SENATE, No. 3000
STATE OF NEW JERSEY
INTRODUCED JUNE 21, 2010
Sponsored by Senators BUCCO, O’TOOLE,
Oroho, Doherty and Pennacchio
AN ACT making appropriations for the support of the State Government and the several public purposes for the fiscal year ending June 30, 2011 and regulating the disbursement thereof.
ANTICIPATED RESOURCES FOR THE FISCAL YEAR 2010-2011 GENERAL FUND |
|
Undesignated Fund Balance, July 1, 2010: ......................................................................................... |
$500,642,000 |
Major Taxes |
|
Sales ........................................................................................................... |
$8,335,300,000 |
Less: Sales Tax Dedication ................................................................ |
(608,000,000) |
Corporation Business ................................................................................. |
2,291,000,000 |
Transfer Inheritance ................................................................................... |
587,700,000 |
Motor Fuels ................................................................................................ |
572,600,000 |
Insurance Premium ..................................................................................... |
478,000,000 |
Motor Vehicle Fees .................................................................................... |
398,500,000 |
Realty Transfer ........................................................................................... |
228,900,000 |
Petroleum Products Gross Receipts ............................................................ |
226,200,000 |
Cigarette ...................................................................................................... |
199,000,000 |
Corporation Banks and Financial Institutions ............................................ |
164,000,000 |
Alcoholic Beverage Excise ......................................................................... |
99,000,000 |
Tobacco Products Wholesale Sales ............................................................ |
22,000,000 |
Public Utility Excise (Reform) ................................................................... |
13,225,000 |
Total – Major Taxes ........................................................................ |
$13,007,425,000 |
Miscellaneous Taxes, Fees, and Revenues |
|
Executive Branch – |
|
Department of Agriculture: |
|
Fertilizer Inspection Fees ...................................................................... |
$366,000 |
Miscellaneous Revenue ........................................................................ |
7,000 |
Subtotal, Department of Agriculture .............................................. |
$373,000 |
|
|
Department of Banking and Insurance: |
|
Actuarial Services ................................................................................. |
$55,000 |
Banking – Assessments ........................................................................ |
9,700,000 |
Banking – Licenses and Other Fees ..................................................... |
2,300,000 |
FAIR Act Administration ..................................................................... |
21,000,000 |
Fraud Fines ........................................................................................... |
1,000,000 |
HMO Covered Lives ............................................................................ |
1,600,000 |
Insurance – Examination Billings ........................................................ |
2,500,000 |
Insurance – Special Purpose Assessment ............................................. |
33,179,000 |
Insurance Fraud Prevention ................................................................... |
22,500,000 |
Insurance Licenses and Other Fees ....................................................... |
35,980,000 |
Real Estate Commission ....................................................................... |
10,000,000 |
Subtotal, Department of Banking and Insurance ........................... |
$139,814,000 |
|
|
Department of Children and Families: |
|
Child Care Licensing/Adoption Law .................................................... |
$340,000 |
Marriage License Fees .......................................................................... |
1,260,000 |
Subtotal, Department of Children and Families ............................. |
$1,600,000 |
|
|
Department of Community Affairs: |
|
Affordable Housing and Neighborhood Preservation – Fair Housing . |
$27,973,000 |
Construction Fees ................................................................................. |
14,078,000 |
Divorce Filing Fees ............................................................................... |
1,350,000 |
Fire Safety ............................................................................................. |
16,335,000 |
Housing Inspection Fees ....................................................................... |
9,203,000 |
Planned Real Estate Development Fees ................................................ |
828,000 |
Subtotal, Department of Community Affairs ................................. |
$69,767,000 |
|
|
Department of Education: |
|
Audit Recoveries .................................................................................. |
$500,000 |
Audit of Enrollments ............................................................................ |
383,000 |
Local School District Loan Recoveries – NJEDA ............................... |
5,745,000 |
Nonpublic Schools Handicapped and Auxiliary Recoveries ................ |
8,000,000 |
Nonpublic Schools Textbook Recoveries ............................................. |
1,200,000 |
School Construction Inspection Fees .................................................... |
300,000 |
State Board of Examiners ..................................................................... |
5,764,000 |
Subtotal, Department of Education ................................................ |
$21,892,000 |
|
|
Department of Environmental Protection: |
|
Air Pollution Fees – Minor Sources ..................................................... |
$6,300,000 |
Air Pollution Fees – Title V Operating Permits ................................... |
8,216,000 |
Air Pollution Fines ................................................................................ |
2,500,000 |
Clean Water Enforcement Act .............................................................. |
2,500,000 |
Coastal Area Facility Review Act ......................................................... |
1,650,000 |
Endangered Species Tax Check-off ...................................................... |
158,000 |
Environmental Infrastructure Financing Program – Administrative Fee ............................................................................ |
5,000,000 |
Excess Diversion .................................................................................. |
230,000 |
Freshwater Wetlands Fees .................................................................... |
2,900,000 |
Freshwater Wetlands Fines ................................................................... |
300,000 |
Hazardous Waste Fees .......................................................................... |
3,624,000 |
Hazardous Waste Fines ......................................................................... |
500,000 |
Highlands Permitting ............................................................................ |
426,000 |
Hunters' and Anglers' Licenses ............................................................. |
11,500,000 |
Industrial Site Recovery Act ................................................................. |
302,000 |
Laboratory Certification Fees ............................................................... |
900,000 |
Laboratory Certification Fines .............................................................. |
55,000 |
Marina Rentals ...................................................................................... |
885,000 |
Marine Lands – Preparation and Filing Fees ........................................ |
159,000 |
Medical Waste ....................................................................................... |
4,400,000 |
New Jersey Pollutant Discharge Elimination System/ Stormwater Permits ............................................................................ |
16,700,000 |
Parks Management Fees and Permits .................................................... |
4,300,000 |
Parks Management Fines ...................................................................... |
100,000 |
Pesticide Control Fees .......................................................................... |
4,400,000 |
Pesticide Control Fines ......................................................................... |
90,000 |
Radiation Protection Fees ..................................................................... |
5,825,000 |
Radiation Protection Fines .................................................................... |
150,000 |
Radon Testers Certification .................................................................. |
230,000 |
Shellfish and Marine Fisheries ............................................................. |
1,000 |
Solid Waste – Utility Regulation Assessments .................................... |
3,100,000 |
Solid Waste Fines ................................................................................. |
650,000 |
Solid Waste Management Fees ............................................................. |
9,992,000 |
Stream Encroachment ........................................................................... |
3,125,000 |
Toxic Catastrophe Prevention Fees ...................................................... |
1,588,000 |
Toxic Catastrophe Prevention Fines ..................................................... |
150,000 |
Treatment Works Approval .................................................................. |
1,890,000 |
Underground Storage Tanks Fees ......................................................... |
950,000 |
Water Allocation ................................................................................... |
2,050,000 |
Water Supply Management Regulations ............................................... |
1,700,000 |
Water/Wastewater Operators Licenses ................................................. |
210,000 |
Waterfront Development Fees .............................................................. |
3,150,000 |
Waterfront Development Fines ............................................................. |
20,000 |
Well Permits/Well Drillers/Pump Installers Licenses .......................... |
1,100,000 |
Wetlands ............................................................................................... |
44,000 |
Worker Community Right to Know – Fines ......................................... |
50,000 |
Subtotal, Department of Environmental Protection ....................... |
$114,070,000 |
|
|
Department of Health and Senior Services: |
|
Admission Charge Hospital Assessment .............................................. |
$6,000,000 |
Health Care Reform .............................................................................. |
1,200,000 |
Licenses, Fines, Permits, Penalties and Fees ........................................ |
790,000 |
Miscellaneous Revenue ........................................................................ |
400,000 |
Subtotal, Department of Health and Senior Services ..................... |
$8,390,000 |
|
|
Department of Human Services: |
|
Early Periodic Screening, Diagnosis and Treatment ............................. |
$800,000 |
Medicaid Uncompensated Care – Acute ............................................... |
284,906,000 |
Medicaid Uncompensated Care – Mental Health ................................. |
37,075,000 |
Medicaid Uncompensated Care – Psychiatric ...................................... |
178,685,000 |
Miscellaneous Revenue – Human Services ......................................... |
1,500,000 |
Patients' and Residents' Cost Recovery – Developmental Disabilities . |
20,124,000 |
Patients' and Residents' Cost Recovery – Psychiatric Hospitals .......... |
88,255,000 |
School Based Medicaid ......................................................................... |
7,143,000 |
Subtotal, Department of Human Services ...................................... |
$618,488,000 |
|
|
Department of Labor and Workforce Development: |
|
Miscellaneous Revenue ........................................................................ |
$155,000 |
Special Compensation Fund ................................................................. |
1,813,000 |
Workers' Compensation Assessment .................................................... |
12,879,000 |
Workplace Standards – Licenses, Permits and Fines ........................... |
4,351,000 |
Subtotal, Department of Labor and Workforce Development ....... |
$19,198,000 |
|
|
Department of Law and Public Safety: |
|
Beverage Licenses ................................................................................ |
$3,960,000 |
Charities Registration Section ............................................................... |
695,000 |
Controlled Dangerous Substances ........................................................ |
100,000 |
EDA School Construction Recoveries .................................................. |
166,000 |
Forfeiture Funds .................................................................................... |
250,000 |
Legalized Games of Chance Control .................................................... |
1,200,000 |
Miscellaneous Revenue ........................................................................ |
55,000 |
New Jersey Cemetery Board ................................................................. |
102,000 |
Pleasure Boat Licenses ......................................................................... |
3,000,000 |
Private Employment Agencies .............................................................. |
258,000 |
Securities Enforcement ......................................................................... |
16,494,000 |
State Board of Architects ...................................................................... |
425,000 |
State Board of Audiology and Speech-Language Pathology Advisory ............................................................................................ |
20,000 |
State Board of Certified Public Accountants ....................................... |
109,000 |
State Board of Chiropractors ................................................................ |
128,000 |
State Board of Cosmetology and Hairstyling ....................................... |
2,695,000 |
State Board of Court Reporting ............................................................ |
13,000 |
State Board of Dentistry ....................................................................... |
228,000 |
State Board of Electrical Contractors ................................................... |
210,000 |
State Board of HVAC Contractors ....................................................... |
20,000 |
State Board of Marriage Counselor Examiners .................................... |
415,000 |
State Board of Master Plumbers ........................................................... |
565,000 |
State Board of Medical Examiners ....................................................... |
6,050,000 |
State Board of Mortuary Science .......................................................... |
210,000 |
State Board of Nursing ......................................................................... |
4,931,000 |
State Board of Occupational Therapists and Assistants ....................... |
27,000 |
State Board of Ophthalmic Dispensers and Ophthalmic Technicians .. |
21,000 |
State Board of Optometrists .................................................................. |
303,000 |
State Board of Orthotics and Prosthetics .............................................. |
39,000 |
State Board of Pharmacy ...................................................................... |
1,135,000 |
State Board of Physical Therapy ........................................................... |
53,000 |
State Board of Polysomnography .......................................................... |
50,000 |
State Board of Professional Engineers and Land Surveyors ................. |
315,000 |
State Board of Professional Planners .................................................... |
19,000 |
State Board of Psychological Examiners .............................................. |
405,000 |
State Board of Real Estate Appraisers .................................................. |
68,000 |
State Board of Respiratory Care ........................................................... |
14,000 |
State Board of Social Workers .............................................................. |
325,000 |
State Board of Veterinary Medical Examiners ..................................... |
293,000 |
State Police – Fingerprint Fees ............................................................. |
3,694,000 |
State Police – Other Licenses ............................................................... |
227,000 |
State Police – Private Detective Licenses ............................................. |
220,000 |
Victims of Violent Crime Compensation .............................................. |
3,372,000 |
Weights and Measures – General .......................................................... |
2,612,000 |
Subtotal, Department of Law and Public Safety ............................ |
$55,491,000 |
|
|
Department of Military and Veterans' Affairs: |
|
Soldiers' Homes .................................................................................... |
$43,439,000 |
Subtotal, Department of Military and Veterans' Affairs ................ |
$43,439,000 |
|
|
Department of the Public Advocate: |
|
Office of Dispute Settlement Mediation ............................................... |
$50,000 |
Rate Counsel ......................................................................................... |
6,449,000 |
Subtotal, Department of the Public Advocate ................................ |
$6,499,000 |
|
|
Department of State: |
|
Governor's Teaching Scholars Program Loan Repayment .................... |
$39,000 |
Miscellaneous Revenue ........................................................................ |
9,000 |
Subtotal, Department of State ........................................................ |
$48,000 |
|
|
Department of Transportation: |
|
Air Safety Fund .................................................................................... |
$965,000 |
Applications and Highway Permits ....................................................... |
1,300,000 |
Autonomous Transportation Authorities .............................................. |
28,500,000 |
Drunk Driving Fines ............................................................................. |
350,000 |
Good Driver .......................................................................................... |
70,000,000 |
Interest on Purchase of Right of Way ................................................... |
5,000 |
Logo Sign Program Fees ....................................................................... |
300,000 |
Maritime Program Receipts .................................................................. |
