SENATE, No. 3000



STATE OF NEW JERSEY



INTRODUCED JUNE 21, 2010


Sponsored by Senators BUCCO, O’TOOLE,

Oroho, Doherty and Pennacchio

 

 

 

AN ACT making appropriations for the support of the State Government and the several public purposes for the fiscal year ending June 30, 2011 and regulating the disbursement thereof.

 

   

 

ANTICIPATED RESOURCES

FOR THE FISCAL YEAR 2010-2011

GENERAL FUND

Undesignated Fund Balance,

       July 1, 2010: .........................................................................................


$500,642,000

Major Taxes

Sales ...........................................................................................................

$8,335,300,000

     Less: Sales Tax Dedication ................................................................

(608,000,000)

Corporation Business .................................................................................

2,291,000,000

Transfer Inheritance ...................................................................................

587,700,000

Motor Fuels ................................................................................................

572,600,000

Insurance Premium .....................................................................................

478,000,000

Motor Vehicle Fees ....................................................................................

398,500,000

Realty Transfer ...........................................................................................

228,900,000

Petroleum Products Gross Receipts ............................................................

226,200,000

Cigarette ......................................................................................................

199,000,000

Corporation Banks and Financial Institutions ............................................

164,000,000

Alcoholic Beverage Excise .........................................................................

99,000,000

Tobacco Products Wholesale Sales ............................................................

22,000,000

Public Utility Excise (Reform) ...................................................................

13,225,000

           Total – Major Taxes ........................................................................

$13,007,425,000

 

 

 

 

 

 

 

Miscellaneous Taxes, Fees, and Revenues

Executive Branch –

 

  Department of Agriculture:

 

    Fertilizer Inspection Fees ......................................................................

$366,000

    Miscellaneous Revenue ........................................................................

7,000

           Subtotal, Department of Agriculture ..............................................

$373,000

 

  Department of Banking and Insurance:

 

    Actuarial Services .................................................................................

$55,000

    Banking – Assessments ........................................................................

9,700,000

    Banking – Licenses and Other Fees .....................................................

2,300,000

    FAIR Act Administration .....................................................................

21,000,000

    Fraud Fines ...........................................................................................

1,000,000

    HMO Covered Lives ............................................................................

1,600,000

    Insurance – Examination Billings ........................................................

2,500,000

    Insurance – Special Purpose Assessment .............................................

33,179,000

    Insurance Fraud Prevention ...................................................................

22,500,000

    Insurance Licenses and Other Fees .......................................................

35,980,000

    Real Estate Commission .......................................................................

10,000,000

           Subtotal, Department of Banking and Insurance ...........................

$139,814,000

 

  Department of Children and Families:

 

    Child Care Licensing/Adoption Law ....................................................

$340,000

    Marriage License Fees ..........................................................................

1,260,000

           Subtotal, Department of Children and Families .............................

$1,600,000

 

  Department of Community Affairs:

 

    Affordable Housing and Neighborhood Preservation – Fair Housing .

$27,973,000

    Construction Fees .................................................................................

14,078,000

    Divorce Filing Fees ...............................................................................

1,350,000

    Fire Safety .............................................................................................

16,335,000

    Housing Inspection Fees .......................................................................

9,203,000

    Planned Real Estate Development Fees ................................................

828,000

           Subtotal, Department of Community Affairs .................................

$69,767,000

 

  Department of Education:

 

    Audit Recoveries ..................................................................................

$500,000

    Audit of Enrollments ............................................................................

383,000

    Local School District Loan Recoveries – NJEDA ...............................

5,745,000

    Nonpublic Schools Handicapped and Auxiliary Recoveries ................

8,000,000

    Nonpublic Schools Textbook Recoveries .............................................

1,200,000

    School Construction Inspection Fees ....................................................

300,000

    State Board of Examiners .....................................................................

5,764,000

           Subtotal, Department of Education ................................................

$21,892,000

 

  Department of Environmental Protection:

 

    Air Pollution Fees – Minor Sources .....................................................

$6,300,000

    Air Pollution Fees – Title V Operating Permits ...................................

8,216,000

    Air Pollution Fines ................................................................................

2,500,000

    Clean Water Enforcement Act ..............................................................

2,500,000

    Coastal Area Facility Review Act .........................................................

1,650,000

    Endangered Species Tax Check-off ......................................................

158,000

    Environmental Infrastructure Financing Program –

       Administrative Fee ............................................................................

5,000,000

    Excess Diversion ..................................................................................

230,000

    Freshwater Wetlands Fees ....................................................................

2,900,000

    Freshwater Wetlands Fines ...................................................................

300,000

    Hazardous Waste Fees ..........................................................................

3,624,000

    Hazardous Waste Fines .........................................................................

500,000

    Highlands Permitting ............................................................................

426,000

    Hunters' and Anglers' Licenses .............................................................

11,500,000

    Industrial Site Recovery Act .................................................................

302,000

    Laboratory Certification Fees ...............................................................

900,000

    Laboratory Certification Fines ..............................................................

55,000

    Marina Rentals ......................................................................................

885,000

    Marine Lands – Preparation and Filing Fees ........................................

159,000

    Medical Waste .......................................................................................

4,400,000

    New Jersey Pollutant Discharge Elimination System/

       Stormwater Permits ............................................................................

16,700,000

    Parks Management Fees and Permits ....................................................

4,300,000

    Parks Management Fines ......................................................................

100,000

    Pesticide Control Fees ..........................................................................

4,400,000

    Pesticide Control Fines .........................................................................

90,000

    Radiation Protection Fees .....................................................................

5,825,000

    Radiation Protection Fines ....................................................................

150,000

    Radon Testers Certification ..................................................................

230,000

    Shellfish and Marine Fisheries .............................................................

1,000

    Solid Waste – Utility Regulation Assessments ....................................

3,100,000

    Solid Waste Fines .................................................................................

650,000

    Solid Waste Management Fees .............................................................

9,992,000

    Stream Encroachment ...........................................................................

3,125,000

    Toxic Catastrophe Prevention Fees ......................................................

1,588,000

    Toxic Catastrophe Prevention Fines .....................................................

150,000

    Treatment Works Approval ..................................................................

1,890,000

    Underground Storage Tanks Fees .........................................................

950,000

    Water Allocation ...................................................................................

2,050,000

    Water Supply Management Regulations ...............................................

1,700,000

    Water/Wastewater Operators Licenses .................................................

210,000

    Waterfront Development Fees ..............................................................

3,150,000

    Waterfront Development Fines .............................................................

20,000

    Well Permits/Well Drillers/Pump Installers Licenses ..........................

1,100,000

    Wetlands ...............................................................................................

44,000

    Worker Community Right to Know – Fines .........................................

50,000

           Subtotal, Department of Environmental Protection .......................

$114,070,000

 

  Department of Health and Senior Services:

 

    Admission Charge Hospital Assessment ..............................................

$6,000,000

    Health Care Reform ..............................................................................

1,200,000

    Licenses, Fines, Permits, Penalties and Fees ........................................

790,000

    Miscellaneous Revenue ........................................................................

400,000

           Subtotal, Department of Health and Senior Services .....................

$8,390,000

 

  Department of Human Services:

 

    Early Periodic Screening, Diagnosis and Treatment .............................

$800,000

    Medicaid Uncompensated Care – Acute ...............................................

284,906,000

    Medicaid Uncompensated Care – Mental Health .................................

37,075,000

    Medicaid Uncompensated Care – Psychiatric ......................................

178,685,000

    Miscellaneous Revenue – Human Services .........................................

1,500,000

    Patients' and Residents' Cost Recovery – Developmental Disabilities .

20,124,000

    Patients' and Residents' Cost Recovery – Psychiatric Hospitals ..........

88,255,000

    School Based Medicaid .........................................................................

7,143,000

           Subtotal, Department of Human Services ......................................

$618,488,000

 

  Department of Labor and Workforce Development:

 

    Miscellaneous Revenue ........................................................................

$155,000

    Special Compensation Fund .................................................................

1,813,000

    Workers' Compensation Assessment ....................................................

12,879,000

    Workplace Standards – Licenses, Permits and Fines ...........................

4,351,000

           Subtotal, Department of Labor and Workforce Development .......

$19,198,000

 

  Department of Law and Public Safety:

 

    Beverage Licenses ................................................................................

