ASSEMBLY COMMITTEE SUBSTITUTE FOR
ASSEMBLY, No. 4100
STATE OF NEW JERSEY
JUNE 22, 2009
By Assemblymen GREENWALD, SCHAER,
Assemblywoman POU and Senator Buono
AN ACT making appropriations for the support of the State Government and the several public purposes for the fiscal year ending June 30, 2010 and regulating the disbursement thereof.
ANTICIPATED RESOURCES FOR THE FISCAL YEAR 2009-2010 GENERAL FUND |
|
Undesignated Fund Balance, July 1, 2009 ......................................................................................... |
$734,767,000 |
Major Taxes |
|
Sales ........................................................................................................... |
$8,578,700,000 |
Less: Sales Tax Dedication ................................................................ |
(639,000,000) |
Corporation Business ................................................................................. |
2,336,000,000 |
Transfer Inheritance ................................................................................... |
645,000,000 |
Motor Fuels ................................................................................................ |
551,000,000 |
Insurance Premium ..................................................................................... |
542,000,000 |
Motor Vehicle Fees .................................................................................... |
392,550,000 |
Cigarette ..................................................................................................... |
203,500,000 |
Realty Transfer ........................................................................................... |
199,000,000 |
Petroleum Products Gross Receipts ............................................................ |
223,000,000 |
Alcoholic Beverage Excise ......................................................................... |
100,000,000 |
Corporation Banks and Financial Institutions ............................................ |
104,000,000 |
Tobacco Products Wholesale Sales ............................................................ |
15,000,000 |
Public Utility Excise (Reform) ................................................................... |
12,234,000 |
Total -- Major Taxes ........................................................................ |
$13,262,984,000 |
(Sponsorship Updated As Of: 6/26/2009)
Miscellaneous Taxes, Fees, and Revenues |
|
Executive Branch -- |
|
Department of Agriculture: |
|
Fertilizer Inspection Fees ...................................................................... |
$366,000 |
Miscellaneous Revenue ........................................................................ |
7,000 |
Subtotal, Department of Agriculture .............................................. |
$373,000 |
|
|
Department of Banking and Insurance: |
|
Actuarial Services ................................................................................. |
$55,000 |
Banking Assessments ............................................................................ |
9,500,000 |
Banking -- Licenses and Other Fees ..................................................... |
2,500,000 |
FAIR Act Administration ..................................................................... |
21,000,000 |
Fraud Fines ........................................................................................... |
950,000 |
HMO Covered Lives ............................................................................ |
1,595,000 |
Insurance -- Examination Billings ........................................................ |
2,500,000 |
Insurance -- Special Purpose Assessment ............................................. |
9,513,000 |
Insurance Fraud Prevention .................................................................. |
32,454,000 |
Insurance Licenses and Other Fees ....................................................... |
30,480,000 |
Real Estate Commission ....................................................................... |
7,500,000 |
Subtotal, Department of Banking and Insurance ........................... |
$118,047,000 |
|
|
Department of Children and Families: |
|
Child Care Licensing/Adoption Law .................................................... |
$340,000 |
Marriage License Fees .......................................................................... |
1,260,000 |
Subtotal, Department of Children and Families ............................. |
$1,600,000 |
|
|
Department of Community Affairs: |
|
Affordable Housing and Neighborhood Preservation -- Fair Housing .. |
$20,975,000 |
Construction Fees ................................................................................. |
13,754,000 |
Divorce Filing Fees ............................................................................... |
1,275,000 |
Fire Safety ............................................................................................. |
16,217,000 |
Housing Inspection Fees ....................................................................... |
9,031,000 |
Planned Real Estate Development Fees ................................................ |
828,000 |
Subtotal, Department of Community Affairs ................................. |
$62,080,000 |
|
|
Department of Education: |
|
Audit Recoveries .................................................................................. |
$1,000,000 |
Audit of Enrollments ............................................................................ |
135,000 |
Local School District Loan Recoveries -- New Jersey Economic Development Authority ..................................................................... |
5,632,000 |
Nonpublic Schools Handicapped and Auxiliary Recoveries ................ |
8,000,000 |
Nonpublic Schools Textbook Recoveries ............................................. |
1,200,000 |
School Construction Inspection Fees .................................................... |
500,000 |
State Board of Examiners ..................................................................... |
5,125,000 |
Subtotal, Department of Education ................................................ |
$21,592,000 |
|
|
Department of Environmental Protection: |
|
Air Pollution Fees -- Minor Sources ..................................................... |
$6,300,000 |
Air Pollution Fees -- Title V Operating Permits ................................... |
10,200,000 |
Air Pollution Fines ................................................................................ |
2,250,000 |
Clean Water Enforcement Act .............................................................. |
2,500,000 |
Coastal Area Facility Review Act ......................................................... |
1,900,000 |
Endangered Species Tax Check-off ...................................................... |
158,000 |
Environmental Infrastructure Financing Program -- Administrative Fee ............................................................................. |
5,000,000 |
Excess Diversion .................................................................................. |
230,000 |
Freshwater Wetlands Fees .................................................................... |
3,507,000 |
Freshwater Wetlands Fines ................................................................... |
400,000 |
Hazardous Waste Fees .......................................................................... |
3,624,000 |
Hazardous Waste Fines ......................................................................... |
550,000 |
Highlands Permitting ............................................................................ |
551,000 |
Hunters' and Anglers' Licenses ............................................................. |
11,000,000 |
Industrial Site Recovery Act ................................................................. |
630,000 |
Laboratory Certification Fees ............................................................... |
2,400,000 |
Laboratory Certification Fines .............................................................. |
80,000 |
Marina Rentals ...................................................................................... |
885,000 |
Marine Lands -- Preparation and Filing Fees ........................................ |
159,000 |
Medical Waste ...................................................................................... |
4,400,000 |
New Jersey Pollutant Discharge Elimination System/ Stormwater Permits ............................................................................ |
16,700,000 |
Parks Management Fees and Permits .................................................... |
4,300,000 |
Parks Management Fines ...................................................................... |
125,000 |
Pesticide Control Fees .......................................................................... |
4,400,000 |
Pesticide Control Fines ......................................................................... |
90,000 |
Radiation Protection Fees ..................................................................... |
3,268,000 |
Radiation Protection Fines .................................................................... |
110,000 |
Radon Testers Certification .................................................................. |
200,000 |
Shellfish and Marine Fisheries ............................................................. |
9,000 |
Solid Waste -- Utility Regulation Assessments ..................................... |
3,100,000 |
Solid Waste Fines ................................................................................. |
500,000 |
Solid Waste Management Fees ............................................................. |
7,081,000 |
Spring Meadow Golf Course ................................................................ |
250,000 |
Stream Encroachment ........................................................................... |
3,210,000 |
Toxic Catastrophe Prevention Fees ...................................................... |
1,587,000 |
Toxic Catastrophe Prevention Fines ..................................................... |
80,000 |
Treatment Works Approval .................................................................. |
1,890,000 |
Underground Storage Tanks Fees ......................................................... |
1,100,000 |
Water Allocation ................................................................................... |
2,050,000 |
Water Supply Management Regulations ............................................... |
1,700,000 |
Water/Wastewater Operators Licenses ................................................. |
210,000 |
Waterfront Development Fees .............................................................. |
2,388,000 |
Waterfront Development Fines ............................................................. |
20,000 |
Well Permits/Well Drillers/Pump Installers Licenses ........................... |
1,100,000 |
Wetlands ............................................................................................... |
44,000 |
Worker Community Right to Know -- Fines ......................................... |
100,000 |
Subtotal, Department of Environmental Protection ....................... |
$112,336,000 |
|
|
Department of Health and Senior Services: |
|
Admission Charge Hospital Assessment .............................................. |
$6,000,000 |
Health Care Reform .............................................................................. |
1,200,000 |
Licenses, Fines, Permits, Penalties and Fees ........................................ |
790,000 |
Miscellaneous Revenue ........................................................................ |
400,000 |
Subtotal, Department of Health and Senior Services ..................... |
$8,390,000 |
|
|
Department of Human Services: |
|
Medicaid Uncompensated Care -- Acute .............................................. |
$270,967,000 |
Medicaid Uncompensated Care -- Mental Health ................................. |
37,075,000 |
Medicaid Uncompensated Care -- Psychiatric ...................................... |
178,685,000 |
Miscellaneous Revenue ........................................................................ |
1,500,000 |
Patients' and Residents' Cost Recoveries: |
|
Developmental Disability .................................................................. |
19,020,000 |
Psychiatric Hospitals .......................................................................... |