2,200,000 |
Outdoor Advertising ............................................................................. |
740,000 |
Subtotal, Department of Transportation ......................................... |
$104,360,000 |
|
|
Department of the Treasury: |
|
Assessment on Real Property Greater Than $1 Million ....................... |
$83,000,000 |
Assessments – Cable TV ...................................................................... |
4,770,000 |
Assessments – Public Utility ................................................................ |
24,173,000 |
Cable Television (CATV) Universal Access ...................................... |
9,100,000 |
Coin Operated Telephones .................................................................... |
4,000,000 |
Commercial Recording – Expedited ..................................................... |
1,403,000 |
Commissions (Notary) .......................................................................... |
1,300,000 |
Domestic Security ................................................................................. |
28,000,000 |
Dormitory Safety Trust Fund – Debt Service Recovery ....................... |
5,666,000 |
Equipment Leasing Fund – Debt Service Recovery ............................. |
128,000 |
Escrow Interest – Construction Accounts ............................................. |
6,000 |
General Revenue – Fees (Commercial Recording and UCC) ............... |
55,000,000 |
Higher Education Capital Improvement Fund – Debt Service Recovery ............................................................................................. |
15,297,000 |
Hotel/Motel Occupancy Tax ................................................................. |
74,500,000 |
Miscellaneous Revenue ........................................................................ |
867,000 |
NJ Public Records Preservation ............................................................ |
34,300,000 |
Nuclear Emergency Response Assessment ........................................... |
4,346,000 |
Public Defender Client Receipts ........................................................... |
3,400,000 |
Public Utility Fines ............................................................................... |
1,000,000 |
Public Utility Gross Receipts and Franchise Taxes (Water/Sewer) ..... |
100,606,000 |
Railroad Tax – Class II .......................................................................... |
3,700,000 |
Railroad Tax – Franchise ...................................................................... |
3,300,000 |
Surplus Property ................................................................................... |
1,900,000 |
Tax Referral Cost Recovery Fee ........................................................... |
5,400,000 |
Telephone Assessment .......................................................................... |
128,000,000 |
Tire Clean-Up Surcharge ...................................................................... |
10,000,000 |
Transitional Energy Facilities Assessment ........................................... |
235,770,000 |
Subtotal, Department of the Treasury ............................................ |
$838,932,000 |
|
|
Other Sources: |
|
Miscellaneous Revenue ........................................................................ |
$500,000 |
Subtotal, Other Sources ................................................................. |
$500,000 |
|
|
Interdepartmental Accounts: |
|
Administration and Investment of Pension and Health Benefit Funds – Recoveries ........................................................................... |
$2,754,000 |
Employee Maintenance Deductions ..................................................... |
300,000 |
Fringe Benefit Recoveries from Colleges and Universities ................. |
172,791,000 |
Fringe Benefit Recoveries from Federal and Other Funds ................... |
233,360,000 |
Fringe Benefit Recoveries from School Districts ................................. |
30,500,000 |
Indirect Cost Recoveries – DEP Other Funds ....................................... |
8,100,000 |
MTF Revenue Fund .............................................................................. |
25,200,000 |
Rent of State Building Space ................................................................ |
2,900,000 |
Social Security Recoveries from Federal and Other Funds .................. |
70,050,000 |
Subtotal, Interdepartmental Accounts ............................................ |
$545,955,000 |
|
|
The Judiciary: |
|
Court Fees ............................................................................................. |
$70,975,000 |
Subtotal, Judicial Branch ............................................................... |
$70,975,000 |
|
|
Total – Miscellaneous Taxes, Fees, and Revenues......................... |
$2,659,791,000 |
Interfund Transfers |
|
Beaches and Harbor Fund ................................................................... |
$8,000 |
Clean Energy Fund ............................................................................. |
10,000,000 |
Clean Waters Fund ............................................................................. |
3,000 |
Correctional Facilities Construction Fund........................................... |
1,000 |
Correctional Facilities Construction Fund of 1987 ............................. |
2,000 |
Dam, Lake, Stream and Flood Control Project Fund – 2003 .............. |
50,000 |
Dredging and Containment Facility Fund ........................................... |
410,000 |
Emergency Flood Control Fund .......................................................... |
1,000 |
Energy Conservation Fund .................................................................. |
1,000 |
Enterprise Zone Assistance Fund ........................................................ |
92,930,000 |
Fund for the Support of Free Public Schools ...................................... |
975,000 |
Garden State Farmland Preservation Trust Fund ................................ |
1,884,000 |
Garden State Green Acres Preservation Trust Fund ........................... |
5,416,000 |
Garden State Historic Preservation Trust Fund ................................... |
630,000 |
Global Warming Solutions Fund ......................................................... |
65,175,000 |
Hazardous Discharge Fund of 1981 ................................................... |
1,000 |
Hazardous Discharge Site Cleanup Fund ............................................ |
23,374,000 |
Housing Assistance Fund .................................................................... |
30,000 |
Judiciary Bail Fund ............................................................................. |
150,000 |
Judiciary Child Support and Paternity Fund ....................................... |
60,000 |
Judiciary Probation Fund .................................................................... |
50,000 |
Judiciary Special Civil Fund ............................................................... |
20,000 |
Judiciary Superior Court Miscellaneous Fund .................................... |
20,000 |
Legal Services Fund ............................................................................ |
11,000,000 |
Mortgage Assistance Fund .................................................................. |
653,000 |
Motor Vehicle Security Responsibility Fund ...................................... |
1,000 |
NJ Bridge Rehabilitation and Improvement and R.R. Right-of-Way Preservation Fund ............................................................................. |
35,000 |
Natural Resources Fund ...................................................................... |
4,000 |
New Home Warranty Security Fund ................................................... |
6,400,000 |
New Jersey Cultural Trust ................................................................. |
4,000,000 |
New Jersey Spill Compensation Fund ................................................. |
15,866,000 |
New Jersey Workforce Development Partnership Fund ..................... |
17,681,000 |
Pollution Prevention Fund ................................................................... |
1,549,000 |
Public Purpose Buildings Construction Fund .................................... |
1,000 |
Retail Margin Fund .............................................................................. |
13,900,000 |
Safe Drinking Water Fund .................................................................. |
2,445,000 |
School Fund Investment Account ....................................................... |
4,160,000 |
Shore Protection Fund ......................................................................... |
65,000 |
Solid Waste Service Tax Fund ............................................................ |
1,000 |
State Disability Benefit Fund .............................................................. |
54,687,000 |
State Land Acquisition and Development Fund .................................. |
4,000 |
State Lottery Fund ............................................................................... |
953,000,000 |
State Lottery Fund – Administration ................................................... |
21,686,000 |
State Recycling Fund ........................................................................... |
7,000,000 |
State of New Jersey Cash Management Fund ..................................... |
2,300,000 |
Statewide Transportation and Local Bridge Fund ............................... |
75,000 |
Supplemental Workforce Fund for Basic Skills .................................. |
2,000,000 |
Tobacco Settlement Fund .................................................................... |
55,445,000 |
Unclaimed Personal Property Trust Fund ........................................... |
202,580,000 |
Unclaimed Utility Deposits Trust Fund .............................................. |
21,000 |
Unemployment Compensation Auxiliary Fund ................................... |
18,057,000 |
Universal Service Fund ..................................................................... |
77,552,000 |
Wage and Hour Trust Fund ................................................................. |
40,000 |
Water Conservation Fund ................................................................... |
4,000 |
Water Supply Fund ............................................................................. |
4,353,000 |
Worker and Community Right to Know Fund .................................... |
3,798,000 |
Total – Interfund Transfers .......................................................... |
$1,681,554,000 |
Total State Revenues, General Fund ............................................ |
$17,348,770,000 |
Total Resources, General Fund .................................................... |
$17,849,412,000 |
Property Tax Relief Fund |
|
Gross Income Tax .................................................................................. |
$9,855,064,000 |
Sales Tax Dedication ............................................................................ |
625,913,000 |
Total Resources, Property Tax Relief Fund .................................... |
$10,480,977,000 |
Surplus Revenue Fund |
|
Undesignated Fund Balance, July 1, 2010 ............................................. |
$0 |
Total Resources, Surplus Revenue Fund ......................................... |
$0 |
Casino Control Fund |
|
Undesignated Fund Balance, July 1, 2010 ............................................. |
$777,000 |
Investment Earnings ............................................................................... |
23,000 |
License Fees ........................................................................................... |
65,896,000 |
Total Resources, Casino Control Fund ............................................ |
$66,696,000 |
Casino Revenue Fund |
|
Casino Simulcasting Fund ...................................................................... |
$400,000 |
Gross Revenue Tax ................................................................................ |
256,351,000 |
Other Casino Taxes and Fees ................................................................. |
13,101,000 |
Total Resources, Casino Revenue Fund .......................................... |
$269,852,000 |
Gubernatorial Elections Fund |
|
Taxpayers' Designations ......................................................................... |
$700,000 |
Total Resources, Gubernatorial Elections Fund .............................. |
$700,000 |
Total Resources, All State Funds .................................................... |
$28,667,637,000 |
Federal Revenue |
|
Executive Branch – |
|
Department of Agriculture: |
|
Agricultural Mediation Grant – USDA.............................................. |
$20,000 |
Asian Longhorned Beetle Monitoring ............................................... |
3,000,000 |
Child Care .......................................................................................... |
74,370,000 |
Child Nutrition – School Breakfast ................................................... |
50,000,000 |
Child Nutrition – School Lunch ............................................................ |
190,000,000 |
Child Nutrition – Special Milk .............................................................. |
1,400,000 |
Child Nutrition – Summer Programs .................................................... |
9,635,000 |
Child Nutrition Administration ............................................................. |
5,200,000 |
Cooperative Gypsy Moth Suppression .................................................. |
795,000 |
Farm Risk Management Education Program ........................................ |
272,000 |
Farmland Preservation .......................................................................... |
4,500,000 |
Fish Inspection Service ......................................................................... |
130,000 |
Food Stamp – The Emergency Food Assistance Program (TEFAP) .... |
1,750,000 |
Fresh Fruit and Vegetable Program ...................................................... |
3,090,000 |
Indemnities – Avian Influenza .............................................................. |
530,000 |
National Animal Identification Infrastructure ....................................... |
46,000 |
National School Lunch Program – Equipment Assistance for School Food Authorities ................................................................................. |
1,000,000 |
Specialty Crop Block Grant Program .................................................... |
1,600,000 |
Various Federal Programs and Accruals ............................................... |
1,310,000 |
Subtotal, Department of Agriculture .............................................. |
$348,648,000 |
|
|
Department of Children and Families: |
|
Children's Justice Act ............................................................................ |
$458,000 |
Restricted Federal Grants ...................................................................... |
10,967,000 |
Title IV-B Child Welfare Services ........................................................ |
5,500,000 |
Title IV-E Foster Care ........................................................................... |
129,797,000 |
Title IV-E Foster Care – Federal Economic Stimulus .......................... |
6,392,000 |
Various Federal Programs and Accruals ............................................... |
675,000 |
Subtotal, Department of Children and Families ............................. |
$153,789,000 |
|
|
Department of Community Affairs: |
|
Community Services Block Grant ......................................................... |
$20,000,000 |
Emergency Shelter Grants Program ...................................................... |
1,671,000 |
Family Unification Program .................................................................. |
200,000 |
Health Services Career Ladder .............................................................. |
1,050,000 |
Lead Hazard Reduction Demonstration Grant ...................................... |
4,000,000 |
Lead-Based Paint Hazard Control Grant ............................................... |
3,070,000 |
Low Income Home Energy Assistance Program ................................... |
200,000,000 |
Moderate Rehabilitation Housing Assistance ....................................... |
12,213,000 |
National Affordable Housing – HOME Investment Partnerships ......... |
8,489,000 |
National Fire Academy Training Program ............................................ |
28,000 |
Neighborhood Stabilization Program .................................................... |
52,000,000 |
Rental Assistance for Non-Elderly Persons Disabilities ....................... |
1,900,000 |
Section 8 Housing Voucher Program .................................................... |
206,556,000 |
Shelter Plus Care Program .................................................................... |
4,965,000 |
Small Cities Block Grant Program ........................................................ |
8,360,000 |
Transitional Housing – Homeless ......................................................... |
136,000 |
Veterans Affairs Supportive Housing Initiative .................................... |
1,900,000 |
Violence Against Women Act Sexual Assault Services Grant ............. |
325,000 |
Weatherization Assistance Program ..................................................... |
14,000,000 |
Subtotal, Department of Community Affairs ................................. |
$540,863,000 |
|
|
Department of Corrections: |
|
Central Communications Upgrade – US Department of Commerce .... |
$1,000,000 |
Central Communications Upgrade – US Department of Homeland Security .............................................................................................. |
1,000,000 |
Community Mental Health Partnership – Second Chance .................... |
250,000 |
Federal Re-Entry Initiative .................................................................... |
500,000 |
Inmate Vocational Certifications .......................................................... |
100,000 |
Justice and Mental Health Collaboration Program – Department of Justice ................................................................................................. |
200,000 |
National Institute of Justice Grant for Corrections Research – Escape Study ...................................................................................... |
300,000 |
Project In-Side ....................................................................................... |
386,000 |
Promoting Responsible Fatherhood ...................................................... |
395,000 |
Second Chance Re-Entry Project – US Department of Justice ............. |
281,000 |
State Criminal Alien Assistance Program ............................................. |
5,097,000 |
Technology Enhancements ................................................................... |
500,000 |
Subtotal, Department of Corrections ............................................. |
$10,009,000 |
|
|
Department of Education: |
|
21st Century Schools .............................................................................. |
$21,317,000 |
AIDS Prevention Education .................................................................. |