$3,960,000

    Charities Registration Section ...............................................................

695,000

    Controlled Dangerous Substances ........................................................

100,000

    EDA School Construction Recoveries ..................................................

166,000

    Forfeiture Funds ....................................................................................

250,000

    Legalized Games of Chance Control ....................................................

1,200,000

    Miscellaneous Revenue ........................................................................

55,000

    New Jersey Cemetery Board .................................................................

102,000

    Pleasure Boat Licenses .........................................................................

3,000,000

    Private Employment Agencies ..............................................................

258,000

    Securities Enforcement .........................................................................

16,494,000

    State Board of Architects ......................................................................

425,000

    State Board of Audiology and Speech-Language Pathology

       Advisory ............................................................................................

20,000

    State Board of Certified Public Accountants .......................................

109,000

    State Board of Chiropractors ................................................................

128,000

    State Board of Cosmetology and Hairstyling .......................................

2,695,000

    State Board of Court Reporting ............................................................

13,000

    State Board of Dentistry .......................................................................

228,000

    State Board of Electrical Contractors ...................................................

210,000

    State Board of HVAC Contractors .......................................................

20,000

    State Board of Marriage Counselor Examiners ....................................

415,000

    State Board of Master Plumbers ...........................................................

565,000

    State Board of Medical Examiners .......................................................

6,050,000

    State Board of Mortuary Science ..........................................................

210,000

    State Board of Nursing .........................................................................

4,931,000

    State Board of Occupational Therapists and Assistants .......................

27,000

    State Board of Ophthalmic Dispensers and Ophthalmic Technicians ..

21,000

    State Board of Optometrists ..................................................................

303,000

    State Board of Orthotics and Prosthetics ..............................................

39,000

    State Board of Pharmacy ......................................................................

1,135,000

    State Board of Physical Therapy ...........................................................

53,000

    State Board of Polysomnography ..........................................................

50,000

    State Board of Professional Engineers and Land Surveyors .................

315,000

    State Board of Professional Planners ....................................................

19,000

    State Board of Psychological Examiners ..............................................

405,000

    State Board of Real Estate Appraisers ..................................................

68,000

    State Board of Respiratory Care ...........................................................

14,000

    State Board of Social Workers ..............................................................

325,000

    State Board of Veterinary Medical Examiners .....................................

293,000

    State Police – Fingerprint Fees .............................................................

3,694,000

    State Police – Other Licenses ...............................................................

227,000

    State Police – Private Detective Licenses .............................................

220,000

    Victims of Violent Crime Compensation ..............................................

3,372,000

    Weights and Measures – General ..........................................................

2,612,000

           Subtotal, Department of Law and Public Safety ............................

$55,491,000

 

  Department of Military and Veterans' Affairs:

 

    Soldiers' Homes ....................................................................................

$43,439,000

           Subtotal, Department of Military and Veterans' Affairs ................

$43,439,000

 

  Department of the Public Advocate:

 

    Office of Dispute Settlement Mediation ...............................................

$50,000

    Rate Counsel .........................................................................................

6,449,000

           Subtotal, Department of the Public Advocate ................................

$6,499,000

 

  Department of State:

 

    Governor's Teaching Scholars Program Loan Repayment ....................

$39,000

    Miscellaneous Revenue ........................................................................

9,000

           Subtotal, Department of State ........................................................

$48,000

 

  Department of Transportation:

 

    Air Safety Fund ....................................................................................

$965,000

    Applications and Highway Permits .......................................................

1,300,000

    Autonomous Transportation Authorities ..............................................

28,500,000

    Drunk Driving Fines .............................................................................

350,000

    Good Driver ..........................................................................................

70,000,000

    Interest on Purchase of Right of Way ...................................................

5,000

    Logo Sign Program Fees .......................................................................

300,000

    Maritime Program Receipts ..................................................................

2,200,000

    Outdoor Advertising .............................................................................

740,000

           Subtotal, Department of Transportation .........................................

$104,360,000

 

  Department of the Treasury:

 

    Assessment on Real Property Greater Than $1 Million .......................

$83,000,000

    Assessments – Cable TV ......................................................................

4,770,000

    Assessments – Public Utility ................................................................

24,173,000

    Cable Television (CATV) Universal Access ......................................

9,100,000

    Coin Operated Telephones ....................................................................

4,000,000

    Commercial Recording – Expedited .....................................................

1,403,000

    Commissions (Notary) ..........................................................................

1,300,000

    Domestic Security .................................................................................

28,000,000

    Dormitory Safety Trust Fund – Debt Service Recovery .......................

5,666,000

    Equipment Leasing Fund – Debt Service Recovery .............................

128,000

    Escrow Interest – Construction Accounts .............................................

6,000

    General Revenue – Fees (Commercial Recording and UCC) ...............

55,000,000

    Higher Education Capital Improvement Fund – Debt Service

       Recovery .............................................................................................

15,297,000

    Hotel/Motel Occupancy Tax .................................................................

74,500,000

    Miscellaneous Revenue ........................................................................

867,000

    NJ Public Records Preservation ............................................................

34,300,000

    Nuclear Emergency Response Assessment ...........................................

4,346,000

    Public Defender Client Receipts ...........................................................

3,400,000

    Public Utility Fines ...............................................................................

1,000,000

    Public Utility Gross Receipts and Franchise Taxes (Water/Sewer) .....

100,606,000

    Railroad Tax – Class II ..........................................................................

3,700,000

    Railroad Tax – Franchise ......................................................................

3,300,000

    Surplus Property ...................................................................................

1,900,000

    Tax Referral Cost Recovery Fee ...........................................................

5,400,000

    Telephone Assessment ..........................................................................

128,000,000

    Tire Clean-Up Surcharge ......................................................................

10,000,000

    Transitional Energy Facilities Assessment ...........................................

235,770,000

           Subtotal, Department of the Treasury ............................................

$838,932,000

 

  Other Sources:

 

    Miscellaneous Revenue ........................................................................

$500,000

           Subtotal, Other Sources .................................................................

$500,000

 

  Interdepartmental Accounts:

 

    Administration and Investment of Pension and Health Benefit

       Funds – Recoveries ...........................................................................

$2,754,000

    Employee Maintenance Deductions .....................................................

300,000

    Fringe Benefit Recoveries from Colleges and Universities .................

172,791,000

    Fringe Benefit Recoveries from Federal and Other Funds ...................

233,360,000

    Fringe Benefit Recoveries from School Districts .................................

30,500,000

    Indirect Cost Recoveries – DEP Other Funds .......................................

8,100,000

    MTF Revenue Fund ..............................................................................

25,200,000

    Rent of State Building Space ................................................................

2,900,000

    Social Security Recoveries from Federal and Other Funds ..................

70,050,000

           Subtotal, Interdepartmental Accounts ............................................

$545,955,000

 

  The Judiciary:

 

    Court Fees .............................................................................................

$70,975,000

           Subtotal, Judicial Branch ...............................................................

$70,975,000

 

           Total – Miscellaneous Taxes, Fees, and Revenues.........................

$2,659,791,000

 

Interfund Transfers

    Beaches and Harbor Fund ...................................................................

$8,000

    Clean Energy Fund .............................................................................

10,000,000

    Clean Waters Fund .............................................................................

3,000

    Correctional Facilities Construction Fund...........................................

1,000

    Correctional Facilities Construction Fund of 1987 .............................

2,000

    Dam, Lake, Stream and Flood Control Project Fund – 2003 ..............

50,000

    Dredging and Containment Facility Fund ...........................................

410,000

    Emergency Flood Control Fund ..........................................................

1,000

    Energy Conservation Fund ..................................................................

1,000

    Enterprise Zone Assistance Fund ........................................................

92,930,000

    Fund for the Support of Free Public Schools ......................................

975,000

    Garden State Farmland Preservation Trust Fund ................................

1,884,000

    Garden State Green Acres Preservation Trust Fund ...........................

5,416,000

    Garden State Historic Preservation Trust Fund ...................................

630,000

    Global Warming Solutions Fund .........................................................

65,175,000

    Hazardous Discharge Fund of 1981 ...................................................

1,000

    Hazardous Discharge Site Cleanup Fund ............................................

23,374,000

    Housing Assistance Fund ....................................................................

30,000

    Judiciary Bail Fund .............................................................................