88,108,000 |
Subtotal, Department of Human Services ...................................... |
$595,355,000 |
|
|
Department of Labor and Workforce Development: |
|
Miscellaneous Revenue ........................................................................ |
$155,000 |
Special Compensation Fund ................................................................. |
1,798,000 |
Workers' Compensation Assessment .................................................... |
12,829,000 |
Workplace Standards -- Licenses, Permits and Fines ........................... |
4,351,000 |
Subtotal, Department of Labor and Workforce Development ....... |
$19,133,000 |
|
|
Department of Law and Public Safety: |
|
Beverage Licenses ................................................................................ |
$3,960,000 |
Charities Registration Section ............................................................... |
695,000 |
Controlled Dangerous Substances ........................................................ |
100,000 |
EDA School Construction Recoveries .................................................. |
166,000 |
Forfeiture Funds .................................................................................... |
250,000 |
Legalized Games of Chance Control .................................................... |
1,200,000 |
Miscellaneous Revenue ........................................................................ |
55,000 |
New Jersey Cemetery Board ................................................................. |
124,000 |
Pleasure Boat Licenses ......................................................................... |
2,695,000 |
Private Employment Agencies .............................................................. |
258,000 |
Securities Enforcement ......................................................................... |
8,994,000 |
State Board of Architects ...................................................................... |
553,000 |
State Board of Audiology and Speech-Language Pathology Advisory ............................................................................................ |
501,000 |
State Board of Certified Public Accountants ........................................ |
39,000 |
State Board of Chiropractors ................................................................ |
618,000 |
State Board of Cosmetology and Hairstyling ........................................ |
520,000 |
State Board of Court Reporting ............................................................ |
130,000 |
State Board of Dentistry ....................................................................... |
1,486,000 |
State Board of Electrical Contractors .................................................... |
280,000 |
State Board of HVAC Contractors ........................................................ |
20,000 |
State Board of Marriage Counselor Examiners ..................................... |
228,000 |
State Board of Master Plumbers ........................................................... |
52,000 |
State Board of Medical Examiners ....................................................... |
1,995,000 |
State Board of Mortuary Science .......................................................... |
233,000 |
State Board of Nursing ......................................................................... |
6,431,000 |
State Board of Occupational Therapists and Assistants ........................ |
449,000 |
State Board of Ophthalmic Dispensers and Ophthalmic Technicians ... |
423,000 |
State Board of Optometrists .................................................................. |
17,000 |
State Board of Orthotics and Prosthetics .............................................. |
1,000 |
State Board of Pharmacy ...................................................................... |
358,000 |
State Board of Physical Therapy ........................................................... |
618,000 |
State Board of Polysomnography .......................................................... |
35,000 |
State Board of Professional Engineers and Land Surveyors ................. |
992,000 |
State Board of Professional Planners .................................................... |
130,000 |
State Board of Psychological Examiners .............................................. |
59,000 |
State Board of Real Estate Appraisers .................................................. |
456,000 |
State Board of Respiratory Care ........................................................... |
208,000 |
State Board of Social Workers .............................................................. |
52,000 |
State Board of Veterinary Medical Examiners ...................................... |
33,000 |
State Police -- Fingerprint Fees ............................................................. |
3,694,000 |
State Police -- Other Licenses ............................................................... |
295,000 |
State Police -- Private Detective Licenses .............................................. |
220,000 |
Victims of Violent Crime Compensation ............................................... |
430,000 |
Weights and Measures -- General ......................................................... |
2,612,000 |
Subtotal, Department of Law and Public Safety ............................ |
$42,665,000 |
|
|
Department of Military and Veterans' Affairs: |
|
Soldiers' Homes .................................................................................... |
$40,726,000 |
Subtotal, Department of Military and Veterans' Affairs ................ |
$40,726,000 |
|
|
Department of the Public Advocate: |
|
Office of Dispute Settlement Mediation ............................................... |
$50,000 |
Rate Counsel ......................................................................................... |
6,561,000 |
Subtotal, Department of the Public Advocate ................................ |
$6,611,000 |
|
|
Department of State: |
|
Governor's Teaching Scholars Program Loan Repayment .................... |
$44,000 |
Miscellaneous Revenue ........................................................................ |
9,000 |
Subtotal, Department of State ........................................................ |
$53,000 |
|
|
Department of Transportation: |
|
Air Safety Fund .................................................................................... |
$965,000 |
Applications and Highway Permits ....................................................... |
1,300,000 |
Autonomous Transportation Authorities .............................................. |
32,500,000 |
Drunk Driving Fines ............................................................................. |
350,000 |
Good Driver .......................................................................................... |
71,000,000 |
Interest on Purchase of Right-of-Way ................................................... |
5,000 |
Logo Sign Program Fees ....................................................................... |
300,000 |
Outdoor Advertising ............................................................................. |
740,000 |
Subtotal, Department of Transportation ......................................... |
$107,160,000 |
|
|
Department of the Treasury: |
|
Assessment on Real Property Greater Than $1 Million ........................ |
$61,000,000 |
Assessments -- Cable TV ...................................................................... |
4,770,000 |
Assessments -- Public Utility ................................................................ |
28,996,000 |
Audit and Enforcement Collection ....................................................... |
40,000,000 |
Coin Operated Telephones ................................................................... |
5,200,000 |
Commercial Recording -- Expedited .................................................... |
2,153,000 |
Commissions (Notary) .......................................................................... |
1,500,000 |
Domestic Security ................................................................................. |
31,000,000 |
Dormitory Safety Trust Fund -- Debt Service Recovery ....................... |
5,680,000 |
Equipment Leasing Fund -- Debt Service Recovery ............................. |
1,002,000 |
Escrow Interest -- Construction Accounts ............................................ |
35,000 |
General Revenue -- Fees (Commercial Recording and UCC) .............. |
48,600,000 |
Higher Education Capital Improvement Fund -- Debt Service Recovery ............................................................................................ |
15,298,000 |
Hotel/Motel Occupancy Tax ................................................................. |
76,000,000 |
Miscellaneous Revenue ........................................................................ |
867,000 |
NJ Public Records Preservation ............................................................ |
19,100,000 |
Nuclear Emergency Response Assessment ........................................... |
4,346,000 |
Public Defender Client Receipts ........................................................... |
3,400,000 |
Public Utility Fines ............................................................................... |
1,000,000 |
Public Utility Gross Receipts and Franchise Taxes (Water/Sewer) ...... |
94,574,000 |
Railroad Tax -- Class II ......................................................................... |
3,700,000 |
Railroad Tax -- Franchise ..................................................................... |
1,300,000 |
Surplus Property ................................................................................... |
1,500,000 |
Tax Referral Cost Recovery Fee ........................................................... |
5,400,000 |
Telephone Assessment .......................................................................... |
132,000,000 |
Tire Clean-Up Surcharge ...................................................................... |
10,000,000 |
Transitional Energy Facilities Assessment ............................................ |
239,679,000 |
Subtotal, Department of the Treasury ............................................ |
$838,100,000 |
|
|
Other Sources: |
|
Miscellaneous Revenue ........................................................................ |
$500,000 |
Subtotal, Other Sources ................................................................. |
$500,000 |
|
|
Interdepartmental Accounts: |
|
Administration and Investment of Pension and Health Benefit Funds -- Recoveries .......................................................................... |
$3,114,000 |
Employee Maintenance Deductions ...................................................... |
300,000 |
Fringe Benefit Recoveries from Colleges and Universities .................. |
161,175,000 |
Fringe Benefit Recoveries from Federal and Other Funds .................... |
254,570,000 |
Fringe Benefit Recoveries from School Districts .................................. |
31,500,000 |
Indirect Cost Recoveries -- DEP Other Funds ...................................... |
3,775,000 |
MTF Revenue Fund .............................................................................. |
26,500,000 |
Rent of State Building Space ................................................................ |
2,900,000 |
Social Security Recoveries from Federal and Other Funds ................... |
76,000,000 |
Subtotal, Interdepartmental Accounts ............................................ |
$559,834,000 |
|
|
The Judiciary: |
|
Court Fees ............................................................................................. |
$69,665,000 |
Subtotal, Judicial Branch ............................................................... |
$69,665,000 |
|
|
Total -- Miscellaneous Taxes, Fees, and Revenues ........................ |
$2,604,220,000 |
Interfund Transfers |
|
Beaches and Harbor Fund ................................................................... |
$20,000 |
Clean Energy Fund ............................................................................. |
10,000,000 |
Clean Waters Fund ............................................................................. |
21,000 |
Correctional Facilities Construction Fund ........................................... |
15,000 |
