting.

Notwithstanding the provision of any law to the contrary, the New Jersey State Parole Board is authorized to expend the amounts appropriated for Re-Entry Substance Abuse Program, Halfway Back Program and Day Reporting Program to provide services to ex-offenders under juvenile or adult parole supervision who are age 18 or older, subject to the approval of the Director of the Division of Budget and Accounting.

The amounts appropriated hereinabove for Re-Entry Case Management Services shall be expended consistent with the recommendations in the final report of the Governor's Task Force on Mental Health.

Receipts derived from the Culinary Arts Vocational Program, and any unexpended balance at the end of the preceding fiscal year, are appropriated for the operation of the program, subject to the approval of the Director of the Division of Budget and Accounting.

No employee of the Department of Corrections shall reside in departmental housing without payment of fair market rental rate.

The unexpended balance at the end of the preceding fiscal year of funds held for the benefit of inmates in the several institutions, and such funds as may be received, are appropriated for the use of such inmates.

Payments received by the State from employers of prisoners on their behalf, as part of any work release program, are appropriated for the purposes provided under P.L.1969, c.22 (C.30:4-91.4 et seq.).

STATE AID
01-5120	General Formula Aid .............................................................			$5,770,110,000
(From General Fund ..........................		$1,150,170,000	)
(From Property Tax Relief Fund ........		4,619,940,000	)
02-5120	Nonpublic School Aid ............................................................			102,749,000
03-5120	Miscellaneous Grants-In-Aid ..................................................			68,701,000
(From General Fund .........................		8,230,000	)
(From Property Tax Relief Fund ........		60,471,000	)
04-5062	Adult and Continuing Education ............................................			211,000
05-5120	Bilingual Education ................................................................			65,578,000
(From Property Tax Relief Fund ........		65,578,000	)
06-5064	Programs for Disadvantaged Youths .....................................			199,512,000
(From Property Tax Relief Fund ........		199,512,000	)
07-5120	Special Education ..................................................................			948,420,000
(From General Fund ..........................		52,000,000	)
(From Property Tax Relief Fund ........		896,420,000	)
	Total State Aid Appropriation, Direct Educational Services and Assistance ...................................................			$7,155,281,000
(Total From General Fund .................. 4,453,395,000		$1,313,360,000	)
(Total From Property Tax Relief Fund		5,841,921,000	)	0
Less:
Stabilization Growth Limitations .................		$73,576,000
Growth Savings -- Payment Changes .............		2,450,000
Total Deductions ............................................................................				$76,026,000
Total State Appropriation, Direct Educational Services and Assistance ..............................................				$7,079,255,000
(Total From General Fund .................. 4,453,395,000		$1,313,360,000	)
(Total From Property Tax Relief Fund		5,765,895,000	)
State Aid:
01	Core Curriculum Standards Aid ......	($1,133,170,000)
01	Core Curriculum Standards Aid (PTRF) .............................................	(1,947,148,000)
01	Supplemental Core Curriculum Standards Aid (PTRF) ......................	(251,768,000)
01	Additional Formula Aid (PTRF) .......	(90,000,000)
01	Early Childhood Aid (PTRF) ............	(330,630,000)
01	Instructional Supplement (PTRF) ......	(15,621,000)
01	Stabilization Aid (PTRF) ...................	(111,626,000)
01	Large Efficient District Aid (PTRF) ..	(5,250,000)
01	Aid for Districts with High Senior Citizen Populations (PTRF) .............	(1,231,000)
01	Stabilization Aid 2 (PTRF) ................	(2,491,000)
01	Stabilization Aid 3 (PTRF) ..............	(11,402,000)
01	Regionalization Incentive Aid (PTRF)	(18,295,000)
01	Consolidated Aid (PTRF) .................	(130,127,000)
01	Education Opportunity Aid (PTRF) ..	(1,449,495,000)
01	Abbott Preschool Expansion Aid (PTRF) .............................................	(192,400,000)
01	Early Launch to Learning Initiative (PTRF) .............................	(4,000,000)
01	Abbott - Bordered District Aid (PTRF)	(20,000,000)
01	Rim District Aid (PTRF) ....................	(10,000,000)
01	Aid for Enrollment Adjustments (PTRF) .............................................	(16,456,000)
01	High Expectations for Learning Proficiency ........................................	(17,000,000)
01	Above Average Enrollment Growth (PTRF) .............................................	(12,000,000)
02	Nonpublic Textbook Aid ...................	(12,271,000)
02	Nonpublic Handicapped Aid .............	(29,322,000)
02	Nonpublic Auxiliary Services Aid .....	(34,224,000)
02	Nonpublic Auxiliary/Handicapped Transportation Aid ..........................	(4,396,000)
02	Nonpublic Nursing Services Aid .......	(14,636,000)
02	Nonpublic Technology Initiative .......	(7,900,000)
03	Emergency Fund ...............................	(200,000)
03	Englewood Implementation Aid ........	(6,000,000)
03	School District of Trenton - Security	(1,500,000)
03	Educational Information and Resource Center ..............................	(450,000)
03	Bridge Loan Interest and Approved Borrowing Cost ..............................	(50,000)
03	Payments for Institutionalized Children - Unknown District of Residence (PTRF) ..........................	(24,500,000)
03	Community Relations Committee of the United Jewish Federation of Metrowest ....................................	(30,000)
03	Character Education (PTRF) .............	(4,750,000)
03	Teacher Quality Mentoring (PTRF) ..	(2,500,000)
03	Adult and Postsecondary Education Grants (PTRF) .................................	(28,721,000)
04	Evening School for the Foreign Born .................................................	(211,000)
05	Bilingual Education Aid (PTRF) ......	(65,578,000)
06	Demonstrably Effective Program Aid (PTRF) .....................................	(199,512,000)
07	Special Education Aid (PTRF) ..........	(896,420,000)
07	Extraordinary Special Education Costs Aid ..........................................	(52,000,000)
Less:
Deductions ........................................................		76,026,000		0

Receipts from nonpublic schools handicapped and auxiliary recoveries are appropriated for the payment of additional aid in accordance with section 17 of P.L.1977, c.192 (C.18A:46A-14) and section 14 of P.L.1977, c.193 (C.18A:46-19.8).