150,000

    Judiciary Child Support and Paternity Fund .......................................

60,000

    Judiciary Probation Fund ....................................................................

50,000

    Judiciary Special Civil Fund ...............................................................

20,000

    Judiciary Superior Court Miscellaneous Fund ....................................

20,000

    Legal Services Fund ............................................................................

11,000,000

    Mortgage Assistance Fund ..................................................................

653,000

    Motor Vehicle Security Responsibility Fund ......................................

1,000

    NJ Bridge Rehabilitation and Improvement and R.R. Right-of-Way

       Preservation Fund .............................................................................

35,000

    Natural Resources Fund ......................................................................

4,000

    New Home Warranty Security Fund ...................................................

6,400,000

    New Jersey Cultural Trust .................................................................

4,000,000

    New Jersey Spill Compensation Fund .................................................

15,866,000

    New Jersey Workforce Development Partnership Fund .....................

17,681,000

    Pollution Prevention Fund ...................................................................

1,549,000

    Public Purpose Buildings Construction Fund ....................................

1,000

    Retail Margin Fund ..............................................................................

13,900,000

    Safe Drinking Water Fund ..................................................................

2,445,000

    School Fund Investment Account .......................................................

4,160,000

    Shore Protection Fund .........................................................................

65,000

    Solid Waste Service Tax Fund ............................................................

1,000

    State Disability Benefit Fund ..............................................................

54,687,000

    State Land Acquisition and Development Fund ..................................

4,000

    State Lottery Fund ...............................................................................

953,000,000

    State Lottery Fund – Administration ...................................................

21,686,000

    State Recycling Fund ...........................................................................

7,000,000

    State of New Jersey Cash Management Fund .....................................

2,300,000

    Statewide Transportation and Local Bridge Fund ...............................

75,000

    Supplemental Workforce Fund for Basic Skills ..................................

2,000,000

    Tobacco Settlement Fund ....................................................................

55,445,000

    Unclaimed Personal Property Trust Fund ...........................................

202,580,000

    Unclaimed Utility Deposits Trust Fund ..............................................

21,000

    Unemployment Compensation Auxiliary Fund ...................................

18,057,000

    Universal Service Fund .....................................................................

77,552,000

    Wage and Hour Trust Fund .................................................................

40,000

    Water Conservation Fund ...................................................................

4,000

    Water Supply Fund .............................................................................

4,353,000

    Worker and Community Right to Know Fund ....................................

3,798,000

           Total – Interfund Transfers ..........................................................

$1,681,554,000

           Total State Revenues, General Fund ............................................

$17,348,770,000

           Total Resources, General Fund ....................................................

$17,849,412,000

 

Property Tax Relief Fund

   

    Gross Income Tax ..................................................................................


$9,855,064,000

    Sales Tax Dedication ............................................................................

625,913,000

           Total Resources, Property Tax Relief Fund ....................................

$10,480,977,000

 

Surplus Revenue Fund

    Undesignated Fund Balance, July 1, 2010 .............................................

$0

           Total Resources, Surplus Revenue Fund .........................................

$0

 

Casino Control Fund

    Undesignated Fund Balance, July 1, 2010 .............................................

$777,000

    Investment Earnings ...............................................................................

23,000

    License Fees ...........................................................................................

65,896,000

           Total Resources, Casino Control Fund ............................................

$66,696,000

 

Casino Revenue Fund

    Casino Simulcasting Fund ......................................................................

$400,000

    Gross Revenue Tax ................................................................................

256,351,000

    Other Casino Taxes and Fees .................................................................

13,101,000

           Total Resources, Casino Revenue Fund ..........................................

$269,852,000

 

Gubernatorial Elections Fund

   Taxpayers' Designations .........................................................................

$700,000

           Total Resources, Gubernatorial Elections Fund ..............................

$700,000

 

           Total Resources, All State Funds ....................................................

$28,667,637,000

 

 

 Federal Revenue

Executive Branch –

 

  Department of Agriculture:

 

    Agricultural Mediation Grant – USDA..............................................

$20,000

    Asian Longhorned Beetle Monitoring ...............................................

3,000,000

    Child Care ..........................................................................................

74,370,000

    Child Nutrition – School Breakfast ...................................................

50,000,000

    Child Nutrition – School Lunch ............................................................

190,000,000

    Child Nutrition – Special Milk ..............................................................

1,400,000

    Child Nutrition – Summer Programs ....................................................

9,635,000

    Child Nutrition Administration .............................................................

5,200,000

    Cooperative Gypsy Moth Suppression ..................................................

795,000

    Farm Risk Management Education Program ........................................

272,000

    Farmland Preservation ..........................................................................

4,500,000

    Fish Inspection Service .........................................................................

130,000

    Food Stamp – The Emergency Food Assistance Program (TEFAP) ....

1,750,000

    Fresh Fruit and Vegetable Program ......................................................

3,090,000

    Indemnities – Avian Influenza ..............................................................

530,000

    National Animal Identification Infrastructure .......................................

46,000

    National School Lunch Program – Equipment Assistance for School

       Food Authorities .................................................................................


1,000,000

    Specialty Crop Block Grant Program ....................................................

1,600,000

    Various Federal Programs and Accruals ...............................................

1,310,000

           Subtotal, Department of Agriculture ..............................................

$348,648,000

 

  Department of Children and Families:

 

    Children's Justice Act ............................................................................

$458,000

    Restricted Federal Grants ......................................................................

10,967,000

    Title IV-B Child Welfare Services ........................................................

5,500,000

    Title IV-E Foster Care ...........................................................................

129,797,000

    Title IV-E Foster Care – Federal Economic Stimulus ..........................

6,392,000

    Various Federal Programs and Accruals ...............................................

675,000

           Subtotal, Department of Children and Families .............................

$153,789,000

 

  Department of Community Affairs:

 

    Community Services Block Grant .........................................................

$20,000,000

    Emergency Shelter Grants Program ......................................................

1,671,000

    Family Unification Program ..................................................................

200,000

    Health Services Career Ladder ..............................................................

1,050,000

    Lead Hazard Reduction Demonstration Grant ......................................

4,000,000

    Lead-Based Paint Hazard Control Grant ...............................................

3,070,000

    Low Income Home Energy Assistance Program ...................................

200,000,000

    Moderate Rehabilitation Housing Assistance .......................................

12,213,000

    National Affordable Housing – HOME Investment Partnerships .........

8,489,000

    National Fire Academy Training Program ............................................

28,000

    Neighborhood Stabilization Program ....................................................

52,000,000

    Rental Assistance for Non-Elderly Persons Disabilities .......................

1,900,000

    Section 8 Housing Voucher Program ....................................................

206,556,000

    Shelter Plus Care Program ....................................................................

4,965,000

    Small Cities Block Grant Program ........................................................

8,360,000

    Transitional Housing – Homeless .........................................................

136,000

    Veterans Affairs Supportive Housing Initiative ....................................

1,900,000

    Violence Against Women Act Sexual Assault Services Grant .............

325,000

    Weatherization Assistance Program .....................................................

14,000,000

           Subtotal, Department of Community Affairs .................................

$540,863,000

 

  Department of Corrections:

 

    Central Communications Upgrade – US Department of Commerce ....

$1,000,000

    Central Communications Upgrade – US Department of Homeland

       Security ..............................................................................................


1,000,000

    Community Mental Health Partnership – Second Chance ....................

250,000

    Federal Re-Entry Initiative ....................................................................

500,000

    Inmate Vocational Certifications ..........................................................

100,000

    Justice and Mental Health Collaboration Program – Department of

       Justice .................................................................................................


200,000

    National Institute of Justice Grant for Corrections Research –

       Escape Study ......................................................................................

300,000

    Project In-Side .......................................................................................

386,000

    Promoting Responsible Fatherhood ......................................................

395,000

    Second Chance Re-Entry Project – US Department of Justice .............

281,000

    State Criminal Alien Assistance Program .............................................

5,097,000

    Technology Enhancements ...................................................................

500,000

           Subtotal, Department of Corrections .............................................

$10,009,000

 

  Department of Education:

 

    21st Century Schools ..............................................................................

$21,317,000

    AIDS Prevention Education ..................................................................

700,000

    Bilingual and Compensatory Education – Homeless Children and

       Youth ..................................................................................................