Correctional Facilities Construction Fund of 1987 ............................. |
13,000 |
Cultural Centers and Historic Preservation Fund ................................ |
9,000 |
Dam, Lake, Stream and Flood Control Project Fund -- 2003 ............. |
280,000 |
Developmental Disabilities Waiting List Reduction Fund .................. |
125,000 |
Dredging and Containment Facility Fund ........................................... |
405,000 |
Emergency Flood Control Fund .......................................................... |
12,000 |
Energy Conservation Fund .................................................................. |
15,000 |
Enterprise Zone Assistance Fund ........................................................ |
21,016,000 |
Fund for the Support of Free Public Schools ...................................... |
2,540,000 |
Garden State Farmland Preservation Trust Fund ................................ |
1,867,000 |
Garden State Green Acres Preservation Trust Fund ............................ |
5,416,000 |
Garden State Historic Preservation Trust Fund ................................... |
616,000 |
Hazardous Discharge Fund ................................................................. |
3,000 |
Hazardous Discharge Site Cleanup Fund ............................................ |
17,465,000 |
Housing Assistance Fund .................................................................... |
80,000 |
Jobs, Education and Competitiveness Fund ........................................ |
23,000 |
Judiciary Bail Fund ............................................................................. |
560,000 |
Judiciary Child Support and Paternity Fund ....................................... |
165,000 |
Judiciary Probation Fund .................................................................... |
155,000 |
Judiciary Special Civil Fund ............................................................... |
42,000 |
Judiciary Superior Court Miscellaneous Fund .................................... |
70,000 |
Legal Services Fund ............................................................................ |
11,000,000 |
Medical Malpractice Insurance Liability Premium Assistance Fund ... |
1,800,000 |
Mortgage Assistance Fund .................................................................. |
263,000 |
Motor Vehicle Security Responsibility Fund ...................................... |
3,000 |
New Jersey Bridge Rehabilitation and Improvement and Railroad Right-of-Way Preservation Fund ....................................... |
110,000 |
Natural Resources Fund ...................................................................... |
78,000 |
New Home Warranty Security Fund ................................................... |
10,000,000 |
New Jersey Green Acres Fund -- 1983 ............................................... |
850,000 |
New Jersey Spill Compensation Fund ................................................. |
15,783,000 |
New Jersey Workforce Development Partnership Fund ...................... |
17,654,000 |
Pollution Prevention Fund .................................................................. |
1,549,000 |
Public Purpose Buildings Construction Fund ..................................... |
8,000 |
Public Purpose Buildings and Community-Based Facilities Construction Fund ............................................................................ |
60,000 |
Safe Drinking Water Fund .................................................................. |
2,433,000 |
School Fund Investment Account ....................................................... |
4,160,000 |
Shore Protection Fund ......................................................................... |
175,000 |
Solid Waste Service Tax Fund ............................................................ |
1,000 |
State Disability Benefit Fund .............................................................. |
104,524,000 |
State Lottery Fund ................................................................................ |
893,800,000 |
State Lottery Fund Administration ...................................................... |
21,639,000 |
State Recreation and Conservation Land Acquisition and Development Fund ........................................................................... |
20,000 |
State Recycling Fund ........................................................................... |
1,000,000 |
State of New Jersey Cash Management Fund ..................................... |
2,300,000 |
Statewide Transportation and Local Bridge Fund ............................... |
350,000 |
Supplemental Workforce Fund for Basic Skills .................................. |
2,000,000 |
Tobacco Settlement Fund .................................................................... |
63,845,000 |
Unclaimed Personal Property Trust Fund ........................................... |
106,000,000 |
Unclaimed Utility Deposits Trust Fund .............................................. |
150,000 |
Unemployment Compensation Auxiliary Fund ................................... |
28,057,000 |
Universal Service Fund ...................................................................... |
72,646,000 |
Wage and Hour Trust Fund ................................................................. |
75,000 |
Water Conservation Fund ................................................................... |
31,000 |
Water Supply Fund ............................................................................. |
4,321,000 |
Worker and Community Right to Know Fund .................................... |
3,783,000 |
Workers' Compensation Security Fund ............................................... |
20,000,000 |
Total -- Interfund Transfers .......................................................... |
$1,451,401,000 |
Total State Revenues, General Fund ............................................ |
$17,318,605,000 |
Adjustments: |
|
Transfer to Gubernatorial Elections Fund ............................ |
($7,180,000) |
Total Resources, General Fund ...................................................... |
$18,046,192,000 |
Property Tax Relief Fund |
|
Gross Income Tax .................................................................................. |
$10,448,000,000 |
EITC Expansion .................................................................................... |
(55,000,000) |
Sales Tax Dedication ............................................................................ |
639,000,000 |
Total Resources, Property Tax Relief Fund .................................... |
$11,032,000,000 |
Surplus Revenue Fund |
|
Undesignated Fund Balance, July 1, 2009 ............................................. |
$0 |
Total Resources, Surplus Revenue Fund ......................................... |
$0 |
Casino Control Fund |
|
Investment Earnings ............................................................................... |
$200,000 |
License Fees ........................................................................................... |
69,771,000 |
Total Resources, Casino Control Fund ............................................ |
$69,971,000 |
Casino Revenue Fund |
|
Casino Simulcasting Fund ...................................................................... |
$500,000 |
Gross Revenue Tax ................................................................................ |
320,220,000 |
Investment Earnings ............................................................................... |
200,000 |
Other Casino Taxes and Fees ................................................................. |
14,521,000 |
Total Resources, Casino Revenue Fund .......................................... |
$335,441,000 |
Gubernatorial Elections Fund |
|
Taxpayers' Designations ......................................................................... |
$700,000 |
Transfer from General Fund .................................................................. |
7,180,000 |
Total Resources, Gubernatorial Elections Fund .............................. |
$7,880,000 |
Total Resources, All State Funds .................................................... |
$29,491,484,000 |
Federal Revenue |
|
Executive Branch -- |
|
Department of Agriculture: |
|
Agricultural Mediation Grant -- USDA................................................ |
$25,000 |
Aquaculture ......................................................................................... |
42,000 |
Asian Longhorned Beetle Monitoring ................................................. |
2,000,000 |
Child Care ........................................................................................... |
70,875,000 |
Child Nutrition -- School Breakfast ..................................................... |
50,000,000 |
Child Nutrition -- School Lunch .......................................................... |
190,000,000 |
Child Nutrition -- Special Milk ........................................................... |
1,400,000 |
Child Nutrition -- Summer Programs .................................................. |
9,178,000 |
Child Nutrition Administration ........................................................... |
4,970,000 |
Cooperative Gypsy Moth Suppression ................................................... |
1,000,000 |
Farm Risk Management Education Program ......................................... |
272,000 |
Farmland Preservation ........................................................................... |
6,000,000 |
Fish Inspection Service .......................................................................... |
160,000 |
Food Stamp -- The Emergency Food Assistance Program (TEFAP) ... |
2,000,000 |
Fresh Fruit and Vegetable Program ....................................................... |
2,150,000 |
Indemnities -- Avian Influenza .............................................................. |
530,000 |
National Animal Identification Infrastructure ........................................ |
46,000 |
TEFAP Administrative Funds -- Federal Economic Stimulus ............... |
544,000 |
Team Nutrition Training ........................................................................ |
200,000 |
Various Federal Programs and Accruals ................................................ |
1,372,000 |
Subtotal, Department of Agriculture ............................................... |
$342,764,000 |
|
|
Department of Children and Families: |
|
Children's Justice Act ............................................................................ |
$458,000 |
Restricted Federal Grants ...................................................................... |
10,557,000 |
Title IV-B Child Welfare Services ........................................................ |
5,500,000 |
Title IV-E Foster Care .......................................................................... |
113,626,000 |
Title IV-E Foster Care -- Federal Economic Stimulus .......................... |
5,392,000 |
Various Federal Programs and Accruals ............................................... |
675,000 |
Subtotal, Department of Children and Families .............................. |
$136,208,000 |
|
|
Department of Community Affairs: |
|
Community Services Block Grant ........................................................ |
$19,200,000 |
Emergency Shelter Grants Program ..................................................... |
1,650,000 |
Low Income Home Energy Assistance Program .................................. |
188,113,000 |
Moderate Rehabilitation Housing Assistance ...................................... |
12,213,000 |
National Affordable Housing -- HOME Investment Partnerships ........ |
7,611,000 |
National Fire Academy Training Program ............................................ |
28,000 |
Section 8 Housing Voucher Program ................................................... |
198,582,000 |
Shelter Plus Care Program .................................................................... |
4,965,000 |
Small Cities Block Grant Program ........................................................ |
8,360,000 |
Transitional Housing -- Homeless ........................................................ |
136,000 |
Veterans Affairs Supportive Housing Initiative .................................... |
475,000 |
Violence Against Women Act Sexual Assault Services Grant ............. |
300,000 |
Weatherization Assistance Program ..................................................... |
14,000,000 |