700,000 |
Bilingual and Compensatory Education – Homeless Children and Youth .................................................................................................. |
1,326,000 |
Byrd Scholarship Program .................................................................... |
1,160,000 |
Enhancing Education Through Technology .......................................... |
1,845,000 |
Even Start .............................................................................................. |
1,223,000 |
Head Start Collaboration ....................................................................... |
305,000 |
Improving America's Schools Act – Consolidated Administration ...... |
4,996,000 |
Improving Teacher Quality – Higher Education ................................... |
1,698,000 |
Individuals with Disabilities Education Act Basic State Grant ............ |
360,000,000 |
Individuals with Disabilities Education Act Preschool Grants ............. |
11,198,000 |
Language Acquisition State Grants ....................................................... |
19,576,000 |
Mathematics and Science Partnerships Grants ..................................... |
4,739,000 |
Migrant Coordination Program ............................................................. |
77,000 |
Migrant Education – Administration/Discretionary ............................. |
2,022,000 |
Public Charter Schools .......................................................................... |
4,130,000 |
School Improvement Grants .................................................................. |
10,980,000 |
State Assessments ................................................................................. |
9,665,000 |
State Grants for Improving Teacher Quality ......................................... |
63,484,000 |
Title I – Grants to Local Educational Agencies .................................... |
296,607,000 |
Title I – Part D, Neglected and Delinquent ........................................... |
2,634,000 |
Various Federal Programs and Accruals ............................................... |
1,411,000 |
Vocational Education – Basic Grants – Administration ....................... |
24,077,000 |
Vocational Education Technical Preparation Title III-E ...................... |
2,188,000 |
Subtotal, Department of Education ................................................ |
$847,358,000 |
|
|
Department of Environmental Protection: |
|
Air Pollution Maintenance Program ..................................................... |
$10,500,000 |
Artificial Reef Program – PSE&G/NJPDES Permit Fees ..................... |
1,125,000 |
Asian Longhorned Beetle Project ......................................................... |
2,300,000 |
Assistance to Firefighters – Wildfire and Arson Prevention ................ |
200,000 |
Atlantic Coastal Fisheries ..................................................................... |
300,000 |
Avian Influenza ..................................................................................... |
150,000 |
Beach Monitoring and Notification ...................................................... |
600,000 |
BioWatch Monitoring ........................................................................... |
750,000 |
Boat Access (Fish and Wildlife) ........................................................... |
1,000,000 |
Brownfields ........................................................................................... |
2,000,000 |
Chronic Wasting Disease ...................................................................... |
150,000 |
Clean Diesel Retrofit ............................................................................. |
400,000 |
Clean Vessels ........................................................................................ |
1,000,000 |
Clean Water State Revolving Fund ....................................................... |
86,000,000 |
Coastal Estuarine Land Program ........................................................... |
4,000,000 |
Coastal Zone Management Implementation .......................................... |
3,400,000 |
Community Assistance Program ........................................................... |
250,000 |
Consolidated Forest Management ......................................................... |
1,080,000 |
Cooperative Technical Partnership ....................................................... |
5,000,000 |
Defensible Space ................................................................................... |
400,000 |
Drinking Water State Revolving Fund .................................................. |
33,500,000 |
Electronic Vessel Trip Reporting .......................................................... |
170,000 |
Endangered Species .............................................................................. |
85,000 |
Endangered and Nongame Species Program State Wildlife Grants ..... |
1,000,000 |
Firewise in the Pines ............................................................................. |
200,000 |
Fish and Wildlife Action Plan ............................................................... |
75,000 |
Fish and Wildlife Health ....................................................................... |
200,000 |
Fish and Wildlife Technical Guidance ................................................. |
100,000 |
Forest Legacy ........................................................................................ |
6,040,000 |
Forest Resource Management – Cooperative Forest Fire Control ........ |
1,750,000 |
Gypsy Moth Suppression ...................................................................... |
420,000 |
Hazardous Waste – Resource Conservation Recovery Act .................. |
4,895,000 |
Historic Preservation Survey and Planning ........................................... |
950,000 |
Hudson River Walkway ........................................................................ |
2,200,000 |
Hunters' and Anglers' License Fund ...................................................... |
7,225,000 |
Land and Water Conservation Fund ..................................................... |
8,000,000 |
Marine Fisheries Investigation and Management ................................. |
1,400,000 |
Multimedia ............................................................................................ |
750,000 |
National Coastal Wetlands Conservation ............................................. |
4,000,000 |
National Dam Safety Program (FEMA) ................................................ |
110,000 |
National Geologic Mapping Program ................................................... |
230,000 |
National Recreational Trails ................................................................. |
1,900,000 |
New Jersey's Landscape Project ........................................................... |
400,000 |
Nonpoint Source Implementation (319H) ............................................. |
4,010,000 |
Northeast Wildlife Teamwork Strategy ................................................ |
60,000 |
Offshore Beach Replenishment ............................................................. |
150,000 |
Particulate Monitoring Grant ................................................................ |
1,000,000 |
Pesticide Technology ............................................................................ |
550,000 |
Pinelands Grant – Acquisition .............................................................. |
1,000,000 |
Preliminary Assessments/Site Inspections ............................................ |
1,900,000 |
Radon Program ...................................................................................... |
500,000 |
Remedial Planning Support Agency Assistance ................................... |
750,000 |
Scenic Byways ...................................................................................... |
3,500,000 |
Southern Pine Beetle ............................................................................. |
100,000 |
State Recreational Trails ....................................................................... |
7,475,000 |
State Wetlands Conservation Plan ........................................................ |
250,000 |
State Wildlife Grant Projects ................................................................ |
1,000,000 |
State and EPA Data Management Grant ............................................... |
2,300,000 |
Superfund Grants .................................................................................. |
25,450,000 |
Underground Storage Tank Program Standard Compliance Inspections .......................................................................................... |
1,632,000 |
Underground Storage Tanks .................................................................. |
2,800,000 |
Urban Community Air Toxics Program ................................................ |
800,000 |
Various Federal Programs and Accruals ............................................... |
1,125,000 |
Water Monitoring and Planning ............................................................ |
1,050,000 |
Water Pollution Control Program ......................................................... |
4,275,000 |
Water Pollution S106 Enhancements .................................................... |
250,000 |
Wildland and Urban Interface II ........................................................... |
100,000 |
Wildlife Habitat Incentives (WHIP)...................................................... |
150,000 |
Wildlife Management Area Planning .................................................... |
300,000 |
Subtotal, Department of Environmental Protection ....................... |
$258,682,000 |
|
|
Department of Health and Senior Services: |
|
AIDS Drug Distribution Program ......................................................... |
$4,000,000 |
Adult Viral Hepatitis Prevention ........................................................... |
200,000 |
Asthma Surveillance and Coalition Building ........................................ |
769,000 |
Bioterrorism Hospital Emergency Preparedness .................................. |
11,576,000 |
Birth Defects Surveillance Program ...................................................... |
508,000 |
Breastfeeding Peer Counseling ............................................................. |
300,000 |
CDC Nutrition – Physical Activity and Obesity (NPAO) ..................... |
820,000 |
Childhood Lead Poisoning .................................................................... |
1,400,000 |
Chronic Disease Prevention and Health Promotion Programs – Public Health ...................................................................................... |
2,100,000 |
Clinical Laboratory Improvement Amendments Program .................... |
490,000 |
Comprehensive AIDS Resources Grant ................................................ |
49,550,000 |
Core Injury Prevention and Control Program ....................................... |
300,000 |
Demonstration Program to Conduct Health Assessments ..................... |
627,000 |
Early Hearing Detection and Intervention (EHDI) Tracking, Research ............................................................................. |
210,000 |
Early Intervention Program (Part C) – Federal Economic Stimulus ..... |
5,399,000 |
Early Intervention for Infants and Toddlers with Disabilities (Part H) ........................................................................... |
13,000,000 |
Elderly Nutrition (Meals on Wheels) – Federal Economic Stimulus ... |
1,097,000 |
Eliminating Disparities in Perinatal Health .......................................... |
500,000 |
Emergency Medical Services for Children (EMSC) Partnership Grants .............................................................................. |
226,000 |
Emergency Preparedness for Bioterrorism ........................................... |
30,886,000 |
Enhanced HIV/AIDS Surveillance – Perinatal ..................................... |
213,000 |
Enhanced Title XIX – Federal Economic Stimulus .............................. |
309,323,000 |
Enhancing & Making Programs & Outcomes Work to End Rape ........ |
100,000 |
Environmental Tools for Dementia Care .............................................. |
150,000 |
Family Planning Program – Title X ...................................................... |
4,200,000 |
Federal Lead Abatement Program ......................................................... |
424,000 |
Food Emergency Response Network – E. Coli in Ground Beef ........... |
165,000 |
Food Inspection ..................................................................................... |
477,000 |
Fundamental and Expanded Occupational Health ................................ |
985,000 |
H1N1 Public Health Emergency Response ........................................... |
18,404,000 |
HIV/AIDS Events without Care in New Jersey .................................... |
373,000 |
HIV/AIDS Prevention and Education Grant ......................................... |
15,000,000 |
HIV/AIDS Surveillance Grant .............................................................. |
3,175,000 |
Heart Disease and Stroke Prevention .................................................... |
450,000 |
Housing Opportunities for Persons with AIDS ..................................... |
2,150,000 |
Housing Opportunities for Incarcerated Persons with AIDS ................ |
2,101,000 |
Immunization Project ............................................................................ |
8,774,000 |
Immunization Project – Federal Economic Stimulus ............................ |
2,871,000 |
Lead Training and Certification Enforcement Program ........................ |
82,000 |
Maternal and Child Health (MCH) Early Childhood Comprehensive System ................................................................................................ |
140,000 |
Maternal and Child Health Block Grant ............................................... |
13,000,000 |
Medicare/Medicaid Inspections of Nursing Facilities .......................... |
16,672,000 |
Minority AIDS Demo ............................................................................ |
67,000 |
Morbidity and Risk Behavior Surveillance ........................................... |
725,000 |
National Cancer Prevention and Control – Public Health .................... |
7,271,000 |
National Family Caregiver Program ..................................................... |
5,200,000 |
National HIV/AIDS Behavioral Surveillance ....................................... |
512,000 |
New Jersey's Reducing Health Disparities Initiative ............................ |
160,000 |
Nurse Aide Certification Program ........................................................ |
1,000,000 |
Nursing Facilities Transition Grant ...................................................... |
600,000 |
Older Americans Act – Title III ............................................................ |
34,236,000 |
Pandemic Influenza Healthcare Preparedness ...................................... |
1,935,000 |
Pediatric AIDS Health Care Demonstration Project ............................. |
2,850,000 |
Pregnancy Risk Assessment Monitoring System .................................. |
750,000 |
Preventative Health and Health Services Block Grant ......................... |
4,351,000 |
Public Employees Occupational Safety and Health – State Plan .......... |
900,000 |
Public Health Laboratory Biomonitoring Planning .............................. |
2,156,000 |
Rape Prevention and Education Program .............................................. |
1,369,000 |
Ryan White Supplemental – Part B ...................................................... |
1,500,000 |
Senior Farmers Market Nutrition Program ........................................... |
1,000,000 |
Supplemental Food Program – Women, Infants, and Children (WIC) Federal Economic Stimulus .............................................................. |
6,000,000 |
Supplemental Food Program – Women, Infants, and Children (WIC) . |
142,000,000 |
Surveillance, Epidemiology and End Results (SEER) .......................... |
1,319,000 |
Tuberculosis Control Program .............................................................. |
6,095,000 |
United States Department of Agriculture (USDA) Older Americans Act – Title III ...................................................................................... |
4,350,000 |
Universal Newborn Hearing Screening ................................................. |
250,000 |
Various Federal Programs and Accruals ............................................... |
7,606,000 |
Venereal Disease Project ...................................................................... |
3,882,000 |
Vital Statistics Component .................................................................... |
1,100,000 |
West Nile Virus – Laboratory ............................................................... |
200,000 |
West Nile Virus – Public Health ........................................................... |
1,942,000 |
Women, Infants, and Children (WIC) Farmer's Market Nutrition Program .............................................................................................. |
2,600,000 |
Subtotal, Department of Health and Senior Services ..................... |
$767,113,000 |
|
|
Department of Human Services: |
|
Block Grant Mental Health Services ..................................................... |
$11,561,000 |
Child Care Block Grant ......................................................................... |
108,268,000 |
Child Support Enforcement Program .................................................... |
175,000,000 |
Child Support Title IV-D – Federal Economic Stimulus ...................... |
8,600,000 |
Developmental Disabilities Council ..................................................... |
1,636,000 |
Enhanced Title XIX – Federal Economic Stimulus .............................. |
717,417,000 |
Food Stamp Administration – Federal Economic Stimulus .................. |
2,235,000 |
Food Stamp Program ............................................................................. |
121,483,000 |
Foster Grandparents Program ............................................................... |
1,231,000 |
Independent Living – Federal Economic Stimulus ............................... |
1,079,000 |
Medicaid Emergency Diversion Grant .................................................. |
2,328,000 |
Projects for Assistance in Transition from Homelessness (PATH) ...... |
2,349,000 |
Refugee Resettlement Program ............................................................. |
3,527,000 |
Social Services Block Grant .................................................................. |
49,150,000 |
Strategic Prevention Framework ........................................................... |
2,093,000 |
Substance Abuse Block Grant ............................................................... |
51,882,000 |
Temporary Assistance to Needy Families Block Grant ........................ |
406,695,000 |
Title XIX Child Residential .................................................................. |
97,950,000 |
Title XIX Community Care Waiver ...................................................... |
321,411,000 |