1,326,000

    Byrd Scholarship Program ....................................................................

1,160,000

    Enhancing Education Through Technology ..........................................

1,845,000

    Even Start ..............................................................................................

1,223,000

    Head Start Collaboration .......................................................................

305,000

    Improving America's Schools Act – Consolidated Administration ......

4,996,000

    Improving Teacher Quality – Higher Education ...................................

1,698,000

    Individuals with Disabilities Education Act Basic State Grant ............

360,000,000

    Individuals with Disabilities Education Act Preschool Grants .............

11,198,000

    Language Acquisition State Grants .......................................................

19,576,000

    Mathematics and Science Partnerships Grants .....................................

4,739,000

    Migrant Coordination Program .............................................................

77,000

    Migrant Education – Administration/Discretionary .............................

2,022,000

    Public Charter Schools ..........................................................................

4,130,000

    School Improvement Grants ..................................................................

10,980,000

    State Assessments .................................................................................

9,665,000

    State Grants for Improving Teacher Quality .........................................

63,484,000

    Title I – Grants to Local Educational Agencies ....................................

296,607,000

    Title I – Part D, Neglected and Delinquent ...........................................

2,634,000

    Various Federal Programs and Accruals ...............................................

1,411,000

    Vocational Education – Basic Grants – Administration .......................

24,077,000

    Vocational Education Technical Preparation Title III-E ......................

2,188,000

           Subtotal, Department of Education ................................................

$847,358,000

 

  Department of Environmental Protection:

 

    Air Pollution Maintenance Program .....................................................

$10,500,000

    Artificial Reef Program – PSE&G/NJPDES Permit Fees .....................

1,125,000

    Asian Longhorned Beetle Project .........................................................

2,300,000

    Assistance to Firefighters – Wildfire and Arson Prevention ................

200,000

    Atlantic Coastal Fisheries .....................................................................

300,000

    Avian Influenza .....................................................................................

150,000

    Beach Monitoring and Notification ......................................................

600,000

    BioWatch Monitoring ...........................................................................

750,000

    Boat Access (Fish and Wildlife) ...........................................................

1,000,000

    Brownfields ...........................................................................................

2,000,000

    Chronic Wasting Disease ......................................................................

150,000

    Clean Diesel Retrofit .............................................................................

400,000

    Clean Vessels ........................................................................................

1,000,000

    Clean Water State Revolving Fund .......................................................

86,000,000

    Coastal Estuarine Land Program ...........................................................

4,000,000

    Coastal Zone Management Implementation ..........................................

3,400,000

    Community Assistance Program ...........................................................

250,000

    Consolidated Forest Management .........................................................

1,080,000

    Cooperative Technical Partnership .......................................................

5,000,000

    Defensible Space ...................................................................................

400,000

    Drinking Water State Revolving Fund ..................................................

33,500,000

    Electronic Vessel Trip Reporting ..........................................................

170,000

    Endangered Species ..............................................................................

85,000

    Endangered and Nongame Species Program State Wildlife Grants .....

1,000,000

    Firewise in the Pines .............................................................................

200,000

    Fish and Wildlife Action Plan ...............................................................

75,000

    Fish and Wildlife Health .......................................................................

200,000

    Fish and Wildlife Technical Guidance .................................................

100,000

    Forest Legacy ........................................................................................

6,040,000

    Forest Resource Management – Cooperative Forest Fire Control ........

1,750,000

    Gypsy Moth Suppression ......................................................................

420,000

    Hazardous Waste – Resource Conservation Recovery Act ..................

4,895,000

    Historic Preservation Survey and Planning ...........................................

950,000

    Hudson River Walkway ........................................................................

2,200,000

    Hunters' and Anglers' License Fund ......................................................

7,225,000

    Land and Water Conservation Fund .....................................................

8,000,000

    Marine Fisheries Investigation and Management .................................

1,400,000

    Multimedia ............................................................................................

750,000

    National Coastal Wetlands Conservation .............................................

4,000,000

    National Dam Safety Program (FEMA) ................................................

110,000

    National Geologic Mapping Program ...................................................

230,000

    National Recreational Trails .................................................................

1,900,000

    New Jersey's Landscape Project ...........................................................

400,000

    Nonpoint Source Implementation (319H) .............................................

4,010,000

    Northeast Wildlife Teamwork Strategy ................................................

60,000

    Offshore Beach Replenishment .............................................................

150,000

    Particulate Monitoring Grant ................................................................

1,000,000

    Pesticide Technology ............................................................................

550,000

    Pinelands Grant – Acquisition ..............................................................

1,000,000

    Preliminary Assessments/Site Inspections ............................................

1,900,000

    Radon Program ......................................................................................

500,000

    Remedial Planning Support Agency Assistance ...................................

750,000

    Scenic Byways ......................................................................................

3,500,000

    Southern Pine Beetle .............................................................................

100,000

    State Recreational Trails .......................................................................

7,475,000

    State Wetlands Conservation Plan ........................................................

250,000

    State Wildlife Grant Projects ................................................................

1,000,000

    State and EPA Data Management Grant ...............................................

2,300,000

    Superfund Grants ..................................................................................

25,450,000

    Underground Storage Tank Program Standard Compliance

       Inspections ..........................................................................................


1,632,000

    Underground Storage Tanks ..................................................................

2,800,000

    Urban Community Air Toxics Program ................................................

800,000

    Various Federal Programs and Accruals ...............................................

1,125,000

    Water Monitoring and Planning ............................................................

1,050,000

    Water Pollution Control Program .........................................................

4,275,000

    Water Pollution S106 Enhancements ....................................................

250,000

    Wildland and Urban Interface II ...........................................................

100,000

    Wildlife Habitat Incentives (WHIP)......................................................

150,000

    Wildlife Management Area Planning ....................................................

300,000

           Subtotal, Department of Environmental Protection .......................

$258,682,000

 

  Department of Health and Senior Services:

 

    AIDS Drug Distribution Program .........................................................

$4,000,000

    Adult Viral Hepatitis Prevention ...........................................................

200,000

    Asthma Surveillance and Coalition Building ........................................

769,000

    Bioterrorism Hospital Emergency Preparedness ..................................

11,576,000

    Birth Defects Surveillance Program ......................................................

508,000

    Breastfeeding Peer Counseling .............................................................

300,000

    CDC Nutrition – Physical Activity and Obesity (NPAO) .....................

820,000

    Childhood Lead Poisoning ....................................................................

1,400,000

    Chronic Disease Prevention and Health Promotion Programs –

       Public Health ......................................................................................

2,100,000

    Clinical Laboratory Improvement Amendments Program ....................

490,000

    Comprehensive AIDS Resources Grant ................................................

49,550,000

    Core Injury Prevention and Control Program .......................................

300,000

    Demonstration Program to Conduct Health Assessments .....................

627,000

    Early Hearing Detection and Intervention (EHDI)

       Tracking, Research .............................................................................

210,000

    Early Intervention Program (Part C) – Federal Economic Stimulus .....

5,399,000

    Early Intervention for Infants and Toddlers with

       Disabilities (Part H) ...........................................................................


13,000,000

    Elderly Nutrition (Meals on Wheels) – Federal Economic Stimulus ...

1,097,000

    Eliminating Disparities in Perinatal Health ..........................................

500,000

    Emergency Medical Services for Children (EMSC)

       Partnership Grants ..............................................................................


226,000

    Emergency Preparedness for Bioterrorism ...........................................

30,886,000

    Enhanced HIV/AIDS Surveillance – Perinatal .....................................

213,000

    Enhanced Title XIX – Federal Economic Stimulus ..............................

309,323,000

    Enhancing & Making Programs & Outcomes Work to End Rape ........

100,000

    Environmental Tools for Dementia Care ..............................................

150,000

    Family Planning Program – Title X ......................................................

4,200,000

    Federal Lead Abatement Program .........................................................

424,000

    Food Emergency Response Network – E. Coli in Ground Beef ...........

165,000

    Food Inspection .....................................................................................

477,000

    Fundamental and Expanded Occupational Health ................................

985,000

    H1N1 Public Health Emergency Response ...........................................

18,404,000

    HIV/AIDS Events without Care in New Jersey ....................................

373,000

    HIV/AIDS Prevention and Education Grant .........................................