Subtotal, Department of Community Affairs ................................. |
$455,633,000 |
|
|
Department of Corrections: |
|
Byrne Victim Services -- Federal Economic Stimulus .......................... |
$877,000 |
Central Communications Upgrade -- US Dept Homeland Security ....... |
1,000,000 |
Central Communications Upgrade -- US Dept Homeland Security ....... |
1,000,000 |
Counterterrorism Prison Intelligence -- Federal Economic Stimulus .... |
884,000 |
Federal Re-Entry Initiative ..................................................................... |
500,000 |
Inmate Vocational Certifications ........................................................... |
400,000 |
Justice and Mental Health Collaboration Program -- DOJ .................... |
200,000 |
National Institute of Justice Grant for Corrections Research -- Escape Study ...................................................................................... |
1,195,000 |
Offender Workforce Development Specialist Training -- Federal Award .................................................................................... |
25,000 |
Prison Rape Elimination Grant ............................................................. |
300,000 |
Prisoner Re-Entry Initiative for 200 parolees returning to Trenton area .................................................................................................... |
200,000 |
Project In-Side ...................................................................................... |
561,000 |
Promoting Responsible Fatherhood ...................................................... |
395,000 |
State Criminal Alien Assistance Program ............................................. |
6,304,000 |
Technology Enhancements ................................................................... |
500,000 |
Subtotal, Department of Corrections ............................................. |
$14,341,000 |
|
|
Department of Education: |
|
21st Century Schools ............................................................................ |
$22,307,000 |
AIDS Prevention Education ................................................................. |
700,000 |
Bilingual and Compensatory Education -- Homeless Children and Youth ............................................................................ |
839,000 |
Byrd Scholarship Program .................................................................... |
1,135,000 |
Character Education Partnership .......................................................... |
725,000 |
Drug-Free Schools and Communities -- Administration ....................... |
1,390,000 |
Drug-Free Schools and Communities -- Discretionary ......................... |
5,560,000 |
Enhanced Assessment Grants ............................................................... |
1,267,000 |
Enhancing Education Thru Technology ............................................... |
4,898,000 |
Enhancing Education Thru Technology -- Federal Economic Stimulus |
12,045,000 |
Even Start ............................................................................................. |
1,147,000 |
General Formula Aid -- Federal Economic Stimulus ............................ |
1,056,920,000 |
Head Start Collaboration ....................................................................... |
175,000 |
Improving America's Schools Act -- Consolidated Administration ...... |
5,268,000 |
Individuals with Disabilities Education Act Basic State Grant ............. |
359,280,000 |
Individuals with Disabilities Education Act Preschool Grants ............. |
11,198,000 |
Language Acquisition State Grants ...................................................... |
18,325,000 |
Mathematics and Science Partnership Grants ....................................... |
2,909,000 |
Migrant Education -- Administration/Discretionary ............................. |
2,198,000 |
Public Charter Schools ......................................................................... |
3,769,000 |
School Improvement Grants ................................................................. |
9,820,000 |
School Improvement Grants -- Federal Economic Stimulus ................. |
56,822,000 |
State Assessments ................................................................................. |
9,707,000 |
State Grants for Improving Teacher Quality ......................................... |
64,980,000 |
Title I -- Grants to Local Educational Agencies .................................... |
286,870,000 |
Title I -- Part D, Neglected and Delinquent .......................................... |
2,653,000 |
Various Federal Programs and Accruals ............................................... |
1,075,000 |
Vocational Education -- Basic Grants, Administration ......................... |
24,079,000 |
Vocational Education Technical Preparation ........................................ |
2,188,000 |
Subtotal, Department of Education ................................................ |
$1,970,249,000 |
|
|
Department of Environmental Protection: |
|
Air Pollution Maintenance Program ..................................................... |
$7,000,000 |
Artificial Reef Program -- PSE&G/NJPDES Permit Fees .................... |
925,000 |
Asian Longhorned Beetle Project ......................................................... |
2,300,000 |
Assessing New Jersey's Bays ................................................................ |
200,000 |
Assistance to Firefighters -- Wildfire and Arson Prevention ................ |
200,000 |
Atlantic Coastal Fisheries ..................................................................... |
300,000 |
Avian Influenza .................................................................................... |
150,000 |
Beach Monitoring and Notification ...................................................... |
600,000 |
Benthic Indicators for Nearshore Coastal Waters ................................. |
400,000 |
BioWatch Monitoring ........................................................................... |
750,000 |
Boat Access (Fish and Wildlife) ........................................................... |
1,000,000 |
Brownfields .......................................................................................... |
2,000,000 |
CO2 Sequestration ................................................................................ |
500,000 |
Chronic Wasting Disease ..................................................................... |
150,000 |
Clean Vessels ....................................................................................... |
1,000,000 |
Clean Water State Revolving Fund ...................................................... |
28,000,000 |
Clean Water State Revolving Fund -- Federal Economic Stimulus ...... |
160,147,000 |
Coastal Estuarine Land Program .......................................................... |
4,000,000 |
Coastal Zone Management Implementation .......................................... |
3,400,000 |
Community Assistance Program ........................................................... |
250,000 |
Consolidated Forest Management ......................................................... |
1,080,000 |
Defensible Space ................................................................................... |
400,000 |
Drinking Water State Revolving Fund .................................................. |
22,500,000 |
Drinking Water State Revolving Fund -- Federal Economic Stimulus .. |
43,154,000 |
Electronic Vessel Trip Reporting ......................................................... |
170,000 |
Endangered Species ............................................................................. |
85,000 |
Endangered and Nongame Species Program State Wildlife Grants ...... |
1,065,000 |
Firewise in the Pines ............................................................................. |
200,000 |
Fish and Wildlife Action Plan ............................................................... |
75,000 |
Fish and Wildlife Health ...................................................................... |
150,000 |
Fish and Wildlife Technical Guidance ................................................. |
100,000 |
Forest Legacy ........................................................................................ |
5,040,000 |
Forest Resource Management -- Cooperative Forest Fire Control ........ |
1,750,000 |
Grassland Habitat Project ...................................................................... |
200,000 |
Gypsy Moth Suppression ...................................................................... |
420,000 |
Hazardous Waste -- Resource Conservation Recovery Act .................. |
4,895,000 |
Historic Preservation Survey and Planning ........................................... |
950,000 |
Hunters' and Anglers' License Fund ..................................................... |
6,780,000 |
Land and Water Conservation Fund ..................................................... |
3,000,000 |
Marine Fisheries Investigation and Management ................................. |
1,365,000 |
Multimedia ........................................................................................... |
750,000 |
NJ Landowner Incentive ....................................................................... |
1,300,000 |
National Coastal Wetlands Conservation .............................................. |
2,000,000 |
National Dam Safety Program (FEMA) ............................................... |
90,000 |
National Geologic Mapping Program ................................................... |
200,000 |
National Recreational Trails ................................................................. |
1,900,000 |
New Jersey's Landscape Project ............................................................ |
200,000 |
Non-Point Source Implementation (319H) ........................................... |
4,000,000 |
Northeast Wildlife Teamwork Strategy ................................................. |
50,000 |
Offshore Beach Replenishment ............................................................ |
150,000 |
Particulate Monitoring Grant ................................................................ |
1,000,000 |
Pesticide Technology ............................................................................ |
550,000 |
Pinelands Grant -- Acquisition ............................................................. |
1,000,000 |
Preliminary Assessments/Site Inspections ............................................ |
1,900,000 |
Radon Program ..................................................................................... |
500,000 |
Rare Wildlife Strategy Implementation ................................................ |
1,500,000 |
Shortnose Sturgeon Research ............................................................... |
200,000 |
Southern Pine Beetle ............................................................................ |
100,000 |
State Recreational Trails ....................................................................... |
7,475,000 |
State Wetlands Conservation Plan ....................................................... |
250,000 |
State Wildlife Grant Projects ................................................................ |
1,000,000 |
State and EPA Data Management Grant ............................................... |
2,300,000 |
Superfund Grants .................................................................................. |
40,450,000 |
Underground Storage Tank Program Standard Compliance Inspections ........................................................................................ |
700,000 |
Underground Storage Tanks ................................................................ |
1,800,000 |
Urban Community Air Toxics Program ............................................... |
800,000 |
Various Federal Programs and Accruals ............................................... |
1,095,000 |
Water Monitoring and Planning ........................................................... |
550,000 |
Water Pollution Control Program ......................................................... |
4,275,000 |
Water Pollution S106 Enhancements ................................................... |
250,000 |
Wildland and Urban Interface II ........................................................... |
100,000 |
Wildlife Habitat Incentives (WHIP)...................................................... |