Notwithstanding the provisions of section 14 of P.L.1977, c.193 (C.18A:46-19.8) for the purpose of computing Nonpublic Handicapped Aid for pupils requiring the following services, the per pupil amounts for the 2005-2006 school year shall be: $1,225.00 for an initial evaluation or reevaluation for examination and classification; $380.00 for an annual review for examination and classification; $930.00 for speech correction; and $826.00 for supplementary instruction services.

Notwithstanding the provisions of section 9 of P.L.1977, c.192 (C.18A:46A-9), the per pupil amount for compensatory education for the 2005-2006 school year for the purposes of computing Nonpublic Auxiliary Services Aid shall equal $856.25.

Notwithstanding the provisions of section 9 of P.L.1991, c.226 (C.18A:40-31), the amount appropriated hereinabove for Nonpublic Nursing Services Aid shall be made available to local school districts based upon the number of pupils enrolled in each nonpublic school on the last day prior to October 16, 2004 and the rate per pupil shall be $74.25.

Nonpublic Technology Initiative aid shall be paid to school districts and allocated for nonpublic school pupils at the rate of $40.00 per pupil in a manner that is consistent with the provisions of the federal and State constitutions.

The amount hereinabove appropriated for Extraordinary Special Education Costs Aid shall be charged first to receipts of the supplemental fee established pursuant to section 2 of P.L.2003, c.113 (C.46:15-7.1) credited to the Extraordinary Aid Account. Notwithstanding any provisions of that law to the contrary, the amount appropriated for Extraordinary Special Education Costs Aid from receipts deposited in the Extraordinary Aid account shall not exceed the amount appropriated hereinabove.

Of the amount hereinabove appropriated for High Expectations for Learning Proficiency Aid, school districts shall receive aid at the same level as received in the prior fiscal year.

The unexpended balance in the Nonpublic Projects Aid account at the end of the preceding fiscal year is appropriated and shall be distributed by the Commissioner of Education as grants to nonpublic schools for capital projects, including capital projects completed after September 2003. Grants shall be awarded in accordance with criteria established by the commissioner which shall include but not be limited to a requirement that the capital project be used for a secular purpose. A grant shall be awarded upon submission of an application by the nonpublic school to the commissioner and the commissioner's approval of that application. The amount of a grant shall not exceed $500,000.

Notwithstanding any other law or regulation to the contrary, the amount provided to each district from the amounts hereinabove appropriated for Consolidated Aid and Additional Formula Aid shall be included in the calculation of the spending growth limitation pursuant to section 5 of P.L.1996, c.138 (C.18A:7F-5).

The Commissioner of Education shall not authorize the disbursement of funds to any “Abbott district” until the commissioner is satisfied that all educational expenditures in the district will be spent effectively and efficiently in order to enable those students to achieve the core curriculum content standards. The commissioner shall be authorized to take any necessary action to fulfill this responsibility, including but not limited to, the adoption of regulations related to the receipt and/or expenditure of State aid by the “Abbott districts” and the programs, services and positions supported thereby. Notwithstanding any provision of P.L.1968, c.410 (C.52:14B-1 et seq.), any such regulations adopted by the commissioner shall be deemed adopted immediately upon filing with the Office of Administrative Law. In order to expeditiously fulfill the responsibilities of the commissioner under Abbott v. Burke, determinations by the commissioner hereunder shall be considered to be final agency action and appeal of that action shall be directly to the Appellate Division of the Superior Court.

Of the amount hereinabove appropriated for Education Opportunity Aid, an amount not to exceed $14,686,000, shall be transferred to the Department of Education's operating budget, subject to the approval of the Director of the Division of Budget and Accounting, for the purpose of managing and supervising implementation of Abbott remedies. In addition, the unexpended balance at the end of the preceding fiscal year, in the Education Opportunity Aid account is appropriated for the same purpose and may also be transferred to the Department of Education's operating budget, subject to the approval of the Director of the Division of Budget and Accounting.

The amount appropriated hereinabove for Education Opportunity Aid shall provide resources to equalize spending between “I” and “J” districts and “Abbott districts,” and provide aid to fund additional needs of “Abbott districts.” Notwithstanding any other law to the contrary, Education Opportunity Aid shall be provided to each “Abbott district” whose per pupil regular education expenditure for 2005-2006 under P.L.1996, c.138 is below the estimated per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2005-2006. The minimum amount of aid shall be determined as follows: funds shall be allocated in the amount of the difference between each “Abbott district’s” per pupil regular education expenditure for 2005-2006 and the actual per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2004-2005 indexed by the actual percentage increase in the per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2004-2005 over the per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2003-2004. In calculating the per pupil regular education expenditure of each “Abbott district” for 2005-2006, regular education expenditure shall equal the sum of the general fund tax levy for 2004-2005, Core Curriculum Standards Aid, Supplemental Core Curriculum Standards Aid and all forms of stabilization aid pursuant to section 10 of P.L.1996, c.138 (C.18A:7F-10); enrollments shall initially be those resident enrollments for preschool through grade 12 contained on the Application for State School Aid for 2005-2006 indexed by the district’s enrollment growth rate used to determine the estimated enrollments of October 2005; enrollments shall be calculated at their full-time equivalent and reduced by preschool and one half of full-day kindergarten enrollments. State aid shall be adjusted upon receipt of resident enrollment for the “Abbott districts” as of October 14, 2005 as reflected on the Application for State School Aid for 2006-2007. State aid shall also be adjusted based on the actual per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2005-2006. In calculating the actual per pupil average regular education expenditure of districts in district factor groups “I” and “J” for 2005-2006, regular education expenditure shall equal the sum of the general fund tax levy for 2005-2006, Core Curriculum Standards Aid, Supplemental Core Curriculum Standards Aid and all forms of stabilization aid pursuant to section 10 of P.L.1996, c.138 (C.18A:7F-10); enrollments shall be the resident enrollment for preschool through grade 12 as of October 14, 2005 as reflected on the Application for State School Aid for 2006-2007; enrollments shall be calculated at their full-time equivalent and reduced by preschool and one half of full-day kindergarten enrollments in districts receiving Early Childhood Program Aid.