15,000,000

    HIV/AIDS Surveillance Grant ..............................................................

3,175,000

    Heart Disease and Stroke Prevention ....................................................

450,000

    Housing Opportunities for Persons with AIDS .....................................

2,150,000

    Housing Opportunities for Incarcerated Persons with AIDS ................

2,101,000

    Immunization Project ............................................................................

8,774,000

    Immunization Project – Federal Economic Stimulus ............................

2,871,000

    Lead Training and Certification Enforcement Program ........................

82,000

    Maternal and Child Health (MCH) Early Childhood Comprehensive

       System ................................................................................................

140,000

    Maternal and Child Health Block Grant ...............................................

13,000,000

    Medicare/Medicaid Inspections of Nursing Facilities ..........................

16,672,000

    Minority AIDS Demo ............................................................................

67,000

    Morbidity and Risk Behavior Surveillance ...........................................

725,000

    National Cancer Prevention and Control – Public Health ....................

7,271,000

    National Family Caregiver Program .....................................................

5,200,000

    National HIV/AIDS Behavioral Surveillance .......................................

512,000

    New Jersey's Reducing Health Disparities Initiative ............................

160,000

    Nurse Aide Certification Program ........................................................

1,000,000

    Nursing Facilities Transition Grant ......................................................

600,000

    Older Americans Act – Title III ............................................................

34,236,000

    Pandemic Influenza Healthcare Preparedness ......................................

1,935,000

    Pediatric AIDS Health Care Demonstration Project .............................

2,850,000

    Pregnancy Risk Assessment Monitoring System ..................................

750,000

    Preventative Health and Health Services Block Grant .........................

4,351,000

    Public Employees Occupational Safety and Health – State Plan ..........

900,000

    Public Health Laboratory Biomonitoring Planning ..............................

2,156,000

    Rape Prevention and Education Program ..............................................

1,369,000

    Ryan White Supplemental – Part B ......................................................

1,500,000

    Senior Farmers Market Nutrition Program ...........................................

1,000,000

    Supplemental Food Program – Women, Infants, and Children (WIC)

        Federal Economic Stimulus ..............................................................

6,000,000

    Supplemental Food Program – Women, Infants, and Children (WIC) .

142,000,000

    Surveillance, Epidemiology and End Results (SEER) ..........................

1,319,000

    Tuberculosis Control Program ..............................................................

6,095,000

    United States Department of Agriculture (USDA) Older Americans

       Act – Title III ......................................................................................

4,350,000

    Universal Newborn Hearing Screening .................................................

250,000

    Various Federal Programs and Accruals ...............................................

7,606,000

    Venereal Disease Project ......................................................................

3,882,000

    Vital Statistics Component ....................................................................

1,100,000

    West Nile Virus – Laboratory ...............................................................

200,000

    West Nile Virus – Public Health ...........................................................

1,942,000

    Women, Infants, and Children (WIC) Farmer's Market Nutrition

       Program ..............................................................................................

2,600,000

           Subtotal, Department of Health and Senior Services .....................

$767,113,000

 

 

  Department of Human Services:

 

    Block Grant Mental Health Services .....................................................

$11,561,000

    Child Care Block Grant .........................................................................

108,268,000

    Child Support Enforcement Program ....................................................

175,000,000

    Child Support Title IV-D – Federal Economic Stimulus ......................

8,600,000

    Developmental Disabilities Council .....................................................

1,636,000

    Enhanced Title XIX – Federal Economic Stimulus ..............................

717,417,000

    Food Stamp Administration – Federal Economic Stimulus ..................

2,235,000

    Food Stamp Program .............................................................................

121,483,000

    Foster Grandparents Program ...............................................................

1,231,000

    Independent Living – Federal Economic Stimulus ...............................

1,079,000

    Medicaid Emergency Diversion Grant ..................................................

2,328,000

    Projects for Assistance in Transition from Homelessness (PATH) ......

2,349,000

    Refugee Resettlement Program .............................................................

3,527,000

    Social Services Block Grant ..................................................................

49,150,000

    Strategic Prevention Framework ...........................................................

2,093,000

    Substance Abuse Block Grant ...............................................................

51,882,000

    Temporary Assistance to Needy Families Block Grant ........................

406,695,000

    Title XIX Child Residential ..................................................................

97,950,000

    Title XIX Community Care Waiver ......................................................

321,411,000

    Title XIX ICF/MR .................................................................................

333,087,000

    Title XIX Medical Assistance ...............................................................

4,616,405,000

    Title XXI Children's Health Insurance Program ...................................

600,236,000

    Various Federal Programs and Accruals ...............................................

8,794,000

    Vocational Rehabilitation Act – Section 120 ........................................

11,894,000

           Subtotal, Department of Human Services ......................................

$7,656,311,000

 

 

  Department of Labor and Workforce Development:

 

    Adult and Continuing Education – Workforce Investment Act ............

$21,074,000

    Comprehensive Services for Independent Living .................................

600,000

    Current Employment Statistics .............................................................

2,913,000

    Disability Determination Services ........................................................

60,182,000

    Disabled Veterans' Outreach Program ..................................................

3,000,000

    Employment Services ............................................................................

27,159,000

    Employment Services Cost Reimbursable Grants – Migrant Housing .

50,000

    Employment Services Grants – Alien Labor Certification ...................

2,221,000

    Federal Public Employees Occupational Safety and Health Act ..........

2,250,000

    Local Veterans' Employment Representatives ......................................

1,600,000

    National Council on Aging – Senior Community Services

       Employment Project ...........................................................................

5,000,000

    Occupational Safety Health Act – On-Site Consultation ......................

2,600,000

    Old Age and Survivor Insurance Disability Determination Services ...

1,000,000

    One Stop Labor Market Information .....................................................

1,068,000

    Redesigned Occupational Safety and Health (ROSH) ..........................

269,000

    Rehabilitation of Supplemental Security Income Beneficiaries ...........

2,000,000

    Supported Employment .........................................................................

975,000

    Technical Assistance Training ..............................................................

1,700,000

    Technology Related Assistance Project ................................................

550,000

    Trade Adjustment Assistance Project ...................................................

4,200,000

    Unemployment Insurance ......................................................................

171,640,000

    Various Federal Programs and Accruals ...............................................

190,000

    Vocational Rehabilitation Act of 1973 .................................................

50,325,000

    Work Opportunity Tax Credit ...............................................................

750,000

    Workforce Investment Act ....................................................................

92,943,000

    Workforce Investment Act Title IIID Discretionary Funding ...............

8,000,000

           Subtotal, Department of Labor and Workforce Development .......

$464,259,000

 

 

  Department of Law and Public Safety:

 

    Anti Trafficking Task Force ..................................................................

$600,000

    Buffer Zone Protection Program ...........................................................

1,200,000

    Bulletproof Vest Partnership .................................................................

500,000

    Byrne Discretionary Grant – Statewide Response to Violent Crime

       Reduction ...........................................................................................

600,000

    Child Safety/Child Booster Seats ..........................................................

3,900,000

    Citizen Corps Program ..........................................................................

305,000

    Cold Case – National Institute of Justice ..............................................

278,000

    Combined DNA Index System (CODIS) ..............................................

500,000

    Community Oriented Policing (COPS) – Federal Economic Stimulus

45,700,000

    Community Oriented Policing (COPS) State Police/NJN Grant ..........

1,100,000

    Domestic Marijuana Eradication Suppression Program .......................

75,000

    Drunk Driver Prevention .......................................................................

8,507,000

    Emergency Management Performance Grant – Non-Terrorism ...........

9,000,000

    Emergency Operation Center ................................................................

5,347,000

    Enforcing Underage Drinking Laws .....................................................

360,000

    Enhancement of Data Analysis Center .................................................

50,000

    Equal Employment Opportunity Commission ......................................

400,000

    Fatality Analysis Reporting System (FARS) ........................................

240,000

    Flood Mitigation Assistance .................................................................

9,000,000

    Forensic Casework DNA Backlog Reduction .......................................

1,400,000

    Hazard Mitigation Grant Program (for disasters) .................................

1,000,000

    Hazardous Materials Emergency Preparedness ....................................

575,000

    Hazardous Materials Transportation .....................................................

500,000

    High Intensity Drug Trafficking Area (HIDTA) ...................................

50,000

    Highway Traffic Safety .........................................................................