150,000 |
Wildlife Management Area Planning ................................................... |
300,000 |
Subtotal, Department of Environmental Protection ....................... |
$385,536,000 |
|
|
Department of Health and Senior Services: |
|
AIDS Drug Distribution Program ......................................................... |
$1,900,000 |
Adult Viral Hepatitis Prevention .......................................................... |
200,000 |
Asthma Surveillance and Coalition Building ........................................ |
769,000 |
Bioterrorism Hospital Emergency Preparedness ................................... |
11,576,000 |
Birth Defects Surveillance Program ..................................................... |
508,000 |
Breastfeeding Peer Counseling ............................................................. |
300,000 |
CDC Nutrition -- Physical Activity and Obesity (NPAO) .................... |
820,000 |
Childhood Lead Poisoning ................................................................... |
1,400,000 |
Chronic Disease Prevention and Health Promotion Programs -- Public Health ..................................................................................... |
2,100,000 |
Clinical Laboratory Improvement Amendments Program .................... |
490,000 |
Comprehensive AIDS Resources Grant ................................................ |
49,550,000 |
Core Injury Prevention and Control Program ....................................... |
300,000 |
Demonstration Program to Conduct Health Assessments ..................... |
627,000 |
EMPOWER -- Enhancing & Making Programs & Outcomes Work to End Rape ....................................................................................... |
100,000 |
Early Hearing Detection and Intervention (EHDI) Tracking, Research ............................................................................ |
210,000 |
Early Intervention Program (Part C) -- Federal Economic Stimulus .... |
5,400,000 |
Early Intervention for Infants and Toddlers with Disabilities (Part H) ........................................................................... |
13,000,000 |
Elderly Nutrition (Meals on Wheels) -- Federal Economic Stimulus ... |
1,097,000 |
Eliminating Disparities in Perinatal Health .......................................... |
500,000 |
Emergency Medical Services for Children (EMSC) Partnership Grants ............................................................................. |
226,000 |
Emergency Preparedness for Bioterrorism ............................................ |
30,886,000 |
Enhanced HIV/AIDS Surveillance -- Perinatal ..................................... |
212,000 |
Enhanced Title XIX -- Federal Economic Stimulus ............................. |
323,707,000 |
Environmental Tools for Dementia Care .............................................. |
150,000 |
Family Planning Program -- Title X ..................................................... |
4,200,000 |
Federal Lead Abatement Program ........................................................ |
424,000 |
Food Emergency Response Network - E. Coli in Ground Beef ............ |
165,000 |
Food Inspection .................................................................................... |
477,000 |
Fundamental and Expanded Occupational Health ................................ |
985,000 |
HIV/AIDS Events without Care in New Jersey .................................... |
373,000 |
HIV/AIDS Prevention and Education Grant ......................................... |
15,000,000 |
HIV/AIDS Surveillance Grant .............................................................. |
3,175,000 |
Heart Disease and Stroke Prevention .................................................... |
450,000 |
Housing Opportunities for Persons with AIDS ..................................... |
2,150,000 |
Housing Opportunities for Incarcerated Persons with AIDS ................ |
2,101,000 |
Immunization Project ............................................................................ |
8,500,000 |
Immunization Project -- Federal Economic Stimulus ........................... |
2,871,000 |
Lead Training and Certification Enforcement Program ........................ |
82,000 |
Maternal and Child Health (MCH) Early Childhood Comprehensive System ............................................................................................... |
140,000 |
Maternal and Child Health Block Grant ............................................... |
13,000,000 |
Medicare/Medicaid Inspections of Nursing Facilities ........................... |
16,672,000 |
Minority AIDS Demo ........................................................................... |
67,000 |
Morbidity and Risk Behavior Surveillance ........................................... |
500,000 |
National Cancer Prevention and Control -- Public Health .................... |
7,271,000 |
National Family Caregiver Program ..................................................... |
5,200,000 |
National HIV/AIDS Behavioral Surveillance ....................................... |
512,000 |
New Jersey's Reducing Health Disparities Initiative ............................ |
160,000 |
Nurse Aide Certification Program ........................................................ |
1,000,000 |
Nursing Facilities Transition Grant ...................................................... |
600,000 |
Nursing Homes - Federal Economic Stimulus ...................................... |
37,655,000 |
Older Americans Act -- Title III ........................................................... |
34,236,000 |
Pediatric AIDS Health Care Demonstration Project ............................. |
2,850,000 |
Pregnancy Risk Assessment Monitoring System .................................. |
750,000 |
Preventative Health and Health Services Block Grant .......................... |
4,351,000 |
Public Employees Occupational Safety and Health -- State Plan .......... |
900,000 |
Public Health Laboratory Biomonitoring Planning ............................... |
2,156,000 |
Rape Prevention and Education Program .............................................. |
1,366,000 |
Senior Farmers Market Nutrition Program ........................................... |
1,000,000 |
Supplemental Food Program -- Women, Infants, and Children (WIC) Federal Economic Stimulus ................................................................ |
6,000,000 |
Supplemental Food Program -- Women, Infants, and Children (WIC) . |
135,000,000 |
Surveillance, Epidemiology and End Results (SEER) ......................... |
1,319,000 |
Traumatic Brain Injury Surveillance .................................................... |
105,000 |
Tuberculosis Control Program ............................................................. |
6,095,000 |
United States Department of Agriculture (USDA) Older Americans Act -- Title III ................................................................................... |
4,000,000 |
Universal Newborn Hearing Screening ................................................. |
250,000 |
Various Federal Programs and Accruals ............................................... |
7,359,000 |
Venereal Disease Project ....................................................................... |
3,882,000 |
Vital Statistics Component .................................................................... |
1,100,000 |
West Nile Virus -- Laboratory ............................................................... |
200,000 |
West Nile Virus -- Public Health .......................................................... |
1,942,000 |
Women, Infants, and Children (WIC) Farmer's Market Nutrition Program .............................................................................................. |
2,600,000 |
Subtotal, Department of Health and Senior Services ..................... |
$787,219,000 |
|
|
Department of Human Services: |
|
Block Grant Mental Health Services ..................................................... |
$11,642,000 |
Child Care Block Grant ......................................................................... |
108,415,000 |
Child Support Enforcement Program ................................................... |
172,926,000 |
Child Support Incentive Funding ......................................................... |
15,456,000 |
Child Support Title IV-D -- Federal Economic Stimulus ..................... |
16,000,000 |
Developmental Disabilities Council ...................................................... |
1,621,000 |
Enhanced Title XIX -- Federal Economic Stimulus .............................. |
740,929,000 |
Food Stamp Administration -- Federal Economic Stimulus ................. |
2,235,000 |
Food Stamp Program ............................................................................. |
103,156,000 |
Foster Grandparents Program ................................................................ |
1,192,000 |
Independent Living ................................................................................ |
1,079,000 |
Medicaid Emergency Diversion Grant ............................................... |
2,328,000 |
Projects for Assistance in Transition from Homelessness (PATH) ....... |
2,139,000 |
Refugee Resettlement Program ............................................................. |
3,780,000 |
Restraint and Seclusion Federal Grant .................................................. |
214,000 |
Social Service Block Grant ................................................................... |
48,996,000 |
Strategic Prevention Framework .......................................................... |
2,093,000 |
Substance Abuse Block Grant ............................................................... |
51,882,000 |
Temporary Assistance to Needy Families Block Grant ....................... |
455,501,000 |
Title XIX Child Residential .................................................................. |
98,629,000 |
Title XIX Community Care Waiver ...................................................... |
318,635,000 |
Title XIX ICF/MR ................................................................................. |
314,593,000 |
Title XIX Medical Assistance ............................................................... |
4,141,536,000 |
Title XIX Children's Health Insurance Program ................................... |
536,034,000 |
Various Federal Programs and Accruals ............................................... |
5,054,000 |
Vocational Rehabilitation Act -- Section 120 ....................................... |
12,133,000 |
Subtotal, Department of Human Services ...................................... |
$7,168,198,000 |
|
|
Department of Labor and Workforce Development: |
|
Adult and Continuing Education -- Workforce Investment Act ........... |
$21,196,000 |
Comprehensive Services for Independent Living ................................. |
600,000 |
Current Employment Statistics .............................................................. |
2,375,000 |
Disability Determination Services ......................................................... |
56,025,000 |
Disabled Veterans' Outreach Program ................................................... |
3,000,000 |
Employment Services ............................................................................ |
25,744,000 |
Employment Services Cost Reimbursable Grants -- Migrant Housing . |
50,000 |
Employment Services Grants -- Alien Labor Certification ................... |
2,202,000 |
Federal Public Employees Occupational Safety and Health Act .......... |
2,250,000 |
Local Veterans' Employment Representatives ...................................... |
1,600,000 |
National Council on Aging -- Senior Community Services Employment Project ........................................................................... |
3,020,000 |
Occupational Safety Health Act -- On-Site Consultation ...................... |
2,800,000 |
Old Age and Survivor Insurance Disability Determination Services .... |
1,000,000 |
One Stop Labor Market Information ..................................................... |
673,000 |
Redesigned Occupational Safety and Health (ROSH) .......................... |
201,000 |
Rehabilitation of Supplemental Security Income Beneficiaries ............ |
2,000,000 |
Supported Employment ......................................................................... |
975,000 |