Title XIX ICF/MR ................................................................................. |
333,087,000 |
Title XIX Medical Assistance ............................................................... |
4,616,405,000 |
Title XXI Children's Health Insurance Program ................................... |
600,236,000 |
Various Federal Programs and Accruals ............................................... |
8,794,000 |
Vocational Rehabilitation Act – Section 120 ........................................ |
11,894,000 |
Subtotal, Department of Human Services ...................................... |
$7,656,311,000 |
|
|
Department of Labor and Workforce Development: |
|
Adult and Continuing Education – Workforce Investment Act ............ |
$21,074,000 |
Comprehensive Services for Independent Living ................................. |
600,000 |
Current Employment Statistics ............................................................. |
2,913,000 |
Disability Determination Services ........................................................ |
60,182,000 |
Disabled Veterans' Outreach Program .................................................. |
3,000,000 |
Employment Services ............................................................................ |
27,159,000 |
Employment Services Cost Reimbursable Grants – Migrant Housing . |
50,000 |
Employment Services Grants – Alien Labor Certification ................... |
2,221,000 |
Federal Public Employees Occupational Safety and Health Act .......... |
2,250,000 |
Local Veterans' Employment Representatives ...................................... |
1,600,000 |
National Council on Aging – Senior Community Services Employment Project ........................................................................... |
5,000,000 |
Occupational Safety Health Act – On-Site Consultation ...................... |
2,600,000 |
Old Age and Survivor Insurance Disability Determination Services ... |
1,000,000 |
One Stop Labor Market Information ..................................................... |
1,068,000 |
Redesigned Occupational Safety and Health (ROSH) .......................... |
269,000 |
Rehabilitation of Supplemental Security Income Beneficiaries ........... |
2,000,000 |
Supported Employment ......................................................................... |
975,000 |
Technical Assistance Training .............................................................. |
1,700,000 |
Technology Related Assistance Project ................................................ |
550,000 |
Trade Adjustment Assistance Project ................................................... |
4,200,000 |
Unemployment Insurance ...................................................................... |
171,640,000 |
Various Federal Programs and Accruals ............................................... |
190,000 |
Vocational Rehabilitation Act of 1973 ................................................. |
50,325,000 |
Work Opportunity Tax Credit ............................................................... |
750,000 |
Workforce Investment Act .................................................................... |
92,943,000 |
Workforce Investment Act Title IIID Discretionary Funding ............... |
8,000,000 |
Subtotal, Department of Labor and Workforce Development ....... |
$464,259,000 |
|
|
Department of Law and Public Safety: |
|
Anti Trafficking Task Force .................................................................. |
$600,000 |
Buffer Zone Protection Program ........................................................... |
1,200,000 |
Bulletproof Vest Partnership ................................................................. |
500,000 |
Byrne Discretionary Grant – Statewide Response to Violent Crime Reduction ........................................................................................... |
600,000 |
Child Safety/Child Booster Seats .......................................................... |
3,900,000 |
Citizen Corps Program .......................................................................... |
305,000 |
Cold Case – National Institute of Justice .............................................. |
278,000 |
Combined DNA Index System (CODIS) .............................................. |
500,000 |
Community Oriented Policing (COPS) – Federal Economic Stimulus |
45,700,000 |
Community Oriented Policing (COPS) State Police/NJN Grant .......... |
1,100,000 |
Domestic Marijuana Eradication Suppression Program ....................... |
75,000 |
Drunk Driver Prevention ....................................................................... |
8,507,000 |
Emergency Management Performance Grant – Non-Terrorism ........... |
9,000,000 |
Emergency Operation Center ................................................................ |
5,347,000 |
Enforcing Underage Drinking Laws ..................................................... |
360,000 |
Enhancement of Data Analysis Center ................................................. |
50,000 |
Equal Employment Opportunity Commission ...................................... |
400,000 |
Fatality Analysis Reporting System (FARS) ........................................ |
240,000 |
Flood Mitigation Assistance ................................................................. |
9,000,000 |
Forensic Casework DNA Backlog Reduction ....................................... |
1,400,000 |
Hazard Mitigation Grant Program (for disasters) ................................. |
1,000,000 |
Hazardous Materials Emergency Preparedness .................................... |
575,000 |
Hazardous Materials Transportation ..................................................... |
500,000 |
High Intensity Drug Trafficking Area (HIDTA) ................................... |
50,000 |
Highway Traffic Safety ......................................................................... |
9,880,000 |
Homeland Security Grant Program ....................................................... |
24,156,000 |
Incident Command ................................................................................ |
1,500,000 |
Internet Crimes Against Children ......................................................... |
465,000 |
Interoperable Emergency Communications Grant Program ................. |
1,422,000 |
Justice Assistance Grant (JAG) ............................................................ |
10,000,000 |
Juvenile Accountability Incentive Block Grant (JAIBG) ..................... |
1,078,000 |
Juvenile Justice Delinquency Prevention .............................................. |
1,599,000 |
Medicaid Fraud Unit ............................................................................. |
4,745,000 |
Metropolitan Medical Response System ............................................... |
635,000 |
Motorcycle Safety ................................................................................. |
145,000 |
Northeast Hazardous Waste Project – Resource Conservation and Recovery Act ...................................................................................... |
128,000 |
Occupant Protection Child Passenger Safety Training and Education ............................................................................................ |
100,000 |
Occupant Protection Grant .................................................................... |
4,500,000 |
Operation Stonegarden .......................................................................... |
187,000 |
Paul Coverdell National Forensic Science Improvement ..................... |
640,000 |
Port Security – Delaware Bay (South) .................................................. |
1,910,000 |
Port Security – Elizabeth Station – Federal Economic Stimulus .......... |
1,500,000 |
Port Security Grant Program – Delaware Bay (Camden/Philadelphia) |
4,200,000 |
Port Security Grant Program – New York/New Jersey ......................... |
8,000,000 |
Port Security – New York/New Jersey (North) .................................... |
1,700,000 |
Pre-Disaster Mitigation Grant (Competitive) ........................................ |
2,200,000 |
Project Safe Neighborhoods .................................................................. |
1,000,000 |
Racial Profiling Prevention ................................................................... |
1,000,000 |
Recreational Boating Safety .................................................................. |
3,800,000 |
Regional Catastrophic Preparedness Grant ........................................... |
3,570,000 |
Repetitive Flood Claim Program – FEMA ........................................... |
1,800,000 |
Residential Treatment for Substance Abuse ......................................... |
500,000 |
Safety Belt Performance Grants ............................................................ |
10,492,000 |
Severe Repetitive Loss – FEMA ........................................................... |
22,500,000 |
Smart Office – Adam Walsh Act .......................................................... |
300,000 |
State Traffic Safety Information System ............................................... |
574,000 |
Title V Funding ..................................................................................... |
35,000 |
UASI Nonprofit Security Grant Program (NSGP) ................................ |
1,600,000 |
Urban Area Security Initiative .............................................................. |
37,593,000 |
Various Federal Programs and Accruals ............................................... |
1,075,000 |
Victim Assistance Grants ...................................................................... |
13,000,000 |
Victim Compensation Award ................................................................ |
5,404,000 |
Violence Against Women Act – Criminal Justice ................................ |
4,000,000 |
Subtotal, Department of Law and Public Safety ............................ |
$280,120,000 |
|
|
Department of Military and Veterans' Affairs: |
|
Administrative Services Activities ........................................................ |
$60,000 |
Antiterrorism Program Manager ........................................................... |
90,000 |
Armory Renovations and Improvements ............................................... |
5,000,000 |
Army Facilities Service Contracts ........................................................ |
3,500,000 |
Army National Guard Electronic Security System ............................... |
200,000 |
Army National Guard Statewide Security Agreement .......................... |
700,000 |
Army National Guard Sustainable Range Program .............................. |
150,000 |
Army Training and Technology Lab ..................................................... |
950,000 |
Atlantic City Air Base – Service Contracts .......................................... |
3,610,000 |
Atlantic City Environmental ................................................................. |
100,000 |
Atlantic City Operations and Maintenance ........................................... |
150,000 |
Atlantic City Sustainment, Restoration and Modernization ................. |
700,000 |
Brigadier General Doyle Memorial Cemetery Building Project ........... |
7,000,000 |
Combined Logistics Facility ................................................................. |
20,000,000 |
Coyle Field Atlantic City ...................................................................... |
30,000 |
Dining Facility Operations .................................................................... |
200,000 |
Facilities Support Contract .................................................................... |
7,000,000 |
Federal Distance Learning Program ...................................................... |
185,000 |
Fire Fighter/Crash Rescue Service Cooperative Funding Agreement .......................................................................................... |
1,900,000 |
Hazardous Waste Environmental Protection Program .......................... |
800,000 |
McGuire Air Force Base – Service Contracts ....................................... |
3,775,000 |
McGuire Air Force Base Environmental .............................................. |
95,000 |
McGuire Operations and Maintenance ................................................. |
140,000 |
Medical Clinic – Sea Girt ...................................................................... |
16,000,000 |
Medicare Part A Receipts for Resident Care and Operational Costs .... |
8,000,000 |
National Guard Communications Agreement ....................................... |
900,000 |
Natural and Cultural Resources Management ....................................... |
5,000 |
New Jersey National Guard Challenge Youth Program ........................ |
2,350,000 |
Training Site Facilities Maintenance Agreements ................................ |
80,000 |
Training and Equipment – Pool Sites .................................................... |
500,000 |
Transitional Housing ............................................................................. |
360,000 |
Various Federal Programs and Accruals ............................................... |
4,000,000 |
Veterans' Education Monitoring ........................................................... |
600,000 |
Warren Grove Sustainment Restoration and Modernization ................ |
7,000 |
Warren Grove/Coyle Field .................................................................... |
70,000 |
Subtotal, Department of Military and Veterans' Affairs ................ |
$89,207,000 |
|
|
Department of State: |
|
Americorps Grants ................................................................................ |
$5,150,000 |
College Access Challenge Grant Program ............................................ |
2,191,000 |
Election Assistance for Persons with Disabilities ................................. |
316,000 |
Gaining Early Awareness and Readiness for Undergraduate Programs (GEAR UP) ........................................................................ |
3,500,000 |
Help America Vote Act ......................................................................... |
3,400,000 |
Leveraging Educational Assistance Partnership ................................... |
1,874,000 |
National Endowment for the Arts Partnership ...................................... |
994,000 |
National Health Service Corps – Student Loan Repayment Program .. |
300,000 |
Office of Faith-Based Initiatives – Compassion Capital Fund Grant ... |
500,000 |
Student Loan Administrative Cost Deduction and Allowance ............. |
16,890,000 |
Subtotal, Department of State ........................................................ |
$35,115,000 |
|
|
Department of Transportation: |
|
Airport Fund .......................................................................................... |
$1,500,000 |
Boating Infrastructure Program (New Jersey Maritime Program) ........ |
1,600,000 |
Commercial Drivers' License Information System Modernization ....... |
970,000 |
Commercial Drivers' License Program ................................................. |
1,460,000 |
Commercial Vehicle Information Systems and Networks .................... |
1,000,000 |
Driver’s License Security Grant Program ............................................. |
1,170,000 |
Federal Rail Administration .................................................................. |
1,000,000 |
Motor Carrier Safety Assistance Program ............................................ |
9,500,000 |
National Motor Vehicle Title Information System ............................... |
100,000 |
New Jersey Maritime Program – Ferry Boat ........................................ |
5,000,000 |
Subtotal, Department of Transportation ......................................... |
$23,300,000 |
Special Transportation Trust Fund: |
|
Department of Transportation |
|
Federal Highway Administration ...................................................... |
$1,273,856,842 |
Federal Transit Administration ......................................................... |
448,824,000 |
Subtotal, Special Transportation Trust Fund ................................. |
$1,722,680,842 |
|
|
Department of the Treasury: |
|
Diamond Shamrock Oil Overcharge Settlement ................................... |
$717,000 |
Division of Gas Expansion .................................................................... |
600,000 |
State Energy Conservation Program ..................................................... |
2,675,000 |
Various Federal Programs and Accruals ............................................... |
200,000 |
Subtotal, Department of the Treasury ............................................ |
$4,192,000 |
|
|
The Judiciary: |
|
National Instant Criminal Background Check System Record Improvement Act ................................................................................ |
$860,000 |
Various Federal Programs and Accruals ............................................... |
1,725,000 |
Subtotal, The Judiciary .................................................................. |
$2,585,000 |
|
|
Total – Federal Revenue ................................................................ |
$13,204,231,842 |
Grand Total Resources, All Funds ................................................... |
$41,871,868,842 |
Be It Enacted by the Senate and General Assembly of the State of New Jersey:
1. The appropriations herein or so much thereof as may be necessary are hereby appropriated out of the General Fund, or such other sources of funds specifically indicated or as may be applicable, for the respective public officers and spending agencies and for the several purposes herein specified for the fiscal year ending on June 30, 2011. Unless otherwise provided, the appropriations herein made shall be available during said fiscal year and for a period of one month thereafter for expenditures applicable to said fiscal year. Unless otherwise provided, at the expiration of said one-month period, all unexpended balances shall lapse into the State Treasury or to the credit of trust, dedicated or non-State funds as applicable, except those balances held by encumbrances on file as of June 30, 2011 with the Director of the Division of Budget and Accounting or held by pre-encumbrances on file as of June 30, 2011 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2011 together with an explanation of their status. Nothing contained in this section or in this act shall be construed to prohibit the payment due upon any encumbrance or pre-encumbrance made under any appropriation contained in any appropriation act of the previous year or years. Furthermore, balances held by pre-encumbrances as of June 30, 2010 are available for payments applicable to fiscal year 2010 as determined by the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide the Legislative Budget and Finance Officer with a listing of all pre-encumbrances outstanding as of July 31, 2010 together with an explanation of their status. On or before December 1, 2010, the State Treasurer, in accordance with the provisions of section 37 of article 3 of P.L.1944, c.112 (C.52:27B-46), shall transmit to the Legislature the Annual Financial Report of the State of New Jersey for the fiscal year ending June 30, 2010, depicting the financial condition of the State and the results of operation for the fiscal year ending June 30, 2010.