9,880,000

    Homeland Security Grant Program .......................................................

24,156,000

    Incident Command ................................................................................

1,500,000

    Internet Crimes Against Children .........................................................

465,000

    Interoperable Emergency Communications Grant Program .................

1,422,000

    Justice Assistance Grant (JAG) ............................................................

10,000,000

    Juvenile Accountability Incentive Block Grant (JAIBG) .....................

1,078,000

    Juvenile Justice Delinquency Prevention ..............................................

1,599,000

    Medicaid Fraud Unit .............................................................................

4,745,000

    Metropolitan Medical Response System ...............................................

635,000

    Motorcycle Safety .................................................................................

145,000

    Northeast Hazardous Waste Project – Resource Conservation and

       Recovery Act ......................................................................................

128,000

    Occupant Protection Child Passenger Safety Training and

       Education ............................................................................................

100,000

    Occupant Protection Grant ....................................................................

4,500,000

    Operation Stonegarden ..........................................................................

187,000

    Paul Coverdell National Forensic Science Improvement .....................

640,000

    Port Security – Delaware Bay (South) ..................................................

1,910,000

    Port Security – Elizabeth Station – Federal Economic Stimulus ..........

1,500,000

    Port Security Grant Program – Delaware Bay (Camden/Philadelphia)

4,200,000

    Port Security Grant Program – New York/New Jersey .........................

8,000,000

    Port Security – New York/New Jersey (North) ....................................

1,700,000

    Pre-Disaster Mitigation Grant (Competitive) ........................................

2,200,000

    Project Safe Neighborhoods ..................................................................

1,000,000

    Racial Profiling Prevention ...................................................................

1,000,000

    Recreational Boating Safety ..................................................................

3,800,000

    Regional Catastrophic Preparedness Grant ...........................................

3,570,000

    Repetitive Flood Claim Program – FEMA ...........................................

1,800,000

    Residential Treatment for Substance Abuse .........................................

500,000

    Safety Belt Performance Grants ............................................................

10,492,000

    Severe Repetitive Loss – FEMA ...........................................................

22,500,000

    Smart Office – Adam Walsh Act ..........................................................

300,000

    State Traffic Safety Information System ...............................................

574,000

    Title V Funding .....................................................................................

35,000

    UASI Nonprofit Security Grant Program (NSGP) ................................

1,600,000

    Urban Area Security Initiative ..............................................................

37,593,000

    Various Federal Programs and Accruals ...............................................

1,075,000

    Victim Assistance Grants ......................................................................

13,000,000

    Victim Compensation Award ................................................................

5,404,000

    Violence Against Women Act – Criminal Justice ................................

4,000,000

           Subtotal, Department of Law and Public Safety ............................

$280,120,000

 

 

  Department of Military and Veterans' Affairs:

 

    Administrative Services Activities ........................................................

$60,000

    Antiterrorism Program Manager ...........................................................

90,000

    Armory Renovations and Improvements ...............................................

5,000,000

    Army Facilities Service Contracts ........................................................

3,500,000

    Army National Guard Electronic Security System ...............................

200,000

    Army National Guard Statewide Security Agreement ..........................

700,000

    Army National Guard Sustainable Range Program ..............................

150,000

    Army Training and Technology Lab .....................................................

950,000

    Atlantic City Air Base – Service Contracts ..........................................

3,610,000

    Atlantic City Environmental .................................................................

100,000

    Atlantic City Operations and Maintenance ...........................................

150,000

    Atlantic City Sustainment, Restoration and Modernization .................

700,000

    Brigadier General Doyle Memorial Cemetery Building Project ...........

7,000,000

    Combined Logistics Facility .................................................................

20,000,000

    Coyle Field Atlantic City ......................................................................

30,000

    Dining Facility Operations ....................................................................

200,000

    Facilities Support Contract ....................................................................

7,000,000

    Federal Distance Learning Program ......................................................

185,000

    Fire Fighter/Crash Rescue Service Cooperative Funding

       Agreement ..........................................................................................

1,900,000

    Hazardous Waste Environmental Protection Program ..........................

800,000

    McGuire Air Force Base – Service Contracts .......................................

3,775,000

    McGuire Air Force Base Environmental ..............................................

95,000

    McGuire Operations and Maintenance .................................................

140,000

    Medical Clinic – Sea Girt ......................................................................

16,000,000

    Medicare Part A Receipts for Resident Care and Operational Costs ....

8,000,000

    National Guard Communications Agreement .......................................

900,000

    Natural and Cultural Resources Management .......................................

5,000

    New Jersey National Guard Challenge Youth Program ........................

2,350,000

    Training Site Facilities Maintenance Agreements ................................

80,000

    Training and Equipment – Pool Sites ....................................................

500,000

    Transitional Housing .............................................................................

360,000

    Various Federal Programs and Accruals ...............................................

4,000,000

    Veterans' Education Monitoring ...........................................................

600,000

    Warren Grove Sustainment Restoration and Modernization ................

7,000

    Warren Grove/Coyle Field ....................................................................

70,000

           Subtotal, Department of Military and Veterans' Affairs ................

$89,207,000

 

 

  Department of State:

 

    Americorps Grants ................................................................................

$5,150,000

    College Access Challenge Grant Program ............................................

2,191,000

    Election Assistance for Persons with Disabilities .................................

316,000

    Gaining Early Awareness and Readiness for Undergraduate

       Programs (GEAR UP) ........................................................................

3,500,000

    Help America Vote Act .........................................................................

3,400,000

    Leveraging Educational Assistance Partnership ...................................

1,874,000

    National Endowment for the Arts Partnership ......................................

994,000

    National Health Service Corps – Student Loan Repayment Program ..

300,000

    Office of Faith-Based Initiatives – Compassion Capital Fund Grant ...

500,000

    Student Loan Administrative Cost Deduction and Allowance .............

16,890,000

           Subtotal, Department of State ........................................................

$35,115,000

 

 

  Department of Transportation:

 

    Airport Fund ..........................................................................................

$1,500,000

    Boating Infrastructure Program (New Jersey Maritime Program) ........

1,600,000

    Commercial Drivers' License Information System Modernization .......

970,000

    Commercial Drivers' License Program .................................................

1,460,000

    Commercial Vehicle Information Systems and Networks ....................

1,000,000

    Driver’s License Security Grant Program .............................................

1,170,000

    Federal Rail Administration ..................................................................

1,000,000

    Motor Carrier Safety Assistance Program ............................................

9,500,000

    National Motor Vehicle Title Information System ...............................

100,000

    New Jersey Maritime Program – Ferry Boat ........................................

5,000,000

           Subtotal, Department of Transportation .........................................

$23,300,000


  Special Transportation Trust Fund:

 

  Department of Transportation

 

     Federal Highway Administration ......................................................

$1,273,856,842

     Federal Transit Administration .........................................................

448,824,000

           Subtotal, Special Transportation Trust Fund .................................

$1,722,680,842

 

 

  Department of the Treasury:

 

    Diamond Shamrock Oil Overcharge Settlement ...................................

$717,000

    Division of Gas Expansion ....................................................................

600,000

    State Energy Conservation Program .....................................................

2,675,000

    Various Federal Programs and Accruals ...............................................

200,000

           Subtotal, Department of the Treasury ............................................

$4,192,000

 

 

  The Judiciary:

 

    National Instant Criminal Background Check System Record

       Improvement Act ................................................................................

$860,000

    Various Federal Programs and Accruals ...............................................

1,725,000

           Subtotal, The Judiciary ..................................................................

$2,585,000

 

 

           Total – Federal Revenue ................................................................

$13,204,231,842

 

           Grand Total Resources, All Funds ...................................................