Technical Assistance Training .............................................................. |
1,700,000 |
Technology Related Assistance Project ................................................ |
550,000 |
Trade Act -- Federal Economic Stimulus .............................................. |
8,674,000 |
Trade Adjustment Assistance Project .................................................... |
4,200,000 |
Unemployment Insurance ...................................................................... |
151,640,000 |
Various Federal Programs and Accruals ............................................... |
190,000 |
Vocational Rehabilitation Act of 1973 .................................................. |
50,325,000 |
Work Opportunity Tax Credit ............................................................... |
750,000 |
Workforce Investment Act .................................................................... |
72,434,000 |
Workforce Investment Act -- Title IIID Discretionary Funding ........... |
4,000,000 |
Subtotal, Department of Labor and Workforce Development ....... |
$420,174,000 |
|
|
Department of Law and Public Safety: |
|
Americorps ............................................................................................ |
$101,000 |
Anti-Trafficking Task Force ................................................................. |
600,000 |
Anti-Gang Initiative .............................................................................. |
1,000,000 |
Buffer Zone Protection Program ........................................................... |
3,600,000 |
Bulletproof Vest Partnership ................................................................. |
500,000 |
Byrne Competitive for ROIC -- Federal Economic Stimulus ............... |
1,063,000 |
Byrne Discretionary Grant -- Statewide Response to Violent Crime Reduction ........................................................................................... |
600,000 |
Child Safety/Child Booster Seats .......................................................... |
4,000,000 |
Citizen Corps Program .......................................................................... |
360,000 |
Community Oriented Policing (COPS) -- Federal Economic Stimulus |
45,800,000 |
Convicted Offender In-House (DNA) ................................................... |
1,000,000 |
DNA Capacity Enhancement Program Formula Grant ......................... |
614,000 |
Domestic Marijuana Eradication Suppression Program ....................... |
85,000 |
Drunk Driver Prevention ....................................................................... |
8,507,000 |
Emergency Food and Shelter -- Federal Economic Stimulus ................ |
2,800,000 |
Emergency Management Performance Grant -- Non-Terrorism ........... |
8,000,000 |
Emergency Operations Center ............................................................... |
1,750,000 |
Enforcing Underage Drinking Laws ..................................................... |
350,000 |
Enhanced Parole Supervision -- Federal Economic Stimulus .............. |
1,720,000 |
Enhancement of Data Analysis Center .................................................. |
50,000 |
Equal Employment Opportunity Commission ...................................... |
400,000 |
Evidence Van Collection -- Federal Economic Stimulus ...................... |
143,000 |
Family Justice Center -- Federal Economic Stimulus ........................... |
540,000 |
Fatality Analysis Reporting System (FARS) ........................................ |
250,000 |
Flood Mitigation Assistance ................................................................. |
3,500,000 |
Guns, Gangs, and Anti Violence Initiative ............................................ |
1,500,000 |
Hazardous Materials Emergency Preparedness ..................................... |
500,000 |
Hazardous Materials Transportation ..................................................... |
497,000 |
High Intensity Drug Trafficking Area (HIDTA) ................................... |
50,000 |
Highway Traffic Safety ......................................................................... |
8,480,000 |
Homeland Security Grant Program ....................................................... |
30,000,000 |
Incident Command ................................................................................ |
1,500,000 |
Internet Crimes Against Children .......................................................... |
700,000 |
Internet Crimes Against Children -- Federal Economic Stimulus ......... |
901,000 |
Justice Assistance Grant (JAG) ............................................................. |
10,000,000 |
Justice Assistance Grant (JAG) -- Federal Economic Stimulus ............ |
29,800,000 |
Juvenile Accountability Incentive Block Grant (JAIBG) ..................... |
1,078,000 |
Juvenile Justice Delinquency Prevention .............................................. |
1,484,000 |
Medicaid Fraud Unit ............................................................................. |
4,745,000 |
Metropolitan Medical Response System ............................................... |
643,000 |
Motorcycle Safety ................................................................................. |
1,140,000 |
National Criminal History Program -- Office of the Attorney General . |
160,000 |
Northeast Hazardous Waste Project -- Resource Conservation and Recovery Act ...................................................................................... |
128,000 |
Occupant Protection Grant .................................................................... |
4,500,000 |
Operation Stonegarden .......................................................................... |
187,000 |
Paul Coverdell National Forensic Science Improvement ...................... |
429,000 |
Port Security Grant Program -- Delaware Bay (Camden/Phila) ............ |
4,200,000 |
Port Security Grant Program -- New York/New Jersey ........................ |
8,000,000 |
Pre-Disaster Mitigation Grant (Competitive) ........................................ |
3,000,000 |
Project Safe Neighborhoods .................................................................. |
1,060,000 |
Public Safety Interoperability Communications Grant Program ........... |
1,434,000 |
Racial Profiling Prevention ................................................................... |
1,000,000 |
Recreational Boating Safety .................................................................. |
3,800,000 |
Regional Catastrophic Preparedness Grant ........................................... |
3,617,000 |
Residential Treatment for Substance Abuse .......................................... |
500,000 |
Safety Belt Performance Grants ............................................................ |
10,492,000 |
Smart Office -- Adam Walsh Act .......................................................... |
300,000 |
State Traffic Safety Information System ............................................... |
5,500,000 |
State Victim Assistance Academy Initiative ......................................... |
100,000 |
Title V Funding ..................................................................................... |
50,000 |
UASI Nonprofit Security Grant Program (NSGP) ................................ |
835,000 |
Urban Area Security Initiative .............................................................. |
38,709,000 |
Various Federal Programs and Accruals ............................................... |
700,000 |
Victim Assistance Grants ...................................................................... |
12,000,000 |
Victim Assistance Grants -- Federal Economic Stimulus ..................... |
1,074,000 |
Victim Compensation Award ................................................................ |
2,500,000 |
Victim Compensation Award -- Federal Economic Stimulus ............... |
1,411,000 |
Violence Against Women Act -- Criminal Justice ................................ |
4,000,000 |
Violence Against Women Act -- Criminal Justice -- Federal Economic Stimulus ........................................................................... |
3,700,000 |
Subtotal, Department of Law and Public Safety ........................... |
$293,737,000 |
|
|
Department of Military and Veterans' Affairs: |
|
Administrative Services Activities ........................................................ |
$60,000 |
Antiterrorism Program Manager ........................................................... |
100,000 |
Armory Renovations and Improvements ............................................... |
4,500,000 |
Army Facilities Service Contracts ......................................................... |
2,877,000 |
Army National Guard Electronic Security System ............................... |
300,000 |
Army National Guard Statewide Security Agreement .......................... |
600,000 |
Army National Guard Sustainable Range Program ............................... |
150,000 |
Army Training and Technology Lab ..................................................... |
1,130,000 |
Atlantic City Air Base -- Service Contracts .......................................... |
3,373,000 |
Atlantic City Environmental ................................................................. |
90,000 |
Atlantic City Operations and Maintenance ........................................... |
150,000 |
Atlantic City Sustainment, Restoration and Modernization .................. |
650,000 |
Brigadier General Doyle Memorial Cemetery Building Project ........... |
8,700,000 |
Coyle Field Atlantic City ...................................................................... |
27,000 |
Dining Facility Operations .................................................................... |
150,000 |
Facilities Support Contract .................................................................... |
8,978,000 |
Federal Distance Learning Program ...................................................... |
160,000 |
Fire Fighter/Crash Rescue Service Cooperative Funding Agreement .......................................................................................... |
1,878,000 |
Hazardous Waste Environmental Protection Program .......................... |
800,000 |
McGuire Air Force Base -- Service Contracts ....................................... |
3,315,000 |
McGuire Air Force Base Environmental ............................................... |
90,000 |
McGuire Operations and Maintenance .................................................. |
125,000 |
Medicare Part A Receipts for Resident Care and Operational Costs .... |
6,600,000 |
National Guard Communications Agreement ....................................... |
950,000 |
Natural and Cultural Resources Management ....................................... |
5,000 |
New Jersey National Guard Challenge Youth Program ........................ |
3,100,000 |
Training and Equipment -- Pool Sites ................................................... |
500,000 |
Transitional Housing ............................................................................. |
360,000 |
Various Federal Programs and Accruals ............................................... |
66,000 |
Veterans' Education Monitoring ............................................................ |
595,000 |
Warren Grove Sustainment Restoration and Modernization ................. |
7,000 |
Warren Grove/Coyle Field .................................................................... |
70,000 |
Subtotal, Department of Military and Veterans' Affairs ................ |
$50,456,000 |
|
|
Department of the Public Advocate: |
|
Guardianship Program ........................................................................... |
$223,000 |
Subtotal, Department of the Public Advocate ................................ |
$223,000 |
|
|
Department of State: |
|
Americorps -- Federal Economic Stimulus ........................................... |
$1,250,000 |
Americorps Grant .................................................................................. |
5,100,000 |
College Access Challenge Grant Program ........................................... |
1,920,000 |
Election Assistance for Persons with Disabilities ................................. |
315,000 |
Gaining Early Awareness and Readiness for Undergraduate Programs (GEAR UP) ........................................................................ |
3,500,000 |
Help America Vote Act ......................................................................... |