01 LEGISLATURE 70 Government Direction, Management, and Control 71 Legislative Activities 0001 Senate |
DIRECT STATE SERVICES |
|||
01-0001 |
Senate ................................................................................ |
$11,459,000 |
|
|
Total Direct State Services Appropriation, Senate .............. |
$11,459,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Senators (40) ....................................... |
($1,990,000) |
|
|
Salaries and Wages ............................... |
(4,349,000) |
|
|
Members' Staff Services ....................... |
(4,400,000) |
|
|
Materials and Supplies ............................ |
(135,000) |
|
|
Services Other Than Personal .................. |
(486,000) |
|
|
Maintenance and Fixed Charges ............... |
(72,000) |
|
|
Additions, Improvements and Equipment . |
(27,000) |
|
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
0002 General Assembly |
DIRECT STATE SERVICES |
|||
02-0002 |
General Assembly ..................................................................... |
$17,902,000 |
|
|
Total Direct State Services Appropriation, General Assembly .......................................................................... |
$17,902,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Assemblypersons (80) .............................. |
($3,937,000) |
|
|
Salaries and Wages .................................. |
(4,387,000) |
|
|
Members' Staff Services .......................... |
(8,800,000) |
|
|
Materials and Supplies .............................. |
(108,000) |
|
|
Services Other Than Personal .................... |
(576,000) |
|
|
Maintenance and Fixed Charges ................ |
(90,000) |
|
|
Additions, Improvements and Equipment . |
(4,000) |
|
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
0003 Office of Legislative Services |
DIRECT STATE SERVICES |
|||
03-0003 |
Legislative Support Services .................................................... |
$28,958,000 |
|
|
Total Direct State Services Appropriation, Office of Legislative Services ......................................................... |
$28,958,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($21,701,000) |
|
|
Materials and Supplies ............................... |
(1,065,000) |
|
|
Services Other Than Personal .................... |
(2,527,000) |
|
|
Maintenance and Fixed Charges ................ |
(3,181,000) |
|
|
Special Purpose: |
|
|
03 |
State House Express Civics Education Program .................................................. |
(30,000) |
|
03 |
Affirmative Action and Equal Employment Opportunity ...................... |
(29,000) |
|
03 |
Senator Wynona Lipman Chair in Women's Political Leadership at the Eagleton Institute ................................... |
(100,000) |
|
03 |
Henry J. Raimondo New Jersey Legislative Fellows Program ................. |
(69,000) |
|
|
Additions, Improvements and Equipment . |
(256,000) |
|
Such sums as may be required for the cost of information system audits performed by the State Auditor are funded from the departmental data processing accounts of the department in which the audits are performed.
Such sums as are required, as determined by the Technology Executive Group of the Legislative Information Systems Committee of the Legislative Services Commission, for the continuation and expansion of existing and emerging computer and information technologies for the Legislature including but not limited to interactive video conferencing, telecommunication capabilities, electronic copying and facsimile transmissions, training and such other technologies in order to sustain a coordinated and comprehensive legislative technology infrastructure that the Legislature deems necessary are appropriated. No amounts so determined shall be obligated, expended or otherwise made available without the written prior authorization of the Senate President and the Speaker of the General Assembly.
Such sums as are required for Master Lease payments are appropriated, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer.
Receipts derived from fees and charges for public access to legislative information systems and the unexpended balance at the end of the preceding fiscal year of such receipts are appropriated and shall be credited to a non-lapsing revolving fund established in and administered by the Office of Legislative Services for the purpose of continuing to modernize, maintain, and expand the dissemination and availability of legislative information.
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
77 Legislative Commissions and Committees |
DIRECT STATE SERVICES |
|||
09-0010 |
Intergovernmental Relations Commission .............................. |
$400,000 |
|
09-0014 |
Joint Committee on Public Schools ...................................... |
335,000 |
|
09-0018 |
State Commission of Investigation ...................................... |
4,539,000 |
|
09-0053 |
New Jersey Law Revision Commission ................................ |
321,000 |
|
09-0058 |
State Capitol Joint Management Commission ........................ |
9,901,000 |
|
Total Direct State Services Appropriation, Legislative Commissions and Committees .................................................. .................................................... ......................................................................................................................................................... |
$15,496,000 |
||
Direct State Services: |
|
||
|
Intergovernmental Relations Commission: |
|
|
09 |
The Council of State Governments .......... |
($155,000) |
|
09 |
National Conference of State Legislatures ............................................ |
(184,000) |
|
09 |
Eastern Trade Council – The Council of State Governments ............... |
(36,000) |
|
09 |
Northeast States Association for Agriculture Stewardship – The Council of State Governments ............................. |
(25,000) |
|
|
Joint Committee on Public Schools: |
|
|
09 |
Expenses of Commission ......................... |
(335,000) |
|
|
State Commission of Investigation: |
|
|
09 |
Expenses of Commission ......................... |
(4,539,000) |
|
|
New Jersey Law Revision Commission: |
|
|
09 |
Expenses of Commission ......................... |
(321,000) |
|
|
State Capitol Joint Management Commission: |
|
|
09 |
Expenses of Commission ......................... |
(9,901,000) |
|
The unexpended balances at the end of the preceding fiscal year in these accounts are appropriated.
Receipts from the rental of the Cafeteria and the Welcome Center and any other facility under the jurisdiction of the State Capitol Joint Management Commission are appropriated to defray custodial, security, maintenance and other related costs of these facilities.
Such sums as are required for the establishment and operation of the Apportionment Commission and the Legislative Redistricting Commission are appropriated, subject to the approval of the Director of the Division of Budget and Accounting and the Legislative Budget and Finance Officer.
Legislature, Total State Appropriation ..................................................... |
$73,815,000 |
Summary of Legislature Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .............................................. |
$73,815,000 |
|
Appropriations by Fund: |
|
|
General Fund ............................................................ |
$73,815,000 |
|
06 OFFICE OF THE CHIEF EXECUTIVE
70 Government Direction, Management, and Control 76 Management and Administration |
DIRECT STATE SERVICES |
|||
01-0300 |
Executive Management ............................................................. |
$4,562,000 |
|
|
Total Direct State Services Appropriation, Management and Administration ..................................... |
$4,562,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ................................. |
($3,698,000) |
|
|
Special Purpose: |
|
|
01 |
National Governors' Association ............ |
(158,000) |
|
01 |
Coalition of Northeastern Governors ...... |
(37,000) |
|
01 |
Education Commission of the States ...... |
(108,000) |
|
01 |
National Conference of Commissioners on Uniform State Laws ........................ |
(42,000) |
|
01 |
Brian Stack Intern Program ..................... |
(10,000) |
|
01 |
Allowance to the Governor of Funds Not Otherwise Appropriated, For Official Reception on Behalf of the State, Operation of an Official Residence and Other Expenses ............ |
(95,000) |
|
|
Materials and Supplies .............................. |
(89,000) |
|
|
Services Other Than Personal ................... |
(284,000) |
|
|
Maintenance and Fixed Charges ............... |
(41,000) |
|
The unexpended balance at the end of the preceding fiscal year in this account is appropriated.
Office of the Chief Executive, Total State Appropriation ........................ |
$4,562,000 |
Summary of The Office of the Chief Executive Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services ................................................ |
$4,562,000 |
|
Appropriations by Fund: |
|
|
General Fund ............................................................ |
$4,562,000 |
|
10 DEPARTMENT OF AGRICULTURE
40 Community Development and Environmental Management 49 Agricultural Resources, Planning, and Regulation |
DIRECT STATE SERVICES |
|||
01-3310 |
Animal Disease Control ............................................................ |
$1,074,000 |
|
02-3320 |
Plant Pest and Disease Control ................................................. |
1,585,000 |
|
03-3330 |
Agriculture and Natural Resources ........................................... |
480,000 |
|
05-3350 |
Food and Nutrition Services ..................................................... |
343,000 |
|
06-3360 |
Marketing and Development Services ...................................... |
754,000 |
|
08-3380 |
Farmland Preservation .............................................................. |
1,855,000 |
|
99-3370 |
Administration and Support Services ....................................... |
711,000 |
|
|
Total Direct State Services Appropriation, Agricultural Resources, Planning, and Regulation .............................. |
$6,802,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages ............................... |
($4,048,000) |
|
|
Materials and Supplies ............................ |
(126,000) |
|
|
Services Other Than Personal .................. |
(125,000) |
|
|
Maintenance and Fixed Charges .............. |
(155,000) |
|
|
Special Purpose: |
|
|
05 |
The Emergency Food Assistance Program ................................................. |
(343,000) |
|
06 |
Promotion/Market Development ............. |
(150,000) |
|
08 |
Agricultural Right-to-Farm Program ....... |
(85,000) |
|
08 |
Open Space Administrative Costs ........... |
(1,770,000) |
|
Receipts from laboratory test fees are appropriated to support the Animal Health Laboratory program. The unexpended balance at the end of the preceding fiscal year in the Animal Health Laboratory receipt account is appropriated for the same purpose.
Receipts from the seed laboratory testing and certification programs are appropriated for the cost of these programs. The unexpended balance at the end of the preceding fiscal year in the seed laboratory testing and certification receipt account is appropriated for the same purpose.