Of the amount hereinabove appropriated for Education Opportunity Aid, each "Abbott district's" initial allocation shall be the greater of the amount calculated in accordance with the provisions hereinabove for equalized spending or the district's 2004–2005 Education Opportunity Aid allocation, including any supplemental award.

The amount hereinabove appropriated for Education Opportunity Aid shall also be used for the following purposes: ensuring that every "Abbott district" is at parity; the incremental cost of opening new facilities as approved by the Commissioner of Education; and other education priorities as established by the commissioner, to be distributed in the form of grants. Awards for new facilities and approved grants are considered restricted and must be spent for the approved purpose and accounted for in a special revenue fund. Any "Abbott district" that fails to submit the required documentation or fails to submit its annual audit by November 15, 2005 may have its State aid withheld upon the commissioner's request to the Director of the Division of Budget and Accounting.

Notwithstanding any other law to the contrary, as a condition of receiving Education Opportunity Aid, an "Abbott district" shall examine all available group options for every insurance policy held by the district, including any self–insurance plan administered by the New Jersey School Boards Association Insurance Group on behalf of districts, and shall participate in the most cost effective plans. As a further condition, all "Abbott districts" shall take steps to maximize the district's participation in the federal Universal Service Program (E–rate) and the ACT telecommunications program offered through the New Jersey Association of School Business Administrators, shall participate in the ACES energy program offered through the New Jersey School Boards Association unless a district can demonstrate that it receives the goods or services at a cost less than or equal to the cost achieved by participants, and shall take appropriate steps to maximize the district's participation in the Special Education Medicaid Initiative (SEMI) program, with maximum participation defined by the Commissioner of Education and shall refinance all outstanding debt for which a three percent net present value savings threshold is achievable. An "Abbott district" that fails to meet any of these requirements may have payment of Education Opportunity Aid withheld until such time as these requirements are met. The commissioner is authorized to establish any additional condition on the disbursement of Education Opportunity Aid that the commissioner deems appropriate to ensure effective and efficient spending in the "Abbott districts."

Notwithstanding any other law to the contrary, as a condition of receiving Education Opportunity Aid, an “Abbott district” shall raise a general fund tax levy which shall be no less than the general fund tax levy of the prior year.

The amount appropriated hereinabove as Abbott Preschool Expansion Aid is for the purpose of funding the increase in the approved budgeted costs from 2001-2002 to 2005-2006 for the projected expansion of preschool programs in “Abbott districts” with "Abbott" status in 2001–2002. For any district receiving "Abbott" status after 2001–2002, the increase in approved budgeted costs for the purpose of funding will be based on the year "Abbott" status was obtained. Payments of Abbott Preschool Expansion Aid shall be based on documented expansion of the preschool program. Upon the Commissioner of Education’s request, “Abbott districts” will be required to provide such supporting documentation as deemed necessary to verify that the actual expansion in the preschool program has occurred in the 2005-2006 fiscal year. Such documentation may include expenditure, enrollment and attendance data that may be subject to an audit. Appropriate adjustments to a district’s Abbott Preschool Expansion Aid amount may be made by the commissioner based on actual need.

From the amount appropriated hereinabove for the Early Launch to Learning Initiative, an amount not to exceed $325,000 shall be transferred to the Office of Early Childhood Education in direct state services for the support of two staff persons and related operational costs to administer the program, subject to the approval of the Director of the Division of Budget and Accounting.

The amount hereinabove appropriated for the New Jersey Character Education Partnership Initiative shall be made available to school districts according to a formula to be administered by the Commissioner of Education which will assure that each district that elects to participate shall receive funding for at least one school. Of the amount appropriated hereinabove, up to $100,000 may be used to fund the costs of operating this program, subject to the approval of the Director of the Division of Budget and Accounting.

Notwithstanding any other law to the contrary, the amount of State aid made available to the Department of Human Services pursuant to “The State Facilities Education Act of 1979,” P.L.1979, c.207 (C.18A:7B-1 et al.), to defray the costs of educating eligible children in approved private schools under contract with the Department of Human Services shall not exceed the actual costs of the education of those children in such private schools.

Notwithstanding any other law to the contrary, Special Education Aid for pupils classified as severe cognitive impairment shall be paid directly to the resident school district; provided however, that for pupils under contract for service in a regional day school operated by or under contract with the Department of Human Services, tuition shall be withheld and paid to the Department of Human Services.

Notwithstanding the provisions of section 3 of P.L.1971, c.271, (C.18A:46-31), a portion of the district tuition amounts payable to a county special services school district operating an extended school year program may be transferred to the county special services school district prior to the first of September in the event the board shall file a written request with the Commissioner of Education stating the needs for the funds. The commissioner shall review the board’s request and determine whether to grant the request after an assessment of whether the district needs to spend the funds prior to September and after considering the availability of district surplus. The commissioner shall transfer the payment for the portion of the tuition payable for which need has been demonstrated.