$41,871,868,842

 

 Be It Enacted by the Senate and General Assembly of the State of New Jersey:

 

            1. The appropriations herein or so much thereof as may be necessary are hereby appropriated out of the General Fund, or such other sources of funds specifically indicated or as may be applicable, for the respective public officers and spending agencies and for the several purposes herein specified for the fiscal year ending on June 30, 2011. Unless otherwise provided, the appropriations herein made shall be available during said fiscal year and for a period of one month thereafter for expenditures applicable to said fiscal year. Unless otherwise provided, at the expiration of said one-month period, all unexpended balances shall lapse into the State Treasury or to the credit of trust, dedicated or non-State funds as applicable, except those balances held by encumbrances on file as of June 30, 2011 with the Director of the Division of Budget and Accounting or held by pre-encumbrances on file as of June 30, 2011 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2011 together with an explanation of their status. Nothing contained in this section or in this act shall be construed to prohibit the payment due upon any encumbrance or pre-encumbrance made under any appropriation contained in any appropriation act of the previous year or years. Furthermore, balances held by pre-encumbrances as of June 30, 2010 are available for payments applicable to fiscal year 2010 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2010 together with an explanation of their status. On or before December 1, 2010, the State Treasurer, in accordance with the provisions of section 37 of article 3 of P.L.1944, c.112 (C.52:27B-46), shall transmit to the Legislature the Annual Financial Report of the State of New Jersey for the fiscal year ending June 30, 2010, depicting the financial condition of the State and the results of operation for the fiscal year ending June 30, 2010.

                                                                                                        

01 LEGISLATURE

70 Government Direction, Management, and Control

71 Legislative Activities

0001 Senate

 

DIRECT STATE SERVICES

01-0001

Senate ................................................................................

$11,459,000

 

     Total Direct State Services Appropriation, Senate ..............

$11,459,000

Direct State Services:

 

 

Personal Services:

 

 

  Senators (40) .......................................

($1,990,000)

 

 

  Salaries and Wages ...............................

(4,349,000)

 

 

  Members' Staff Services .......................

(4,400,000)

 

 

Materials and Supplies ............................

(135,000)

 

 

Services Other Than Personal ..................

(486,000)

 

 

Maintenance and Fixed Charges ...............

(72,000)

 

 

Additions, Improvements and Equipment .

(27,000)

0

The unexpended balance at the end of the preceding fiscal year in this account is appropriated.

 

0002 General Assembly

 

DIRECT STATE SERVICES

02-0002

General Assembly .....................................................................

$17,902,000

 

     Total Direct State Services Appropriation, General

         Assembly ..........................................................................


$17,902,000

Direct State Services:

 

 

Personal Services:

 

 

  Assemblypersons (80) ..............................

($3,937,000)

 

 

  Salaries and Wages ..................................

(4,387,000)

 

 

  Members' Staff Services ..........................

(8,800,000)

 

 

Materials and Supplies ..............................

(108,000)

 

 

Services Other Than Personal ....................

(576,000)

 

 

Maintenance and Fixed Charges ................

(90,000)

 

 

Additions, Improvements and Equipment .

(4,000)

0

The unexpended balance at the end of the preceding fiscal year in this account is appropriated.

 

0003 Office of Legislative Services

 

DIRECT STATE SERVICES

03-0003

Legislative Support Services ....................................................

$28,958,000

 

     Total Direct State Services Appropriation, Office of

         Legislative Services .........................................................


$28,958,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages ..................................

($21,701,000)

 

 

Materials and Supplies ...............................

(1,065,000)

 

 

Services Other Than Personal ....................

(2,527,000)

 

 

Maintenance and Fixed Charges ................

(3,181,000)

 

 

Special Purpose:

 

 

03

  State House Express Civics Education

    Program ..................................................


(30,000)

 

03

  Affirmative Action and Equal

    Employment Opportunity ......................


(29,000)

 

03


  Senator Wynona Lipman Chair in

    Women's Political Leadership at the

    Eagleton Institute ...................................



(100,000)

 

03

  Henry J. Raimondo New Jersey

    Legislative Fellows Program .................


(69,000)

 

 

Additions, Improvements and Equipment .

(256,000)

0

Such sums as may be required for the cost of information system audits performed by the State Auditor are funded from the departmental data processing accounts of the department in which the audits are performed.

Such sums as are required, as determined by the Technology Executive Group of the Legislative Information Systems Committee of the Legislative Services Commission, for the continuation and expansion of existing and emerging computer and information technologies for the Legislature including but not limited to interactive video conferencing, telecommunication capabilities, electronic copying and facsimile transmissions, training and such other technologies in order to sustain a coordinated and comprehensive legislative technology infrastructure that the Legislature deems necessary are appropriated. No amounts so determined shall be obligated, expended or otherwise made available without the written prior authorization of the Senate President and the Speaker of the General Assembly.

Such sums as are required for Master Lease payments are appropriated, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer.

Receipts derived from fees and charges for public access to legislative information systems and the unexpended balance at the end of the preceding fiscal year of such receipts are appropriated and shall be credited to a non-lapsing revolving fund established in and administered by the Office of Legislative Services for the purpose of continuing to modernize, maintain, and expand the dissemination and availability of legislative information.

The unexpended balance at the end of the preceding fiscal year in this account is appropriated.

 

77 Legislative Commissions and Committees

 

DIRECT STATE SERVICES

09-0010

Intergovernmental Relations Commission ..............................

$400,000

09-0014

Joint Committee on Public Schools ......................................

335,000

09-0018

State Commission of Investigation ......................................

4,539,000

09-0053

New Jersey Law Revision Commission ................................

321,000

09-0058

State Capitol Joint Management Commission ........................

9,901,000

              Total Direct State Services Appropriation, Legislative

                 Commissions and Committees .................................................. .................................................... .........................................................................................................................................................

$15,496,000

Direct State Services:

 

 

Intergovernmental Relations Commission:

 

09

  The Council of State Governments ..........

($155,000)

 

09

  National Conference of State

    Legislatures ............................................


(184,000)

 

09

  Eastern Trade Council – The

    Council of State Governments ...............


(36,000)

 

09


  Northeast States Association for

    Agriculture Stewardship – The Council

    of State Governments .............................



(25,000)

 

 

Joint Committee on Public Schools:

 

 

09

  Expenses of Commission .........................

(335,000)

 

 

State Commission of Investigation:

 

 

09

  Expenses of Commission .........................

(4,539,000)

 

 

New Jersey Law Revision Commission:

 

 

09

  Expenses of Commission .........................

(321,000)

 

 

State Capitol Joint Management Commission:

 

09

  Expenses of Commission .........................

(9,901,000)

00

The unexpended balances at the end of the preceding fiscal year in these accounts are appropriated.

Receipts from the rental of the Cafeteria and the Welcome Center and any other facility under the jurisdiction of the State Capitol Joint Management Commission are appropriated to defray custodial, security, maintenance and other related costs of these facilities.

Such sums as are required for the establishment and operation of the Apportionment Commission and the Legislative Redistricting Commission are appropriated, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer.

 

  Legislature, Total State Appropriation .....................................................

$73,815,000

 

 

Summary of Legislature Appropriations

(For Display Purposes Only)

Appropriations by Category:

  Direct State Services ..............................................

$73,815,000

 

Appropriations by Fund:

 

00

  General Fund ............................................................

$73,815,000

00

 

                                                                                                        

06 OFFICE OF THE CHIEF EXECUTIVE

70 Government Direction, Management, and Control

76 Management and Administration

 

DIRECT STATE SERVICES

01-0300

Executive Management .............................................................

$4,562,000

 

     Total Direct State Services Appropriation,

         Management and Administration .....................................


$4,562,000

Direct State Services:

 

 

Personal Services:

 

 

   Salaries and Wages .................................

($3,698,000)

 

 

Special Purpose:

 

 

01

   National Governors' Association ............

(158,000)

 

01

   Coalition of Northeastern Governors ......

(37,000)

 

01

   Education Commission of the States ......

(108,000)

 

01

   National Conference of Commissioners

      on Uniform State Laws ........................


(42,000)

 

01

   Brian Stack Intern Program .....................

(10,000)

 

01

   Allowance to the Governor of Funds

      Not Otherwise Appropriated, For

      Official Reception on Behalf of the

      State, Operation of an Official

      Residence and Other Expenses ............

(95,000)

 

 

Materials and Supplies ..............................

(89,000)

 

 

Services Other Than Personal ...................

(284,000)

 

 

Maintenance and Fixed Charges ...............

(41,000)

0

The unexpended balance at the end of the preceding fiscal year in this account is appropriated.

 

  Office of the Chief Executive, Total State Appropriation ........................

$4,562,000

 

 

Summary of The Office of the Chief Executive Appropriations

(For Display Purposes Only)

Appropriations by Category:

  Direct State Services ................................................

$4,562,000

 

Appropriations by Fund:

 

0

  General Fund ............................................................