Receipts from Nursery Inspection fees are appropriated for the cost of that program. The unexpended balance at the end of the preceding fiscal year in the Nursery Inspection program is appropriated for the same purpose.
Receipts from the sale or studies of beneficial insects are appropriated to support the Beneficial Insect Laboratory. The unexpended balance at the end of the preceding fiscal year in the Sale of Insects account is appropriated for the same purpose.
Receipts from Stormwater Discharge Permit program fees are appropriated for the cost of that program. The unexpended balance at the end of the preceding fiscal year in the Stormwater Discharge Permit program account is appropriated for the same purpose.
Receipts from dairy licenses and inspections are appropriated for the cost of that program.
.Receipts in excess of the amount anticipated from feed, fertilizer, and liming material registrations and inspections are appropriated for the cost of that program.
Receipts from agriculture chemistry fees not to exceed $75,000 are appropriated to support the organic certification program.
Receipts from organic certification program fees are appropriated for the cost of that program.
Receipts from inspection fees derived from fruit, vegetable, fish, red meat, and poultry inspections are appropriated for the cost of conducting fruit, vegetable, fish, red meat, and poultry inspections.
An amount equal to receipts generated at the rate of $0.47 per gallon of wine, vermouth, and sparkling wine sold by plenary winery and farm winery licensees licensed pursuant to R.S.33:1-10, and certified by the Director of the Division of Taxation, are appropriated to the Department of Agriculture from the alcoholic beverage excise tax for expenses of the Wine Promotion Program.
Receipts derived from the distribution of commodities, sale of containers, and salvage of commodities, in accordance with applicable federal regulations, are appropriated for Commodity Distribution expenses.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for the Open Space Administrative Costs account is transferred from the Garden State Farmland Preservation Trust Fund to the General Fund, together with an amount not to exceed $1,029,000, and is appropriated to the Department of Agriculture for the State Agriculture Development Committee’s administration of the Farmland Preservation program, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts derived from the surcharge on vehicle rentals pursuant to section 54 of P.L.2002, c.34 (C.App.A:9-78), not to exceed $278,000, are appropriated to support the Agro-Terrorism program within the Department of Agriculture.
Notwithstanding the provisions of any law or regulation to the contrary, an amount not to exceed $200,000 shall be transferred from the appropriate funds established in the “Open Space Preservation Bond Act of 1989,” P.L.1989, c.183, to the State Transfer of Development Rights Bank account and is appropriated to the State Agriculture Development Committee for Transfer of Development Rights administrative costs.
GRANTS-IN-AID |
|||
05-3350 |
Food and Nutrition Services ..................................................... |
$6,918,000 |
|
|
Total Grants-in-Aid Appropriation, Agricultural Resources, Planning, and Regulation .............................. |
$6,918,000 |
|
Grants-in-Aid: |
|
||
05 |
Hunger Initiative/Food Assistance Program ................................................... |
($6,918,000) |
|
Notwithstanding the provisions of any law or regulation to the contrary, $540,000 shall be transferred from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account and is appropriated to support the Conservation Cost Share program in the Department of Agriculture on or before September 1, 2010. Further additional sums may be transferred pursuant to a Memorandum of Understanding between the Department of Environmental Protection and the Department of Agriculture from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account to support nonpoint source pollution control programs in the Department of Agriculture, subject to the approval of the Director of the Division of Budget and Accounting. The unexpended balance of this program at the end of the preceding fiscal year is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
The expenditure of funds for the Conservation Cost Share program hereinabove appropriated shall be based upon an expenditure plan, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balances at the end of the preceding fiscal year in the Conservation Assistance Program are appropriated for the same purpose.
Notwithstanding the provisions of any law or regulation to the contrary, $250,000 shall be transferred from the Department of Environmental Protection’s Water Resources Monitoring and Planning - Constitutional Dedication special purpose account and is appropriated for the Animal Waste Management portion of the Conservation Assistance Program in the Division of Agricultural and Natural Resources in the Department of Agriculture.
STATE AID |
|||
05-3350 |
Food and Nutrition Services ................................................. |
$5,613,000 |
|
08-3380 |
Farmland Preservation ........................................................ |
35,000 |
|
|
Total State Aid Appropriation, Agricultural Resources, Planning, and Regulation ............................................ |
$5,648,000 |
|
State Aid: |
|
||
05 |
School Lunch Aid -- State Aid Grants ....... |
($5,613,000) |
|
08 |
Payments in Lieu of Taxes ......................... |
(35,000) |
|
The unexpended balances at the end of the preceding fiscal year in the School Breakfast - State Aid Grants account are appropriated for the same purpose.
Of the amounts hereinabove appropriated for the Department of Agriculture, such sums as the Director of the Division of Budget and Accounting shall determine from the amount listed under School Nutrition in the Department of Agriculture schedule included in the Governor’s Budget Message and Recommendations shall first be charged to the State Lottery Fund.
The unexpended balances at the end of the preceding fiscal year in the School Lunch and Non-Public Nutrition Aid - State Aid Grants accounts are appropriated for the same purpose.
The unexpended balance at the end of the preceding fiscal year in the Soil and Water Conservation Grants account is appropriated for the same purpose.
Notwithstanding the provisions of any law or regulation to the contrary, the amount necessary to reimburse State and local government entities for participating in the School Lunch Program shall be paid from the School Lunch Aid - State Aid Grants account, subject to the approval of the Director of the Division of Budget and Accounting.
Department of Agriculture, Total State Appropriation ............................ |
$19,368,000 |
Summary of Department of Agriculture Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services ................................................ |
$6,802,000 |
|
Grants-in-Aid ........................................................... |
6,918,000 |
|
State Aid ................................................................... |
5,648,000 |
|
Appropriations by Fund: |
|
|
General Fund ............................................................ |
$19,368,000 |
|
14 DEPARTMENT OF BANKING AND INSURANCE
50 Economic Planning, Development, and Security 52 Economic Regulation |
DIRECT STATE SERVICES |
|||
01-3110 |
Consumer Protection Services and Solvency Regulation ......... |
$19,373,000 |
|
02-3120 |
Actuarial Services ..................................................................... |
5,887,000 |
|
03-3130 |
Regulation of the Real Estate Industry ..................................... |
3,056,000 |
|
04-3110 |
Public Affairs, Legislative and Regulatory Services ................ |
2,260,000 |
|
06-3110 |
Insurance Fraud Prosecution and Prevention ............................ |
21,547,000 |
|
07-3170 |
Supervision and Examination of Financial Institutions ............ |
4,018,000 |
|
99-3150 |
Administration and Support Services ....................................... |
3,598,000 |
|
|
Total Direct State Services Appropriation, Economic Regulation ......................................................................... |
$59,739,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($33,280,000) |
|
|
Materials and Supplies ............................... |
(306,000) |
|
|
Services Other Than Personal .................... |
(5,322,000) |
|
|
Maintenance and Fixed Charges ................ |
(211,000) |
|
|
Special Purpose: |
|
|
01 |
Rate Counsel – Insurance ......................... |
(149,000) |
|
02 |
Actuarial Services .................................... |
(600,000) |
|
06 |
Insurance Fraud Prosecution Services ..... |
(19,771,000) |
|
|
Additions, Improvements and Equipment . |
(100,000) |
|
Receipts derived from extraordinary financial condition examinations or actuarial certifications of loss reserves are appropriated for the conduct of such examinations or certifications, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the Public Adjusters’ Licensing account, together with receipts derived from the “Public Adjusters’ Licensing Act,” P.L.1993, c.66 (C.17:22B-1 et seq.), are appropriated for the administration of the act, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts from the investigation of out-of-State land sales are appropriated for the conduct of those investigations.
There are appropriated from the Real Estate Guaranty Fund such sums as may be necessary to pay claims.
There are appropriated from the assessments imposed by the New Jersey Individual Health Coverage Program Board, created pursuant to P.L.1992, c.161 (C.17B:27A-2 et seq.), and by the New Jersey Small Employer Health Benefits Program Board, created pursuant to P.L.1992, c.162 (C.17B:27A-17 et seq.), those sums as may be necessary to carry out the provisions of those acts, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts in excess of anticipated revenues from examination and licensing fees, bank assessments, fines and penalties, and the unexpended balances at the end of the preceding fiscal year, not to exceed $400,000, are appropriated to the Division of Banking, subject to the approval of the Director of the Division of Budget and Accounting.
Proceeds from the sale of credits by the Pinelands Development Credit Bank pursuant to P.L.1985, c.310 (C.13:18A-30 et seq.) are appropriated to the Pinelands Development Credit Bank to administer the Pinelands Development Credit Bank Act.
The unexpended balance at the end of the preceding fiscal year in the Pinelands Development Credit Bank account is appropriated to administer the operations of the bank.
In addition to the amounts hereinabove appropriated, such other sums, as the Director of the Division of Budget and Accounting shall determine, are appropriated from the assessments of the insurance industry pursuant to P.L.1995, c.156 (C.17:1C-19 et seq.) and from the assessments of the banking and consumer finance industries pursuant to P.L.2005, c.199 (C.17:1C-33 et seq.) for the purpose of implementing the requirements of those statutes.
The amount hereinabove appropriated for the Division of Insurance accounts is payable from receipts received from the Special Purpose Assessment of insurance companies pursuant to section 2 of P.L.1995, c.156 (C.17:1C-20). If the Special Purpose Assessment cap calculation is less than the amount hereinabove appropriated for this purpose for the Division of Insurance, the appropriation shall be reduced to the level of funding supported by the Special Purpose Assessment cap calculation.
The amount hereinabove appropriated for FAIR Act Administration shall be funded from the additional taxes on the taxable premiums of insurers for the payment of Department of Banking and Insurance administrative costs related to its statutory duties, pursuant to P.L.1990, c.8 (C.17:33B-1 et al.).
There is appropriated such sums as are necessary to fund the administrative costs of the Hospital Care Payment Commission pursuant to P.L.2003, c.112, (C.17B:30-41 et seq.), subject to the approval of the Director of the Division of Budget and Accounting.
Department of Banking and Insurance, Total State Appropriation ......... |
$59,739,000 |
Summary of Department of Banking and Insurance Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services ................................................ |
$59,739,000 |
|
Appropriations by Fund: |
|
|
General Fund ............................................................ |
$59,739,000 |
|
16 DEPARTMENT OF CHILDREN AND FAMILIES
50 Economic Planning, Development, and Security 55 Social Services Programs |
DIRECT STATE SERVICES |
||||
01-1610 |
Child Protective and Permanency Services .............................. |
$440,607,000 |
||
(From General Fund ........................... |
$242,183,000 |
) |
|
|
(From Federal Funds .......................... |
198,012,000 |
) |
|
|
(From All Other Funds ....................... |
412,000 |
) |
|
|
02-1620 |
Child Behavioral Health Services.............................................. |
1,473,000 |
||
(From General Fund ............................ |
1,265,000 |
) |
|
|
(From Federal Funds .......................... |
208,000 |
) |
|
|
03-1630 |
Prevention and Community Partnership Services .................... |
1,585,000 |
||
04-1600 |
Education Services .................................................................... |
41,691,000 |
||
(From General Fund ............................ |
10,113,000 |
) |
|
|
(From Federal Funds .......................... |
2,286,000 |
) |
|
|
(From All Other Funds ........................ |
29,292,000 |
) |
|
|
05-1600 |
Child Welfare Training Academy Services and Operations ..... |
9,149,000 |
||
(From General Fund ............................ |
7,090,000 |
) |
|
|
(From Federal Funds .......................... |
2,059,000 |
) |
|
|
06-1600 |
Safety and Security Services ..................................................... |
4,475,000 |
||
99-1600 |
Administration and Support Services ....................................... |
68,021,000 |
||
(From General Fund ............................ |
50,986,000 |
) |
|
|
(From Federal Funds .......................... |
17,035,000 |
) |
|
|
|
Total Appropriation, State, Federal and All Other Funds |
$567,001,000 |
||
(From General Fund ........................... |
$317,697,000 |
) |
|
|
(From Federal Funds .......................... |
219,600,000 |
) |
|
|
(From All Other Funds ........................ |
29,704,000 |
) |
|
|
Less: |
|
|
||
Federal Funds ..................................................... |
$219,600,000 |
|
||
All Other Funds ................................................. |
29,704,000 |
|
||
Total Deductions ............................................................................... |
$249,304,000 |
|||
Total Direct State Services Appropriation, Social Services Programs ......................................................................... ........................................................................... |
$317,697,000 |
|||
Direct State Services: |
|
|||
|
Personal Services: |
|
||
|
Salaries and Wages ............................... |
($478,950,000) |
|
|
|
Materials and Supplies ........................... |
(4,471,000) |
|
|
|
Services Other Than Personal ................ |
(18,682,000) |
|
|
|
Maintenance and Fixed Charges ............ |
(37,517,000) |
|
|
|
Special Purpose: |
|
|
|
05 |
NJ Partnership for Public Child Welfare .................................... |
(3,500,000) |
|
|
06 |
Safety and Security Services ................ |
(4,475,000) |
|
|
99 |
Information Technology ....................... |
(1,524,000) |
|
|
99 |
Safety and Permanency in the Courts ... |
(11,345,000) |
|
|
|
Additions, Improvements and Equipment ............................................. |
(6,537,000) |
|
|
Less: |
|
|
||
Federal Funds .................................................... |
219,600,000 |
|
||
All Other Funds ................................................. |
29,704,000 |
|
||
Of the amounts hereinabove appropriated for Salaries and Wages for the Child Welfare Training Academy Services and Operations, such sums as may be necessary shall be used to train the Department of Children and Families staff who serve children and families in the field, who have not already received training in cultural competence, in cultural competency. The Department of Children and Families shall also offer training opportunities in cultural competency to staff of community-based organizations serving children and families under contract to the Department of Children and Families.