For purposes of allocating Above Average Enrollment Growth aid, "one year growth" shall equal percentage resident enrollment growth from October 2002 to October 2003; "projected growth" shall equal the percent projected growth in resident enrollment calculated by the Department of Education for Fiscal Year 2005; "district factor group (DFG)" shall equal the DFG most recently calculated by the department; "tax rate" shall equal the Fiscal Year 2004 general fund tax levy divided by Fiscal Year 2004 equalized property value multiplied by 100; and "levy per pupil" shall equal the Fiscal Year 2004 general fund tax levy divided by October 2003 enrollment. The following districts shall receive $516 multiplied by their October 2003 resident enrollment ($12,000,000 total): (a) any DFG A, B, CD, DE, or FG district with one year growth or projected growth greater than 5 percent, or (b) any DFG GH, I or J district with one year growth or projected growth greater than 10 percent, except that the following districts shall not be eligible: (a) "Abbott districts" or county districts, (b) districts with a tax rate below $1.00, or (c) districts with a levy per pupil below $4,000.

Notwithstanding the provisions of N.J.S.18A:61-1 and N.J.S.18A:46-13, or any other statute, in addition to the amount appropriated hereinabove to the Marie H. Katzenbach School for the Deaf for the 2005-2006 academic year, payments from local boards of education to the school at an annual rate and payment schedule adopted by the Commissioner of Education and the Director of the Division of Budget and Accounting are appropriated.

Any income from the rental of vacant space at the Marie H. Katzenbach School for the Deaf is appropriated for the operation and maintenance cost of the facility and for capital costs at the school, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balance at the end of the preceding fiscal year, in the receipt account of the Marie H. Katzenbach School for the Deaf is appropriated for expenses of operating the school.

The unexpended balance at the end of the preceding fiscal year, in the receipt account of the Positive Learning Understanding Support (PLUS) program is appropriated for the expenses of operating the Marie H. Katzenbach School for the Deaf.

Notwithstanding any law to the contrary, accumulated and current year interest earnings in the State Facilities for Handicapped Fund established pursuant to section 12 of P.L.1973, c.149 are appropriated for capital improvements and maintenance of facilities for the eleven regional day schools throughout the State and the Marie H. Katzenbach School for the Deaf as authorized in the State Facilities for the Handicapped Bond Act, P.L.1973, c.149, subject to the approval of the Director of the Division of Budget and Accounting.

From the amount appropriated hereinabove for the Governor’s Literacy Initiative, the sum of $900,000 may be transferred to the Commission for the Blind and Visually Impaired for increased Braille lessons for blind children, subject to the approval of the Director of the Division of Budget and Accounting.

From the amount appropriated hereinabove for the Governor’s Literacy Initiative, such additional sums as are necessary to fund grant agreements with eligible school districts for the continuation of reading coach services may be transferred to the Governor’s Literacy Initiative account in grants-in-aid, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts from the State Board of Examiners' fees in excess of those anticipated, not to exceed $1,400,000, and the unexpended program balances of such receipts at the end of the preceding fiscal year, are appropriated for the operation of the Professional Development and Licensure programs.

The unexpended balance at the end of the preceding fiscal year, in the inspection of school construction account and receipts in excess of the amount anticipated, are appropriated for the operation of the school construction inspection program.

From the amount hereinabove appropriated for the Governor's Literacy Initiative, there is allocated $300,000 for a grant for the Learning Through Listening program at the New Jersey Unit of the Recording for the Blind and Dyslexic.

The amount appropriated hereinabove for the Governor’s School is payable to the seven Governor’s Schools: The College of New Jersey - Governor’s School of the Arts, The Richard Stockton College of New Jersey - Governor’s School on the Environment, Monmouth University - Governor’s School of Public Issues, Drew University - Governor’s School in the Sciences, Ramapo College of New Jersey - Governor’s School of International Studies, Rutgers, The State University, Camden - Governor's School for Business Education, and Rutgers, The State University - Governor’s School of Engineering and Technology.

The amount hereinabove appropriated for the Liberty Science Center -- Educational Services shall be used to provide educational services to students in the “Abbott districts” in the science education component of the core curriculum content standards as established by law.

The sums provided hereinabove for New Jersey After 3 shall be conditioned upon the State Treasurer and the grant recipient entering into a grant agreement; shall be available for grants and reasonable administrative costs of New Jersey After 3, Inc.; and shall be available for funding programs, activities, functions and facilities consistent with recommendations and proposals of the New Jersey After 3 Advisory Committee.

The amount hereinabove appropriated for the New Jersey Symphony-Educational Services shall be used to provide educational services to students in the “Abbott districts” to meet core curriculum content standards as established by law.

The amount hereinabove appropriated for the Social Promotion Initiative shall be distributed by the Commissioner of Education to the districts selected to participate in the pilot of the initiative. The amounts shall be distributed to the participating districts based on approved budgets for the program. Of the amount hereinabove appropriated, up to $75,000 may be used for professional development costs of teachers involved in providing the program.