3,400,000 |
Leveraging Educational Assistance Partnership ................................... |
1,803,000 |
Mitigation of Public College Tuition & Fee Increases -- Federal Economic Stimulus ............................................................................. |
32,135,000 |
National Endowment for the Arts -- Federal Economic Stimulus ......... |
337,000 |
National Endowment for the Arts Partnership ...................................... |
941,000 |
National Historical Publications and Records Commission Grants ...... |
325,000 |
National Telecommunications Information Agency ............................. |
600,000 |
Office of Faith-Based Initiatives -- Federal Economic Stimulus .......... |
355,000 |
Student Loan Administrative Cost Deduction and Allowance .............. |
19,270,000 |
Tuition Assistance Grants -- Federal Economic Stimulus ..................... |
34,080,000 |
Subtotal, Department of State ........................................................ |
$105,331,000 |
|
|
Department of Transportation: |
|
Airport Fund .......................................................................................... |
$1,500,000 |
Commercial Drivers' License Information System Modernization ....... |
970,000 |
Commercial Drivers' License Program ................................................. |
1,460,000 |
Commercial Vehicle Information Systems and Networks .................... |
1,000,000 |
Federal Rail Administration .................................................................. |
2,000,000 |
Motor Carrier Safety Assistance Program ............................................. |
15,410,000 |
National Motor Vehicle Title Information System ............................... |
100,000 |
New Jersey Maritime Program ............................................................ |
1,600,000 |
New Jersey Maritime Safety -- Federal Economic Stimulus ............... |
5,000,000 |
Real ID ................................................................................................. |
1,170,000 |
Transit Planning and Research ............................................................ |
5,113,000 |
Subtotal, Department of Transportation ......................................... |
$35,323,000 |
|
|
Department of the Treasury: |
|
Clean Energy Fund -- Federal Economic Stimulus ............................... |
$59,900,000 |
Diamond Shamrock Oil Overcharge Settlement ................................... |
717,000 |
Division of Gas Expansion .................................................................... |
600,000 |
Mitigation of County College Tuition & Fee Increases -- Federal Economic Stimulus ........................................................................... |
7,455,000 |
State Energy Conservation -- Federal Economic Stimulus ................... |
12,000,000 |
State Energy Conservation Program ..................................................... |
2,675,000 |
Various Federal Programs and Accruals ............................................... |
200,000 |
Subtotal, Department of the Treasury ............................................ |
$83,547,000 |
|
|
The Judiciary: |
|
Byrne Recovery -- Probation Mental Health -- Federal Economic Stimulus ............................................................................................. |
$5,500,000 |
Drug Court Grant .................................................................................. |
300,000 |
Various Federal Programs and Accruals ............................................... |
1,325,000 |
Subtotal, The Judiciary .................................................................. |
$7,125,000 |
|
|
Special Transportation Trust Fund -- Federal |
|
Department of Transportation: |
|
Federal Highway Administration ..................................................... |
$1,104,209,112 |
Federal Transit Administration ........................................................ |
486,171,000 |
Subtotal, Special Transportation Fund -- Federal ....................... |
$1,590,380,112 |
|
|
Total -- Federal Revenue ............................................................... |
$13,846,444,112 |
Grand Total Resources, All Funds .................................................. |
$43,337,928,112 |
Be It Enacted by the Senate and General Assembly of the State of New Jersey:
1. The appropriations herein or so much thereof as may be necessary are hereby appropriated out of the General Fund, or such other sources of funds specifically indicated or as may be applicable, for the respective public officers and spending agencies and for the several purposes herein specified for the fiscal year ending on June 30, 2010. Unless otherwise provided, the appropriations herein made shall be available during said fiscal year and for a period of one month thereafter for expenditures applicable to said fiscal year. Unless otherwise provided, at the expiration of said one-month period, all unexpended balances shall lapse into the State Treasury or to the credit of trust, dedicated or non-State funds as applicable, except those balances held by encumbrances on file as of June 30, 2010 with the Director of the Division of Budget and Accounting or held by pre-encumbrances on file as of June 30, 2010 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2010 together with an explanation of their status. Nothing contained in this section or in this act shall be construed to prohibit the payment due upon any encumbrance or pre-encumbrance made under any appropriation contained in any appropriation act of the previous year or years. Furthermore, balances held by pre-encumbrances as of June 30, 2009 are available for payments applicable to fiscal year 2009 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2009 together with an explanation of their status. On or before December 1, 2009, the State Treasurer, in accordance with the provisions of section 37 of article 3 of P.L.1944, c.112 (C.52:27B-46), shall transmit to the Legislature the Annual Financial Report of the State of New Jersey for the fiscal year ending June 30, 2009, depicting the financial condition of the State and the results of operation for the fiscal year ending June 30, 2009.
01 LEGISLATURE
70 Government Direction, Management, and Control 71 Legislative Activities 0001 Senate |
DIRECT STATE SERVICES |
|||
01-0001 |
Senate ................................................................................ |
$11,459,000 |
|
|
Total Direct State Services Appropriation, Senate .............. |
$11,459,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Senators (40) ....................................... |
($1,990,000) |
|
|
Salaries and Wages ............................... |
(4,349,000) |
|
|
Members' Staff Services ....................... |
(4,400,000) |
|
|
Materials and Supplies ............................ |
(135,000) |
|
|
Services Other Than Personal .................. |
(486,000) |
|
|
Maintenance and Fixed Charges ............... |
(72,000) |
|
|
Additions, Improvements and Equipment . |
(27,000) |
|
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
0002 General Assembly |
DIRECT STATE SERVICES |
|||
02-0002 |
General Assembly ............................................................... |
$17,902,000 |
|
|
Total Direct State Services Appropriation, General Assembly ................................................................. |
$17,902,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Assemblypersons (80) ......................... |
($3,937,000) |
|
|
Salaries and Wages ............................. |
(4,387,000) |
|
|
Members' Staff Services ..................... |
(8,800,000) |
|
|
Materials and Supplies .......................... |
(108,000) |
|
|
Services Other Than Personal ................ |
(576,000) |
|
|
Maintenance and Fixed Charges ............. |
(90,000) |
|
|
Additions, Improvements and Equipment . |
(4,000) |
|
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
0003 Office of Legislative Services |
DIRECT STATE SERVICES |
|||
03-0003 |
Legislative Support Services .............................................. |
$28,958,000 |
|
|
Total Direct State Services Appropriation, Office of Legislative Services .................................................. |
$28,958,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .............................. |
($21,701,000) |
|
|
Materials and Supplies ........................... |
(1,065,000) |
|
|
Services Other Than Personal ................ |
(2,527,000) |
|
|
Maintenance and Fixed Charges .............. |
(3,181,000) |
|
|
Special Purpose: |
|
|
03 |
State House Express Civics Education Program .......................................... |
(30,000) |
|
03 |
Affirmative Action and Equal Employment Opportunity ................... |
(29,000) |
|
03 |
Senator Wynona Lipman Chair in Women's Political Leadership at the Eagleton Institute .............................. |
(100,000) |
|
03 |
Henry J. Raimondo New Jersey Legislative Fellows Program .............. |
(69,000) |
|
|
Additions, Improvements and Equipment . |
(256,000) |
|
Such sums as may be required for the cost of information system audits performed by the State Auditor are funded from the departmental data processing accounts of the department in which the audits are performed.
Such sums as are required, as determined by the Technology Executive Group of the Legislative Information Systems Committee of the Legislative Services Commission, for the continuation and expansion of existing and emerging computer and information technologies for the Legislature including but not limited to interactive video conferencing, telecommunication capabilities, electronic copying and facsimile transmissions, training and such other technologies in order to sustain a coordinated and comprehensive legislative technology infrastructure that the Legislature deems necessary are appropriated. No amounts so determined shall be obligated, expended or otherwise made available without the written prior authorization of the Senate President and the Speaker of the General Assembly.
Such sums as are required for Master Lease payments are appropriated, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer.
Receipts derived from fees and charges for public access to legislative information systems and the unexpended balance at the end of the preceding fiscal year of such receipts are appropriated and shall be credited to a non-lapsing revolving fund established in and administered by the Office of Legislative Services for the purpose of continuing to modernize, maintain, and expand the dissemination and availability of legislative information.
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
77 Legislative Commissions and Committees |
DIRECT STATE SERVICES |
|||
09-0010 |
Intergovernmental Relations Commission .............................. |
$400,000 |
|
09-0014 |
Joint Committee on Public Schools ...................................... |
335,000 |
|
09-0018 |
State Commission of Investigation ...................................... |
4,539,000 |
|
09-0053 |
New Jersey Law Revision Commission ................................ |
321,000 |
|
09-0058 |
State Capitol Joint Management Commission ........................ |
9,901,000 |
|
|
Total Direct State Services Appropriation, Legislative Commissions and Committees ................................... |
$15,496,000 |
|
Direct State Services: |
|
||
|
Intergovernmental Relations Commission: |
|
|
09 |
The Council of State Governments ........ |
($155,000) |
|
09 |
National Conference of State Legislatures ........................................ |
(184,000) |
|
09 |
Eastern Trade Council -- The Council of State Governments ............. |
(36,000) |
|
09 |
Northeast States Association for Agriculture Stewardship -- The Council of State Governments ........................ |
(25,000) |
|
|
Joint Committee on Public Schools: |
|
|
09 |
Expenses of Commission ..................... |
(335,000) |
|
|
State Commission of Investigation: |
|
|
09 |
Expenses of Commission ..................... |
(4,539,000) |
|
|
New Jersey Law Revision Commission: |
|
|
09 |
Expenses of Commission ...................... |
(321,000) |
|
|
State Capitol Joint Management Commission: |
|
|
09 |
Expenses of Commission ...................... |
(9,901,000) |
|
The unexpended balances at the end of the preceding fiscal year in these accounts are appropriated.