Of the amount hereinabove appropriated for Safety and Permanency in the Courts, an amount not to exceed $10,845,000 shall be transferred to the Department of Law and Public Safety and is appropriated for legal services implementing the approved child welfare settlement with the federal court, subject to the approval of the Director of the Division of Budget and Accounting.
GRANTS-IN-AID |
||||
01-1610 |
Child Protective and Permanency Services ............................. |
$500,646,000 |
||
(From General Fund ............................ |
$422,817,000 |
) |
|
|
(From Federal Funds .......................... |
73,975,000 |
) |
|
|
(From All Other Funds ......................... |
3,854,000 |
) |
|
|
02-1620 |
Child Behavioral Health Services ........................................... |
397,030,000 |
||
(From General Fund ............................ |
242,408,000 |
) |
|
|
(From Federal Funds .......................... |
154,622,000 |
) |
|
|
03-1630 |
Prevention and Community Partnership Services ................... |
72,306,000 |
||
(From General Fund ............................ |
58,816,000 |
) |
|
|
(From Federal Funds .......................... |
13,210,000 |
) |
|
|
(From All Other Funds ......................... |
280,000 |
) |
|
|
04-1600 |
Education Services .................................................................. |
29,854,000 |
||
(From Federal Funds .......................... |
1,282,000 |
) |
|
|
(From All Other Funds ......................... |
28,572,000 |
) |
|
|
99-1610 |
Administration and Support Services ...................................... |
698,000 |
||
(From Federal Funds ........................... |
698,000 |
) |
|
|
|
Total Appropriation, State, Federal and All Other Funds .. |
$1,000,534,000 |
||
(From General Fund ............................ |
$724,041,000 |
) |
|
|
(From Federal Funds .......................... |
243,787,000 |
) |
|
|
(From All Other Funds ........................ |
32,706,000 |
) |
|
|
Less: |
|
|
||
Federal Funds ................................................... |
$243,787,000 |
|
||
All Other Funds ................................................ |
32,706,000 |
|
||
Total Deductions ............................................................................. |
$276,493,000 |
|||
|
Total Grants-in-Aid Appropriation, Social Services Programs ........................................................................ |
$724,041,000 |
||
Grants-in-Aid: |
|
|||
01 |
Substance Abuse Services .................... |
($14,000,000) |
|
|
01 |
Court Appointed Special Advocates ..... |
(861,000) |
|
|
01 |
Group Homes ........................................ |
(6,700,000) |
|
|
01 |
Treatment Homes .................................. |
(2,528,000) |
|
|
01 |
Public Awareness for Child Abuse Prevention Program ............................ |
(172,000) |
|
|
01 |
Independent Living and Shelter Care ... |
(20,434,000) |
|
|
01 |
Residential Placements ......................... |
(20,778,000) |
|
|
01 |
Family Support Services ....................... |
(78,483,000) |
|
|
01 |
Child Abuse Prevention ........................ |
(12,324,000) |
|
|
01 |
Foster Care ............................................ |
(100,826,000) |
|
|
01 |
Subsidized Adoption ............................. |
(118,720,000) |
|
|
01 |
Foster Care and Permanency Initiative . |
(7,558,000) |
|
|
01 |
County Human Services Advisory Board -- Formula Funding ................. |
(4,798,000) |
|
|
01 |
New Jersey Homeless Youth Act ......... |
(1,556,000) |
|
|
01 |
Wynona M. Lipman Child Advocacy Center, Essex County ........................ |
(537,000) |
|
|
01 |
Purchase of Social Services .................. |
(61,286,000) |
|
|
01 |
Child Health Units ................................ |
(35,516,000) |
|
|
01 |
Restricted Federal Grants ..................... |
(9,046,000) |
|
|
01 |
State Match ........................................... |
(4,523,000) |
|
|
02 |
Care Management Organizations ......... |
(43,930,000) |
|
|
02 |
Treatment Homes and Emergency Behavioral Health Services ............... |
(237,684,000) |
|
|
02 |
Youth Case Managers ........................... |
(14,428,000) |
|
|
02 |
Family Support Organizations .............. |
(6,956,000) |
|
|
02 |
Mobile Response .................................. |
(14,982,000) |
|
|
02 |
Intensive In-Home Behavioral Assistance ........................................... |
(36,788,000) |
|
|
02 |
Youth Incentive Program ...................... |
(7,908,000) |
|
|
02 |
Outpatient ............................................. |
(5,907,000) |
|
|
02 |
Partial Care ........................................... |
(7,096,000) |
|
|
02 |
Contracted Systems Administrator ....... |
(7,620,000) |
|
|
02 |
State Children's Health Insurance Program for Care Management Organizations ..................................... |
(3,000,000) |
|
|
02 |
State Children's Health Insurance Program for Residential Services ...... |
(3,300,000) |
|
|
02 |
State Children's Health Insurance Program for Youth Case Management ...................................... |
(431,000) |
|
|
02 |
State Children's Health Insurance Program for Mobile Response ........... |
(1,200,000) |
|
|
02 |
State Children's Health Insurance Program for Behavioral Assistance ... |
(5,800,000) |
|
|
03 |
Early Childhood Services ..................... |
(4,745,000) |
|
|
03 |
School Linked Services Program .......... |
(32,040,000) |
|
|
03 |
Family Support Services ....................... |
(17,186,000) |
|
|
03 |
Domestic Violence Prevention Service |
(14,373,000) |
|
|
03 |
Community Based Child Abuse Prevention .......................................... |
(2,574,000) |
|
|
03 |
Children's Trust Fund ........................... |
(280,000) |
|
|
03 |
State Match Restricted Grants .............. |
(650,000) |
|
|
03 |
Children's Justice Act ........................... |
(458,000) |
|
|
04 |
Educational Program Services............... |
(29,854,000) |
|
|
99 |
National Center for Child Abuse and Neglect ............................................... |
(698,000) |
|
|
Less: |
|
|
||
Federal Funds .................................................... |
243,787,000 |
|
||
All Other Funds .................................................. |
32,706,000 |
|
||
Notwithstanding the provisions of any law or regulation to the contrary, the amounts hereinabove appropriated in the Residential Placements account is subject to the following condition: amounts that become available as a result of the return of persons from in-State and out-of-State residential placements to community programs within the State may be transferred from the Residential Placements account to the appropriate Child Protective and Permanency Services account, subject to the approval of the Director of the Division of Budget and Accounting.
The sums hereinabove appropriated for the Residential Placements, Group Homes, Treatment Homes, Other Residential Services, Foster Care, Subsidized Adoption, and Family Support Services accounts are available for the payment of obligations applicable to prior fiscal years.
Any change by the Department of Children and Families in the rates paid for foster care and adoption subsidy programs from the sums hereinabove appropriated for Foster Care and Subsidized Adoption, shall be approved by the Director of the Division of Budget and Accounting.
Receipts in the Marriage and Civil Union License Fee Fund in excess of the amount anticipated are appropriated.
Funds recovered under P.L.1951, c.138 (C.30:4C-1 et seq.) during the current fiscal year are appropriated for resource families and other out-of-home placements.
Receipts from counties for persons under the care and supervision of the Division of Youth and Family Services are appropriated for the purpose of providing State Aid to the counties, subject to the approval of the Director of the Division of Budget and Accounting.
Of the amount hereinabove appropriated for the Purchase of Social Services account, $1,000,000 is appropriated for the programs administered under the “New Jersey Homeless Youth Act,” P.L.1999, c.224 (C.9:12A-2 et seq.), and the Division of Youth and Family Services shall prioritize the expenditure of this allocation to address transitional living services in the division’s region that is experiencing the most severe over-capacity.
Notwithstanding the provisions of any law or regulation to the contrary, no funds hereinabove appropriated for Treatment Homes and Emergency Behavioral Health Services, Youth Case Managers, Care Management Organizations, Youth Incentive Program, and Mobile Response shall be expended for any individual served by the Division of Child Behavioral Health Services, with the exception of court-ordered placements or to ensure services necessary to prevent risk of harm to the individual or others, unless that individual makes a full and complete application for Medicaid or NJ FamilyCare, as applicable. Individuals receiving services from appropriations covered by the exceptions above shall apply for Medicaid or NJ FamilyCare, as applicable, in a timely manner, as shall be defined by the Commissioner of Children and Families, after receiving services.
Of the amounts hereinabove appropriated for the School Linked Services Program, there shall be available $400,000 for the After School Reading Initiative, $200,000 for the After School Start-Up Fund, $400,000 for School Health Clinics, and $530,000 for Positive Youth Development.
The amounts hereinabove appropriated for Family Support Services for county-based Differential Response programs, funded by the Department of Children and Families to prevent child abuse and neglect, shall be used to provide services to families and follow intervention strategies that are defined with the participation of local community-based organizations and shall assure cultural competency to serve families within their respective counties.
Of the amount hereinabove appropriated for the Domestic Violence Prevention Services, $1,260,000 is payable out of the Marriage and Civil Union License Fee Fund. If receipts to that fund are less than anticipated, the appropriation shall be reduced by the amount of the shortfall.
Department of Children and Families, Total State Appropriation .......... |
$1,041,738,000 |
Summary of Department of Children and Families Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services ................................................ |
$317,697,000 |
|
Grants-in-Aid ........................................................... |
724,041,000 |
|
Appropriations by Fund: |
|
|
General Fund ............................................................ |
$1,041,738,000 |
|
22 DEPARTMENT OF COMMUNITY AFFAIRS
40 Community Development and Environmental Management 41 Community Development Management |
DIRECT STATE SERVICES |
|||
01-8010 |
Housing Code Enforcement ...................................................... |
$7,174,000 |
|
02-8020 |
Housing Services ...................................................................... |
4,441,000 |
|
06-8015 |
Uniform Construction Code ..................................................... |
10,317,000 |
|
13-8027 |
Codes and Standards ................................................................. |
357,000 |
|
18-8017 |
Uniform Fire Code .................................................................... |
6,664,000 |
|
|
Total Direct State Services Appropriation, Community Development Management .............................................. |
$28,953,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($23,183,000) |
|
|
Materials and Supplies ............................... |
(86,000) |
|
|
Services Other Than Personal .................... |
(563,000) |
|
|
Maintenance and Fixed Charges ................ |
(363,000) |
|
|
Special Purpose: |
|
|
02 |
Affordable Housing ................................. |
(1,989,000) |
|
02 |
Council on Affordable Housing ............... |
(2,394,000) |
|
18 |
Local Fire Fighters' Training ................... |
(375,000) |
|
The amount hereinabove appropriated for the Housing Code Enforcement program classification is payable out of the fees and penalties derived from bureau activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
The amount hereinabove appropriated for the Uniform Construction Code program classification is payable out of the fees and penalties derived from code enforcement activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
The unexpended balance at the end of the preceding fiscal year in the Planned Real Estate Development Full Disclosure Act fees account, together with any receipts in excess of the amount anticipated, is appropriated for code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting.
The amounts received by the Uniform Construction Code Revolving Fund attributable to that portion of the surcharge fee in excess of $0.0006, and to surcharges on other construction, shall be dedicated to the general support of the Uniform Construction Code program and, notwithstanding the provisions of section 2 of P.L.1979, c.121 (C.52:27D-124.1), shall be available for training and non-training purposes. Notwithstanding the provision of any law or regulation to the contrary, unexpended balances at the end of the preceding fiscal year in the Uniform Construction Code Revolving Fund are appropriated for expenses of code enforcement activities.