ANTICIPATED RESOURCES FOR THE FISCAL YEAR 2005 - 2006 GENERAL FUND
Undesignated Fund Balance, July 1, 2005 ................................................................................	$796,945,000
Major Taxes
Sales ......................................................................................................	$6,850,000,000
Corporation Business ...........................................................................	2,327,000,000
Cigarette ...............................................................................................	626,000,000
Motor Fuels ...........................................................................................	575,000,000
Transfer Inheritance ..............................................................................	500,000,000
Insurance Premium ..............................................................................	483,000,000
Realty Transfer .....................................................................................	430,000,000
Motor Vehicle Fees ...............................................................................	306,820,000
Petroleum Products Gross Receipts ......................................................	255,000,000
Alcoholic Beverage Excise ...................................................................	91,000,000
Corporation Banks and Financial Institutions .......................................	100,000,000
Tobacco Products Wholesale Sales .......................................................	12,000,000
Public Utility Excise (Reform) ..............................................................	9,000,000
Total -- Major Taxes ....................................................................	$12,564,820,0000

Interfund Transfers
Beaches and Harbor Fund .......................................................................	$15,000
Clean Waters Fund ..................................................................................	10,000
Correctional Facilities Construction Fund ..............................................	8,000
Correctional Facilities Construction Fund -- 1987 .................................	9,000
Cultural Centers and Historic Preservation Fund ....................................	30,000
Dam, Lake, Stream and Flood Control Project Fund -- 2003 .................	150,000
Developmental Disabilities Waiting List Reduction Fund .....................	205,000
Dredging and Containment Facility Fund .............................................	338,000
Emergency Flood Control Fund ............................................................	5,000
Energy Conservation Fund ...................................................................	15,000
Enterprise Zone Assistance Fund ..........................................................	3,975,000
Fund for the Support of Free Public Schools ........................................	1,680,000
Garden State Farmland Preservation Trust Fund ..................................	1,762,000
Garden State Green Acres Preservation Trust Fund ..............................	5,000,000
Garden State Historic Preservation Trust Fund ....................................	617,000
Hazardous Discharge Fund .................................................................	3,000
Hazardous Discharge Site Cleanup Fund ...............................................	14,638,000
Jobs, Education and Competitiveness Fund.............................................	27,000
Judiciary Bail Fund .................................................................................	450,000
Judiciary Child Support and Paternity Fund ...........................................	360,000
Judiciary Probation Fund ........................................................................	195,000
Judiciary Special Civil Fund ...................................................................	40,000
Judiciary Superior Court Miscellaneous Fund ........................................	85,000
Legal Services Fund ...............................................................................	10,410,000
Mortgage Assistance Fund ....................................................................	711,000
Motor Vehicle Security Responsibility Fund ..........................................	3,000
New Jersey Bridge Rehabilitation and Improvement and Railroad Right-of-Way Preservation Fund ..........................................	85,000
Natural Resources Fund ..........................................................................	28,000
New Home Warranty Security Fund .......................................................	20,000,000
New Jersey Green Acres Fund - 1983 ....................................................	250,000
New Jersey Spill Compensation Fund ....................................................	15,037,000
New Jersey Workforce Development Partnership Fund ..........................	19,159,000
Pollution Prevention Fund .......................................................................	1,803,000
Public Purpose Buildings Construction Fund .........................................	1,000
Public Purpose and Community-Based Facilities Construction Fund ................................................................................	71,000
Safe Drinking Water Fund ......................................................................	2,339,000
School Fund Investment Account ...........................................................	3,532,000
Second Injury Fund ................................................................................	5,000,000
Shore Protection Fund .............................................................................	223,000
Solid Waste Service Tax Fund ..............................................................	2,000
State Disability Benefit Fund ..................................................................	26,685,000
State Land Acquisition and Development Fund ...................................	5,000
State Lottery Fund ..................................................................................	827,200,000
State Lottery Fund -- Administration ......................................................	22,400,000
State Recreation and Conservation Land Acquisition and Development Fund ..............................................................................	11,000
State of New Jersey Cash Management Fund ........................................	3,034,000
Supplemental Workforce Fund for Basic Skills ....................................	2,000,000
Tobacco Settlement Fund/Securitization ..............................................	12,416,000
Transportation Rehabilitation and Improvement Fund ..........................	6,000
Unclaimed Insurance Payments on Deposits Trust Fund .......................	27,000
Unclaimed Personal Property Trust Fund ...............................................	194,075,000
Unclaimed Utility Deposits Trust Fund ..................................................	23,000
Unemployment Compensation Auxiliary Fund ......................................	17,607,000
Universal Services Fund .........................................................................	72,468,000
Wage and Hour Trust Fund .....................................................................	75,000
Water Conservation Fund ........................................................................	17,000
Water Supply Fund ..................................................................................	3,865,000
Worker and Community Right to Know Fund ........................................	3,543,000
Total -- Interfund Transfers .........................................................	$1,293,728,000
Total State Revenues, General Fund ............................................	$17,348,896,000
Total Resources, General Fund ....................................................	$18,145,841,000

Surplus Revenue Fund
Undesignated Fund Balance, July 1, 2005 .........................................	$288,416,000
Total Resources, Surplus Revenue Fund .....................................	$288,416,000

Property Tax Relief Fund
Undesignated Fund Balance, July 1, 2005 .........................................	$0
Gross Income Tax ...................................................................................	10,130,000,000
Total Resources, Property Tax Relief Fund .................................	$10,130,000,000

Casino Control Fund
Undesignated Fund Balance, July 1, 2005 .......................................	$5,973,000
Investment Earnings .........................................................................	300,000
License Fees .....................................................................................	63,012,000
Total Resources, Casino Control Fund .................................	$69,285,000

Casino Revenue Fund
Undesignated Fund Balance, July 1, 2005 ..............................................	$0
Casino Simulcasting Fund .......................................................................	800,000
Gross Revenue Tax .................................................................................	395,760,000
Investment Earnings ...............................................................................	512,000
Other Casino Taxes and Fees .................................................................	84,239,000
Total Resources, Casino Revenue Fund .....................................	$481,311,000

Gubernatorial Elections Fund
Undesignated Fund Balance, July 1, 2005 ..............................................	$325,000
Taxpayers' Designations .....................................................................	700,000
Total Resources, Gubernatorial Elections Fund .......................	$1,025,000