The unexpended balance in excess of $1,500,000 in the State Commission of Investigation, Expenses of the Commission account at the end of the preceding year is appropriated.
Receipts from the rental of the Cafeteria and the Welcome Center and any other facility under the jurisdiction of the State Capitol Joint Management Commission are appropriated to defray custodial, security, maintenance and other related costs of these facilities.
Legislature, Total State Appropriation ................................................. |
$73,815,000 |
Summary of Legislature Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services ........................................... |
$73,815,000 |
|
Appropriations by Fund: |
|
|
General Fund ...................................................... |
$73,815,000 |
|
06 OFFICE OF THE CHIEF EXECUTIVE
70 Government Direction, Management, and Control 76 Management and Administration |
DIRECT STATE SERVICES |
|||
01-0300 |
Executive Management ........................................................ |
$4,684,000 |
|
|
Total Direct State Services Appropriation, Management and Administration ................................ |
$4,684,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .......................... |
($3,820,000) |
|
|
Special Purpose: |
|
|
01 |
National Governors' Association ........ |
(158,000) |
|
01 |
Coalition of Northeastern Governors .. |
(37,000) |
|
01 |
Education Commission of the States .. |
(108,000) |
|
01 |
National Conference of Commissioners on Uniform State Laws ................... |
(42,000) |
|
01 |
Brian Stack Intern Program ............... |
(10,000) |
|
01 |
Allowance to the Governor of Funds Not Otherwise Appropriated, For Official Reception on Behalf of the State, Operation of an Official Residence and Other Expenses ....... |
(95,000) |
|
|
Materials and Supplies ......................... |
(89,000) |
|
|
Services Other Than Personal .............. |
(284,000) |
|
|
Maintenance and Fixed Charges .......... |
(41,000) |
|
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
Office of the Chief Executive, Total State Appropriation .................. |
$4,684,000 |
Summary of The Office of the Chief Executive Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .......................................... |
$4,684,000 |
|
Appropriations by Fund: |
|
|
General Fund ..................................................... |
$4,684,000 |
|
10 DEPARTMENT OF AGRICULTURE
40 Community Development and Environmental Management 49 Agricultural Resources, Planning, and Regulation |
DIRECT STATE SERVICES |
|||
01-3310 |
Animal Disease Control ........................................................ |
$1,106,000 |
|
02-3320 |
Plant Pest and Disease Control ............................................. |
1,619,000 |
|
03-3330 |
Agriculture and Natural Resources ....................................... |
511,000 |
|
05-3350 |
Food and Nutrition Services ................................................ |
343,000 |
|
06-3360 |
Marketing and Development Services .................................. |
787,000 |
|
08-3380 |
Farmland Preservation ........................................................ |
1,838,000 |
|
99-3370 |
Administration and Support Services ................................... |
877,000 |
|
|
Total Direct State Services Appropriation, Agricultural Resources, Planning, and Regulation .......................... |
$7,081,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ............................... |
($4,267,000) |
|
|
Materials and Supplies ............................ |
(104,000) |
|
|
Services Other Than Personal .................. |
(152,000) |
|
|
Maintenance and Fixed Charges .............. |
(174,000) |
|
|
Special Purpose: |
|
|
05 |
The Emergency Food Assistance Program .......................................... |
(343,000) |
|
06 |
Promotion/Market Development ............. |
(150,000) |
|
08 |
Agricultural Right-to-Farm Program ........ |
(85,000) |
|
08 |
Open Space Administrative Costs ............ |
(1,753,000) |
|
99 |
Expenses of State Board of Agriculture ... |
(18,000) |
|
99 |
Affirmative Action and Equal Employment Opportunity ................... |
(28,000) |
|
|
Additions, Improvements and Equipment .. |
(7,000) |
|
Receipts from laboratory test fees are appropriated to support the Animal Health Laboratory program. The unexpended balance at the end of the preceding fiscal year in the Animal Health Laboratory receipt account is appropriated for the same purpose.
Receipts from the seed laboratory testing and certification programs are appropriated for the cost of these programs. The unexpended balance at the end of the preceding fiscal year in the seed laboratory testing and certification receipt account is appropriated for the same purpose.
Receipts from Nursery Inspection fees are appropriated for the cost of that program. The unexpended balance at the end of the preceding fiscal year in the Nursery Inspection program is appropriated for the same purpose.
Receipts from the sale or studies of beneficial insects are appropriated to support the Beneficial Insect Laboratory. The unexpended balance at the end of the preceding fiscal year in the Sale of Insects account is appropriated for the same purpose.
Receipts from Stormwater Discharge Permit program fees are appropriated for the cost of that program. The unexpended balance at the end of the preceding fiscal year in the Stormwater Discharge Permit program account is appropriated for the same purpose.
Receipts from dairy licenses and inspections are appropriated for the cost of that program.
Receipts in excess of the amount anticipated from feed, fertilizer, and liming material registrations and inspections are appropriated for the cost of that program.
Receipts from agriculture chemistry fees not to exceed $75,000 are appropriated to support the organic certification program.
Receipts from organic certification program fees are appropriated for the cost of that program.
Receipts from inspection fees derived from fruit, vegetable, fish, red meat, and poultry inspections are appropriated for the cost of conducting fruit, vegetable, fish, red meat, and poultry inspections.
An amount equal to receipts generated at the rate of $0.47 per gallon of wine, vermouth, and sparkling wine sold by plenary winery and farm winery licensees licensed pursuant to R.S.33:1-10, and certified by the Director of the Division of Taxation, are appropriated to the Department of Agriculture from the alcoholic beverage excise tax for expenses of the Wine Promotion Program.
Receipts derived from the distribution of commodities, sale of containers, and salvage of commodities, in accordance with applicable federal regulations, are appropriated for Commodity Distribution expenses.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for the Open Space Administrative Costs account is transferred from the Garden State Farmland Preservation Trust Fund to the General Fund, together with an amount not to exceed $1,029,000, and is appropriated to the Department of Agriculture for the State Agriculture Development Committee’s administration of the Farmland Preservation program, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the Promotion/Market Development account is appropriated for the same purpose.
Receipts derived from the surcharge on vehicle rentals pursuant to section 54 of P.L.2002, c.34 (C.App.A:9-78), not to exceed $278,000, are appropriated to support the Agro-Terrorism program within the Department of Agriculture.
Notwithstanding the provisions of any law or regulation to the contrary, an amount not to exceed $200,000 shall be transferred from the appropriate funds established in the Open Space Preservation Bond Act of 1989, P.L.1989, c.183, to the State Transfer of Development Rights Bank account and is appropriated to the State Agriculture Development Committee for Transfer of Development Rights administrative costs.
GRANTS-IN-AID |
|||
05-3350 |
Food and Nutrition Services .................................................. |
$3,918,000 |
|
|
Total Grants-in-Aid Appropriation, Agricultural Resources, Planning, and Regulation .............................. |
$3,918,000 |
|
Grants-in-Aid: |
|
||
05 |
Hunger Initiative/Food Assistance Program .......................................... |
($3,918,000) |
|
Notwithstanding the provisions of any law or regulation to the contrary, $540,000 shall be transferred from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account and is appropriated to support the Conservation Cost Share program in the Department of Agriculture on or before September 1, 2009. Further additional sums may be transferred pursuant to a Memorandum of Understanding between the Department of Environmental Protection and the Department of Agriculture from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account to support nonpoint source pollution control programs in the Department of Agriculture, subject to the approval of the Director of the Division of Budget and Accounting. The unexpended balance of this program at the end of the preceding fiscal year is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
The expenditure of funds for the Conservation Cost Share program hereinabove appropriated shall be based upon an expenditure plan, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balances at the end of the preceding fiscal year in the Conservation Assistance Program are appropriated for the same purpose.
Notwithstanding the provisions of any law or regulation to the contrary, $250,000 shall be transferred from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account and is appropriated for the Animal Waste Management portion of the Conservation Assistance Program in the Division of Agricultural and Natural Resources in the Department of Agriculture.
The unexpended balances at the end of the preceding fiscal year in the Capital Improvements for Storing Food for Food Banks account are appropriated for the same purpose.
STATE AID |
|||
05-3350 |
Food and Nutrition Services ................................................. |
$11,498,000 |
|
08-3380 |
Farmland Preservation ........................................................ |
50,000 |
|
|
Total State Aid Appropriation, Agricultural Resources, Planning, and Regulation ............................................ |
$11,548,000 |
|
State Aid: |
|
||
05 |
School Breakfast Program - State Aid Grants ......................................... |
($3,000,000) |
|
05 |
Non-Public Nutrition Aid - State Aid Grants ......................................... |
||