$4,562,000

0

 

10 DEPARTMENT OF AGRICULTURE

40 Community Development and Environmental Management

49 Agricultural Resources, Planning, and Regulation

 

DIRECT STATE SERVICES

01-3310

Animal Disease Control ............................................................

$1,074,000

02-3320

Plant Pest and Disease Control .................................................

1,585,000

03-3330

Agriculture and Natural Resources ...........................................

480,000

05-3350

Food and Nutrition Services .....................................................

343,000

06-3360

Marketing and Development Services ......................................

754,000

08-3380

Farmland Preservation ..............................................................

1,855,000

99-3370

Administration and Support Services .......................................

711,000

 

     Total Direct State Services Appropriation, Agricultural

         Resources, Planning, and Regulation ..............................


$6,802,000

Direct State Services:

 

 

Personal Services:

 

 

  Salaries and Wages ...............................

($4,048,000)

 

 

Materials and Supplies ............................

(126,000)

 

 

Services Other Than Personal ..................

(125,000)

 

 

Maintenance and Fixed Charges ..............

(155,000)

 

 

Special Purpose:

 

 

05

  The Emergency Food Assistance

     Program .................................................


(343,000)

 

06

  Promotion/Market Development .............

(150,000)

 

08

  Agricultural Right-to-Farm Program .......

(85,000)

 

08

  Open Space Administrative Costs ...........

(1,770,000)

0

Receipts from laboratory test fees are appropriated to support the Animal Health Laboratory program. The unexpended balance at the end of the preceding fiscal year in the Animal Health Laboratory receipt account is appropriated for the same purpose.

Receipts from the seed laboratory testing and certification programs are appropriated for the cost of these programs. The unexpended balance at the end of the preceding fiscal year in the seed laboratory testing and certification receipt account is appropriated for the same purpose.

Receipts from Nursery Inspection fees are appropriated for the cost of that program. The unexpended balance at the end of the preceding fiscal year in the Nursery Inspection program is appropriated for the same purpose.

Receipts from the sale or studies of beneficial insects are appropriated to support the Beneficial Insect Laboratory. The unexpended balance at the end of the preceding fiscal year in the Sale of Insects account is appropriated for the same purpose.

Receipts from Stormwater Discharge Permit program fees are appropriated for the cost of that program. The unexpended balance at the end of the preceding fiscal year in the Stormwater Discharge Permit program account is appropriated for the same purpose.

Receipts from dairy licenses and inspections are appropriated for the cost of that program.

.Receipts in excess of the amount anticipated from feed, fertilizer, and liming material registrations and inspections are appropriated for the cost of that program.

Receipts from agriculture chemistry fees not to exceed $75,000 are appropriated to support the organic certification program.

Receipts from organic certification program fees are appropriated for the cost of that program.

Receipts from inspection fees derived from fruit, vegetable, fish, red meat, and poultry inspections are appropriated for the cost of conducting fruit, vegetable, fish, red meat, and poultry inspections.

An amount equal to receipts generated at the rate of $0.47 per gallon of wine, vermouth, and sparkling wine sold by plenary winery and farm winery licensees licensed pursuant to R.S.33:1-10, and certified by the Director of the Division of Taxation, are appropriated to the Department of Agriculture from the alcoholic beverage excise tax for expenses of the Wine Promotion Program.

Receipts derived from the distribution of commodities, sale of containers, and salvage of commodities, in accordance with applicable federal regulations, are appropriated for Commodity Distribution expenses.

Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for the Open Space Administrative Costs account is transferred from the Garden State Farmland Preservation Trust Fund to the General Fund, together with an amount not to exceed $1,029,000, and is appropriated to the Department of Agriculture for the State Agriculture Development Committee’s administration of the Farmland Preservation program, subject to the approval of the Director of the Division of Budget and Accounting.

Receipts derived from the surcharge on vehicle rentals pursuant to section 54 of P.L.2002, c.34 (C.App.A:9-78), not to exceed $278,000, are appropriated to support the Agro-Terrorism program within the Department of Agriculture.

Notwithstanding the provisions of any law or regulation to the contrary, an amount not to exceed $200,000 shall be transferred from the appropriate funds established in the “Open Space Preservation Bond Act of 1989,” P.L.1989, c.183, to the State Transfer of Development Rights Bank account and is appropriated to the State Agriculture Development Committee for Transfer of Development Rights administrative costs.


GRANTS-IN-AID

05-3350

Food and Nutrition Services .....................................................

$6,918,000

 

     Total Grants-in-Aid Appropriation, Agricultural

         Resources, Planning, and Regulation ..............................


$6,918,000

Grants-in-Aid:

 

05

Hunger Initiative/Food Assistance

   Program ...................................................


($6,918,000)


0

Notwithstanding the provisions of any law or regulation to the contrary, $540,000 shall be transferred from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account and is appropriated to support the Conservation Cost Share program in the Department of Agriculture on or before September 1, 2010. Further additional sums may be transferred pursuant to a Memorandum of Understanding between the Department of Environmental Protection and the Department of Agriculture from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account to support nonpoint source pollution control programs in the Department of Agriculture, subject to the approval of the Director of the Division of Budget and Accounting. The unexpended balance of this program at the end of the preceding fiscal year is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.

The expenditure of funds for the Conservation Cost Share program hereinabove appropriated shall be based upon an expenditure plan, subject to the approval of the Director of the Division of Budget and Accounting.

The unexpended balances at the end of the preceding fiscal year in the Conservation Assistance Program are appropriated for the same purpose.

Notwithstanding the provisions of any law or regulation to the contrary, $250,000 shall be transferred from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account and is appropriated for the Animal Waste Management portion of the Conservation Assistance Program in the Division of Agricultural and Natural Resources in the Department of Agriculture.

 

STATE AID

05-3350

Food and Nutrition Services .................................................

$5,613,000

08-3380

Farmland Preservation ........................................................

35,000

 

     Total State Aid Appropriation, Agricultural Resources,

         Planning, and Regulation ............................................


$5,648,000

State Aid:

 

05

School Lunch Aid -- State Aid Grants .......

($5,613,000)

 

08

Payments in Lieu of Taxes .........................

(35,000)

0

The unexpended balances at the end of the preceding fiscal year in the School Breakfast - State Aid Grants account are appropriated for the same purpose.

Of the amounts hereinabove appropriated for the Department of Agriculture, such sums as the Director of the Division of Budget and Accounting shall determine from the amount listed under School Nutrition in the Department of Agriculture schedule included in the Governor’s Budget Message and Recommendations shall first be charged to the State Lottery Fund.

The unexpended balances at the end of the preceding fiscal year in the School Lunch and Non-Public Nutrition Aid - State Aid Grants accounts are appropriated for the same purpose.

The unexpended balance at the end of the preceding fiscal year in the Soil and Water Conservation Grants account is appropriated for the same purpose.

Notwithstanding the provisions of any law or regulation to the contrary, the amount necessary to reimburse State and local government entities for participating in the School Lunch Program shall be paid from the School Lunch Aid - State Aid Grants account, subject to the approval of the Director of the Division of Budget and Accounting.

 

  Department of Agriculture, Total State Appropriation ............................

$19,368,000

 

 

Summary of Department of Agriculture Appropriations

(For Display Purposes Only)

Appropriations by Category:

  Direct State Services ................................................

$6,802,000

 

  Grants-in-Aid ...........................................................

6,918,000

 

  State Aid ...................................................................

5,648,000

 

Appropriations by Fund:

 

0

  General Fund ............................................................

$19,368,000

0

 

14 DEPARTMENT OF BANKING AND INSURANCE

50 Economic Planning, Development, and Security

52 Economic Regulation

 

DIRECT STATE SERVICES

01-3110

Consumer Protection Services and Solvency Regulation .........

$19,373,000

02-3120

Actuarial Services .....................................................................

5,887,000

03-3130

Regulation of the Real Estate Industry .....................................

3,056,000

04-3110

Public Affairs, Legislative and Regulatory Services ................

2,260,000

06-3110

Insurance Fraud Prosecution and Prevention ............................

21,547,000

07-3170

Supervision and Examination of Financial Institutions ............

4,018,000

99-3150

Administration and Support Services .......................................

3,598,000

 

     Total Direct State Services Appropriation, Economic

        Regulation .........................................................................