DIRECT STATE SERVICES
01-0001	Senate .......................................................................................		$11,644,000
	Total Direct State Services Appropriation, Senate ..............		$11,644,000
Direct State Services:
	Personal Services:
	Senators (40) ...........................................	($1,990,000)
	Salaries and Wages ..................................	(4,454,000)
	Members' Staff Services ..........................	(4,400,000)
	Materials and Supplies ..............................	(150,000)
	Services Other Than Personal ...................	(540,000)
	Maintenance and Fixed Charges ...............	(80,000)
	Additions, Improvements and Equipment	(30,000)	0

DIRECT STATE SERVICES
01-0002	General Assembly ....................................................................		$18,192,000
	Total Direct State Services Appropriation, General Assembly ..........................................................................		$18,192,000
Direct State Services:
	Personal Services:
	Assemblypersons (80) .............................	($3,937,000)
	Salaries and Wages ..................................	(4,590,000)
	Members' Staff Services ..........................	(8,800,000)
	Materials and Supplies .............................	(120,000)
	Services Other Than Personal ...................	(640,000)
	Maintenance and Fixed Charges ...............	(100,000)
	Additions, Improvements and Equipment	(5,000)	0

DIRECT STATE SERVICES
01-0003	Legislative Support Services ....................................................		$29,068,000
	Total Direct State Services Appropriation, Office of Legislative Services .........................................................		$29,068,000
Direct State Services:
	Personal Services:
	Salaries and Wages ..................................	($20,261,000)
	Materials and Supplies ..............................	(1,065,000)
	Services Other Than Personal ...................	(2,527,000)
	Maintenance and Fixed Charges ...............	(3,681,000)
	Special Purpose:
03	Affirmative Action and Equal Employment Opportunity .......................	(29,000)
03	Continuation and Expansion of Data Processing Systems ................................	(657,000)
03	Senator Wynona Lipman Chair in Women’s Political Leadership at the Eagleton Institute ............................	(100,000)
03	State House Express Civics Education Program ...............................	(30,000)
03	Henry J. Raimondo New Jersey Legislative Fellows Program ...................	(69,000)
	Additions, Improvements and Equipment	(649,000)	0

DIRECT STATE SERVICES
09-0010	Intergovernmental Relations Commission ................................		$400,000
09-0018	State Commission of Investigation . .........................................		4,922,000
09-0053	New Jersey Law Revision Commission ....................................		289,000
09-0058	State Capitol Joint Management Commission ..........................		8,551,000
09-0061	Clean Ocean and Shore Trust Committee ................................		144,000
	Total Direct State Services Appropriation, Legislative Commissions and Committees ...........................................		$14,306,000
Direct State Services:
09	The Council of State Governments .........	($155,000)
09	National Conference of State Legislatures ............................................	(184,000)
09	Eastern Trade Council - The Council of State Governments ................	(36,000)
09	Northeast States Association for Agriculture Stewardship-The Council of State Governments .............................	(25,000)
	State Commission of Investigation
09	Expenses of Commission ........................	(4,922,000)
	New Jersey Law Revision Commission
09	Expenses of Commission ........................	(289,000)
	State Capitol Joint Management Commission
09	Expenses of Commission ........................	(8,551,000)
	Clean Ocean and Shore Trust Committee
09	Expenses of Commission ........................	(144,000)	0

Summary of Legislature Appropriations (For Display Purposes Only)
Appropriations by Category:
Direct State Services ................................................	$73,210,000
Appropriations by Fund:		0
General Fund ...........................................................	$73,210,000	0

DIRECT STATE SERVICES
01-0300	Executive Management ............................................................		$4,972,000
	Total Direct State Services Appropriation, The Office of the Chief Executive ...................................		$4,972,000
Direct State Services:
	Personal Services:
	Salaries and Wages ..................................	($4,044,000)
	Materials and Supplies ..............................	(89,000)
	Services Other Than Personal ...................	(284,000)
	Maintenance and Fixed Charges ...............	(85,000)
	Special Purpose:
01	National Governors' Association .............	(158,000)
01	Coalition of Northeastern Governors .......	(37,000)
01	Education Commission of the States .......	(108,000)
01	National Conference of Commissioners On Uniform State Laws ..........................	(42,000)
01	Brian Stack Intern Program .....................	(10,000)
	Allowance to the Governor of Funds Not Otherwise Appropriated, For Official Reception on Behalf of the State, Operation of an Official Residence and Other Expenses ..............	(95,000)
	Additions, Improvements and Equipment	(20,000)	0

Summary of The Office of the Chief Executive Appropriations (For Display Purposes Only)
Appropriations by Category:
Direct State Services ...............................................	$4,972,000
Appropriations by Fund:
General Fund ..........................................................	$4,972,000	0

DIRECT STATE SERVICES
01-3310	Animal Disease Control ...........................................................		$1,254,000
02-3320	Plant Pest and Disease Control .................................................		2,124,000
03-3330	Agriculture and Natural Resources ...........................................		879,000
05-3350	Food and Nutrition Services .....................................................		338,000
06-3360	Marketing and Development Services ......................................		2,401,000
08-3380	Farmland Preservation ..............................................................		1,740,000
99-3370	Administration and Support Services .......................................		643,000
	Total Direct State Services Appropriation, Agricultural Resources, Planning and Regulation .............................		$9,379,000
Direct State Services:
	Personal Services:
	Salaries and Wages ..................................	($5,488,000)
	Materials and Supplies ..............................	(189,000)
	Services Other Than Personal ...................	(296,000)
	Maintenance and Fixed Charges ...............	(195,000)
	Special Purpose:
02	Asian Longhorned Beetle Monitoring ....	(200,000)
05	Temporary Emergency Food Assistance Program ..............................	(338,000)
06	Promotion/Market Development ...........	(826,000)
08	Agricultural Right-to-Farm Program ......	(90,000)
08	Open Space Administrative Costs ..........	(1,650,000)
99	Expenses of State Board of Agriculture .	(18,000)
99	Affirmative Action and Equal Employment Opportunity ....................	(28,000)
Additions, Improvements and Equipment		(61,000)	0

GRANTS-IN-AID
06-3360	Marketing and Development Services ......................................		$75,000
08-3380	Farmland Preservation ..............................................................		300,000
	Total Grants-in-Aid Appropriation, Agricultural Resources, Planning and Regulation ..............................		$375,000
Grants-in-Aid:
06	Promotion/Market Development .............	($75,000)
08	Soil and Water Conservation Grants .......	(300,000)	0

Less:
	$0
Department of Agriculture, Total State Appropriation .............................	$21,481,000

Summary of Department of Agriculture Appropriations (For Display Purposes Only)
Appropriations by Category:
Direct State Services ................................................	$9,379,000
Grants-in-Aid ...........................................................	375,000
State Aid ..................................................................	11,727,000
Appropriations by Fund:		0
General Fund ...........................................................	$21,481,000	0

DIRECT STATE SERVICES
01-3110	Consumer Protection Services and Solvency Regulation .........		$16,547,000
02-3120	Actuarial Services .....................................................................		6,035,000
03-3130	Regulation of the Real Estate Industry .....................................		3,151,000
04-3110	Public Affairs, Legislative and Regulatory Services ................		1,923,000
06-3110	Insurance Fraud Prevention ......................................................		31,976,000
07-3170	Supervision and Examination of Financial Institutions ............		3,747,000
99-3150	Administration and Support Services .......................................		4,458,000
	Total Direct State Services Appropriation, Economic Regulation ......................................................................		$67,837,000
Direct State Services:
	Personal Services:
	Salaries and Wages ................................	($30,666,000)
	Materials and Supplies ............................	(330,000)
	Services Other Than Personal ..................	(5,412,000)
	Maintenance and Fixed Charges ..............	(211,000)
	Special Purpose:
01	Ombudsman Program ............................	(711,000)
02	Actuarial Services ..................................	(600,000)
06	Insurance Fraud Prosecution Services ... ...	(29,877,000)
99	Affirmative Action and Equal Employment Opportunity ....................	(30,000)	0

Less:
	$0
Department of Banking and Insurance, Total State Appropriation ...........	$67,837,000

Summary of Department of Banking and Insurance Appropriations (For Display Purposes Only)
Appropriations by Category:
Direct State Services ................................................	$67,837,000
Appropriations by Fund:		0
General Fund ..........................................................	$67,837,000	0

DIRECT STATE SERVICES
01-8010	Housing Code Enforcement .....................................................		$5,817,000
02-8020	Housing Services .....................................................................		4,545,000
06-8015	Uniform Construction Code ....................................................		6,969,000
13-8027	Codes and Standards ................................................................		280,000
18-8017	Uniform Fire Code ...................................................................		6,177,000
	Total Direct State Services Appropriation, Community Development Management ................................................		$23,788,000
Direct State Services:
	Personal Services:
	Salaries and Wages .................................	($17,413,000)
	Materials and Supplies ..............................	(86,000)
	Services Other Than Personal ...................	(872,000)
	Maintenance and Fixed Charges ...............	(626,000)
	Special Purpose:
02	Prevention of Homelessness ....................	(243,000)
02	Neighborhood Preservation - Fair Housing (P.L.1985, c.222) ....................	(1,950,000)
02	Council on Affordable Housing ..............	(2,128,000)
18	New Jersey Fire and EMS Crisis Intervention Services Telephone Hotline	(95,000)
18	Local Fire Fighters' Training ...................	(375,000)	0

DIRECT STATE SERVICES
49-8049	Office of Smart Growth ..........................................................		$2,510,000
	Total Direct State Services Appropriation, Office of Smart Growth ...................................................................		$2,510,000
Direct State Services:
	Personal Services:
	Salaries and Wages ..................................	($1,601,000)
	Materials and Supplies ...............................	(55,000)
	Services Other Than Personal ....................	(245,000)
	Maintenance and Fixed Charges ................	(6,000)
	Special Purpose:
49	Governor's Smart Growth Policy Council	(25,000)
49	Historic Trust/Open Space Administrative Costs .............................	(578,000)	0

DIRECT STATE SERVICES
05-8050	Community Resources ..............................................................		$505,000
15-8051	Women's Programs ...................................................................		1,171,000
	Total Direct State Services Appropriation, Social Services Programs .............................................................		$1,676,000
Direct State Services:
	Personal Services:
	Salaries and Wages .................................	($859,000)
	Materials and Supplies ..............................	(62,000)
	Services Other Than Personal ...................	(174,000)
	Maintenance and Fixed Charges ...............	(6,000)
	Special Purpose:
05	Center for Hispanic Policy, Research and Development ..................................	(75,000)
15	Address Confidentiality Program ............	(93,000)
15	Expenses of the New Jersey Commission on Women ............................................	(7,000)
15	Office on the Prevention of Violence Against Women ....................................	(400,000)	0

DIRECT STATE SERVICES
04-8030	Local Government Services ....................................................		$4,472,000
	Total Direct State Services Appropriation, State Subsidies and Financial Aid .............................................		$4,472,000
Direct State Services:
	Personal Services:
	Local Finance Board Members ................	($84,000)
	Salaries and Wages ....................................	(2,604,000)
	Materials and Supplies ..............................	(50,000)
	Services Other Than Personal ....................	(320,000)
	Maintenance and Fixed Charges ...............	(18,000)
	Special Purpose:
04	Special Municipal Aid Act - Administration .......................................	(988,000)
04	Municipal Rehabilitation/Recovery Act .........................................................	(408,000)	0

DIRECT STATE SERVICES
99-8070	Administration and Support Services ......................................		$4,099,000
	Total Direct State Services Appropriation, Management and Administrative Services .............................................		$4,099,000
Direct State Services:
	Personal Services:
	Salaries and Wages ..................................	($2,951,000)
	Materials and Supplies ............................	(10,000)
	Services Other Than Personal ...................	(281,000)
	Maintenance and Fixed Charges ...............	(26,000)
	Special Purpose:
99	Government Records Council .................	(771,000)
99	Affirmative Action and Equal Employment Opportunity ......................	(60,000)	0

Less:
	$0
Department of Community Affairs, Total State Appropriation ................	$1,116,275,000

Summary of Department of Community Affairs Appropriations (For Display Purposes Only)
Appropriations by Category:
Direct State Services ...............................................	$36,545,000
Grants-in-Aid ..........................................................	50,465,000
State Aid .................................................................	1,029,265,000
Appropriations by Fund:		0
General Fund .........................................................	$194,206,000	0
Property Tax Relief Fund .......................................	922,069,000

DIRECT STATE SERVICES
07-7025	Institutional Control and Supervision ......................................		$431,045,000
08-7025	Institutional Care and Treatment .............................................		219,100,000
99-7025	Administration and Support Services ......................................		83,711,000
	Total Direct State Services Appropriation, System-Wide Program Support ...........................................................		$733,856,000
Direct State Services:
	Personal Services:
	Salaries and Wages .................................	($472,774,000)
	Food in Lieu of Cash ..............................	(2,010,000)
	Materials and Supplies .............................	(75,860,000)
	Services Other Than Personal ..................	(133,137,000)
	Maintenance and Fixed Charges ..............	(12,471,000)
	Special Purpose:
07	Stabilization and Reintegration Unit at Albert C. Wagner ..................................	(3,416,000)
07	Jones Farm - Repopulation .....................	(1,536,000)
07	Southern State Correctional Facility - New Unit Expansion ............................	(6,843,000)
07	Gang Management Unit .........................	(757,000)
07	Civilly Committed Sexual Offender Facility .................................................	(8,338,000)
07	Civilly Committed Sexual Offender Facility - Annex ....................................	(12,985,000)
08	Byrne Grant -Therapeutic Community Program ...............................................	(82,000)
08	State Match - Residential Substance Abuse Treatment Grant ........................	(268,000)
08	State Match - Social Services Block Grant .....................................................	(33,000)
99	Sewage Hauling and Disposal Costs ........	(145,000)
	Additions, Improvements and Equipment	(3,201,000)	0

GRANTS-IN-AID
13-7025	Institutional Program Support ..................................................		$81,105,000
	Total Grants-in-Aid Appropriation, System-Wide Program Support ...........................................................		$81,105,000
Grants-in-Aid:
13	Purchase of Service for Inmates Incarcerated In County Penal Facilities ...............................................	($18,010,000)
13	Purchase of Service for Inmates Incarcerated In Out-of-State Facilities ...............................................	(100,000)
13	Purchase of Community Services ...........	(61,495,000)
13	Life Skills Academy ...............................	(1,500,000)	0

DIRECT STATE SERVICES
03-7010	Parole ......................................................................................		$42,949,000
05-7280	State Parole Board ...................................................................		13,267,000
99-7280	Administration and Support Services ......................................		3,630,000
	Total Direct State Services Appropriation, Parole ..............		$59,846,000
Direct State Services:
	Personal Services:
	Salaries and Wages .................................	($37,930,000)
	Materials and Supplies ..............................	(962,000)
	Services Other Than Personal ....................	(2,740,000)
	Maintenance and Fixed Charges ................	(1,110,000)
	Special Purpose:
03	Payments to Inmates Discharged From Facilities ................................................	(120,000)
03	Parolee Electronic Monitoring Program ....	(5,777,000)
03	Intensive Supervision/Surveillance Program .................................................	(3,356,000)
03	Parolee Drug Treatment ............................	(2,305,000)
03	Mutual Agreement Program (MAP) .........	(437,000)
03	Sex Offender Management Unit ...............	(4,842,000)
03	Ballistic Vest Replacement Initiative ........	(239,000)
	Additions, Improvements and Equipment	(28,000)	0

DIRECT STATE SERVICES
99-7000	Administration and Support Services .......................................		$19,284,000
	Total Direct State Services Appropriation, Central Planning, Direction and Management ..............................		$19,284,000
Direct State Services:
	Personal Services:
	Salaries and Wages .................................	($15,024,000)
	Materials and Supplies ..............................	(662,000)
	Services Other Than Personal ...................	(2,132,000)
	Maintenance and Fixed Charges ...............	(715,000)
	Special Purpose:
99	Affirmative Action and Equal Employment Opportunity ......................	(655,000)
	Additions, Improvements and Equipment	(96,000)	0

CAPITAL CONSTRUCTION
99	Administration and Support Services ......................................		$1,000,000
	Total Capital Construction Appropriation, Central Planning, Direction and Management ..............................		$1,000,000
Capital Projects:
99	Locking System Upgrade .........................	($1,000,000)

Less:
	$0
Department of Corrections, Total State Appropriation ...........................	$1,009,884,000

Summary of Department of Corrections Appropriations (For Display Purposes Only)
Appropriations by Category:
Direct State Services ................................................	$891,230,000
Grants-in-Aid ...........................................................	117,654,000
Capital Construction ................................................	1,000,000
Appropriations by Fund:		0
General Fund ..........................................................	$1,009,884,000	0