Such sums as may be required for the registration of builders and reviewing and paying claims under the “New Home Warranty and Builders’ Registration Act,” P.L.1977, c.467 (C.46:3B-1 et seq.), are appropriated from the New Home Warranty Security Fund in accordance with section 7 of P.L.1977, c.467 (C.46:3B-7), subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove appropriated for the Uniform Fire Code program classification is payable out of the fees and penalties derived from code enforcement activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
Notwithstanding the provisions of any law or regulation to the contrary, receipts derived from fees associated with the Fire Protection Contractor’s Certification program pursuant to P.L.2001, c.289 (C.52:27D-25n et seq.), are appropriated to the Department of Community Affairs Division of Fire Safety, in such sums as are necessary to operate the program, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the Division of Fire Safety may transfer within its own Division between a Direct State Services appropriations account and a Grants-In-Aid appropriations account, such sums as are necessary for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting.
The amount hereinabove appropriated for the Council on Affordable Housing and Affordable Housing accounts shall be payable from the receipts of the portion of the realty transfer fee directed to be credited to the New Jersey Affordable Housing Trust Fund pursuant to section 4 of P.L.1968, c.49 (C.46:15-8) and from the receipts of the portion of the realty transfer fee directed to be credited to the New Jersey Affordable Housing Trust Fund pursuant to section 4 of P.L.1975, c.176 (C.46:15-10.1). Any receipts in excess of the amount anticipated, and any unexpended balance at the end of the preceding fiscal year are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the Division of Housing and Community Resources may transfer between the Affordable Housing State Aid appropriations account, the Council on Affordable Housing Direct State Services appropriations account and the Affordable Housing Direct State Services appropriations account, such sums as are necessary, subject to the approval of the Director of the Division of Budget and Accounting. The Director of the Division of Budget and Accounting shall provide written notice of such a transfer to the Joint Budget Oversight Committee within 10 working days of making such a transfer.
Pursuant to section 15 of P.L.1983, c.530 (C.55:14K-15), the Commissioner of the Department of Community Affairs shall determine, at least annually, the eligibility of each boarding house resident for rental assistance payments; and notwithstanding the provisions of P.L.1983, c.530 (C.55:14K-1 et seq.) to the contrary, moneys held in the Boarding House Rental Assistance Fund that were originally appropriated from the General Fund may be used by the Commissioner for the purpose of providing life safety improvement loans, and any moneys held in the Boarding House Rental Assistance Fund may be used for the purpose of providing rental assistance for repayment of such loans. Notwithstanding any provision of P.L.1983, c.530 (C.55:14K-1 et seq.), the Commissioner shall have authority to disburse funds from the Boarding House Rental Assistance Fund established pursuant to section 14 of P.L.1983, c.530 (C.55:14K-14) for the purpose of repaying, through rental assistance or otherwise, loans made to the boarding house owners for the purpose of rehabilitating boarding houses.
The unexpended balance at the end of the preceding fiscal year in the Truth in Renting account, and receipts from the sale of truth in renting statements, including fees, fines, and penalties, are appropriated for the Truth in Renting program, subject to the approval of the Director of the Division of Budget and Accounting.
There is appropriated from the Petroleum Overcharge Reimbursement Fund the sum of $300,000 for the expenses of the Green Homes Office in the Division of Housing and Community Resources, subject to the approval of the Director of the Division of Budget and Accounting.
Any receipts from the Boarding Home Regulation and Assistance program, including fees, fines, and penalties, are appropriated for the Boarding Home Regulation and Assistance program.
Notwithstanding the provisions of any law or regulation to the contrary, receipts appropriated from the Department of Community Affairs’ code enforcement activities in excess of the amount anticipated and in excess of the amounts required to support the code enforcement activity for which they were collected may be transferred as necessary to cover shortfalls in other Department of Community Affairs’ code enforcement accounts, subject to the approval of the Director of the Division of Budget and Accounting.
GRANTS-IN-AID |
|||
01-8010 |
Housing Code Enforcement ...................................................... |
$919,000 |
|
02-8020 |
Housing Services ...................................................................... |
6,660,000 |
|
18-8017 |
Uniform Fire Code .................................................................... |
8,571,000 |
|
|
Total Grants-in-Aid Appropriation, Community Development Management .............................................. |
$16,150,000 |
|
Grants-in-Aid: |
|
||
01 |
Cooperative Housing Inspection ................ |
($919,000) |
|
02 |
Shelter Assistance ...................................... |
(2,300,000) |
|
02 |
Prevention of Homelessness ...................... |
(4,360,000) |
|
18 |
Uniform Fire Code – Local Enforcement Agency Rebates ...................................... |
(8,425,000) |
|
18 |
Uniform Fire Code – Continuing Education ................................................ |
(146,000) |
|
The amount hereinabove appropriated for the Housing Code Enforcement program classification is payable out of the fees and penalties derived from bureau activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
The amount hereinabove appropriated for the Uniform Fire Code program classification is payable out of the fees and penalties derived from code enforcement activities. The unexpended balance at the end of the preceding fiscal year, together with any receipts in excess of the amounts anticipated, is appropriated for expenses of code enforcement activities, subject to the approval of the Director of the Division of Budget and Accounting. If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
In addition to the amount hereinabove appropriated for the State Rental Assistance Program (SRAP), an amount not less than $20,000,000 is appropriated from the New Jersey Affordable Housing Trust Fund to SRAP for the purposes of subsections a. and c. of section 1 of P.L.2004, c.140 (C.52:27D-287.1).
The unexpended balance at the end of the preceding fiscal year in the State Rental Assistance Program account is appropriated for the expenses of the State Rental Assistance Program.
The amount hereinabove appropriated for the Shelter Assistance program and the Prevention of Homelessness program shall be payable from the receipts of the portion of the realty transfer fee directed to be credited to the New Jersey Affordable Housing Trust Fund pursuant to section 4 of P.L.1968, c.49 (C.46:15-8) and from the receipts of the portion of the realty transfer fee directed to be credited to the New Jersey Affordable Housing Trust Fund pursuant to section 4 of P.L.1975, c.176 (C.46:15-10.1). If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
The unexpended balance at the end of the preceding fiscal year in the Shelter Assistance account is appropriated for the expenses of the Shelter Assistance program.
Upon determination by the Commissioner that all eligible shelter assistance projects have received funding from the amount appropriated for Shelter Assistance from receipts of the portions of the realty transfer fee dedicated to the New Jersey Affordable Housing Trust Fund, any available balance in the Shelter Assistance account may be transferred to the Affordable Housing account, subject to the approval of the Director of the Division of Budget and Accounting.
There is appropriated to the Revolving Housing Development and Demonstration Grant Fund an amount not to exceed 50% of the penalties derived from bureau activities in the Housing Code Enforcement program classification, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts from repayment of loans from the Downtown Business Improvement Loan Fund, together with the unexpended balance at the end of the preceding fiscal year of such loan fund and any interest thereon, are appropriated for the purposes of P.L.1998, c.115 (C.40:56-71.1 et seq.).
Notwithstanding the provisions of section 35 of P.L.1975, c.326 (C.13:17-10.1), sections 10 and 11 of P.L.1981, c.306 (C.13:1E-109 and C.13:1E-110), section 8 of P.L.1985, c.368 (C.13:1E-176), or any rules and regulations adopted pursuant thereto, or any order issued by the Board of Public Utilities to the contrary, an amount equal to $125,000 shall be withdrawn from the escrow accounts by the New Jersey Meadowlands Commission and paid to the State Treasurer for deposit in the General Fund and the amount so deposited shall be appropriated to the New Jersey Meadowlands Commission to cover operational costs of the Hackensack Meadowlands Municipal Committee.
Notwithstanding the provisions of any law or regulation to the contrary, Revolving Housing Development and Demonstration Grant funds are appropriated to support loans and grants to non-profit entities for the purpose of economic development and historic preservation.
Notwithstanding the provisions of any law or regulation to the contrary, such sums as are necessary shall be available from the Homelessness Prevention Program grants-in-aid appropriation for program administrative expenses, subject to the approval of the Director of the Division of Budget and Accounting.
STATE AID |
In addition to the sum hereinabove appropriated for Relocation Assistance, such amounts as may be required to fund relocation costs of boarding home residents are appropriated from the Boarding Home Rental Assistance Fund.
The unexpended balance at the end of the preceding fiscal year in the Relocation Assistance account, not to exceed $250,000, is appropriated for the expenses of the Relocation Assistance program, subject to the approval of the Director of the Division of Budget and Accounting.
Of the sum hereinabove appropriated for the Affordable Housing program, a sum not to exceed $400,000 may be used for matching on a 50/50 basis for the federal share of the administrative costs of the federal Community Development Block Grant.
Any receipts in excess of the amount anticipated in the Affordable Housing program are appropriated for affordable housing expenses.
The amount hereinabove appropriated for the Affordable Housing program is payable from the receipts of the portion of the realty transfer fee directed to be credited to the New Jersey Affordable Housing Trust Fund pursuant to section 4 of P.L.1968, c.49 (C.46:15-8), and from the receipts of the portion of the realty transfer fee directed to be credited to the New Jersey Affordable Housing Trust Fund pursuant to section 4 of P.L.1975, c.176 (C.46:15-10.1). If the receipts are less than anticipated, the appropriation shall be reduced proportionately.
Notwithstanding the provisions of any law or regulation to the contrary, of the amount hereinabove appropriated for the Affordable Housing program, an amount not to exceed $7,000,000 may be used to provide technical assistance grants to non-profit housing organizations and authorities for creating and supporting affordable housing and community development opportunities.
The unexpended balance at the end of the preceding fiscal year in the Affordable Housing program is appropriated for affordable housing expenses.
Notwithstanding the provisions of any law or regulation to the contrary, funds appropriated for the Affordable Housing program may be provided directly to the housing project being assisted; provided however, that any such project has the support by resolution of the governing body of the municipality in which it is located.
The Commissioner of Community Affairs shall provide, at least two months prior to the close of the Fiscal Year, a report to the Joint Budget Oversight Committee that details all of the project subsidies provided to low income housing tax credit projects funded by the State’s allocation of federal American Recovery and Reinvestment Act of 2009 funds as well as funds provided to these projects derived from the realty transfer fee receipts.
50 Economic Planning, Development, and Security 51 Economic Planning and Development |
DIRECT STATE SERVICES |
|||
49-8049 |
Office of Smart Growth ............................................................ |
$1,790,000 |
|
|
Total Direct State Services Appropriation, Economic Planning and Development ............................................... |
$1,790,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($1,032,000) |
|
|
Materials and Supplies ............................... |
(41,000) |
|
|
Services Other Than Personal .................... |
(119,000) |
|
|
Maintenance and Fixed Charges ................ |
(6,000) |
|
|
Special Purpose: |
|
|
49 |
Historic Trust/Open Space Administrative Costs ............................. |
(592,000) |
|
The Office of Smart Growth is authorized to collect reasonable fees for the distribution of its publications, and receipts derived from such fees are appropriated for the Office of Smart Growth.
The amount hereinabove appropriated for the Historic Trust/Open Space Administrative Costs program is appropriated for all administrative costs and expenses pursuant to the “New Jersey Cultural Trust Act,” P.L.2000, c.76 (C.52:16A-72 et seq.); the “Garden State Preservation Trust Act,” P.L.1999, c.152 (C.13:8C-1 et seq.); the “Historic Preservation Revolving Loan Fund,” P.L.1991, c.41 (C.13:1B-15.115a et seq.); the “Green Acres, Clean Water, Farmland and Historic Preservation Bond Act of 1992,” P.L.1992, c.88; the “Green Acres, Farmland and Historic Preservation, and Blue Acres Bond Act of 1995,” P.L.1995, c.204; and the “Green Acres, Farmland, Blue Acres, and Historic Preservation Bond Act of 2007,” P.L.2007, c.119, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove for the Historic Trust/Open Space Administrative Costs account is transferred from the Garden State Historic Preservation Trust Fund to the General Fund, together with an amount not to exceed $23,000, and is appropriated to the Department of Community Affairs for Historic Trust/Open Space Administrative Costs, subject to the approval of the Director of the Division of Budget and Accounting.
55 Social Services Programs |
DIRECT STATE SERVICES |
|||
05-8050 |
Community Resources .............................................................. |
$180,000 |
|
15-8051 |
Women's Programs ................................................................... |
923,000 |
|
|
Total Direct State Services Appropriation, Social Services Programs ............................................................. |
$1,103,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($550,000) |
|
|
Materials and Supplies ............................... |
(30,000) |
|
|
Services Other Than Personal .................... |
(72,000) |
|
|
Maintenance and Fixed Charges ................ |
(1,000) |
|
|
Special Purpose: |
|
|
05 |
Center for Hispanic Policy, Research and Development .................................. |
(42,000) |
|
15 |
Address Confidentiality Program ............ |
(93,000) |
|
15 |
Expenses of the New Jersey Commission on Women ............................................. |
(7,000) |
|
15 |
Office on the Prevention of Violence Against Women .................................... |
(308,000) |
|
Notwithstanding the provisions of any law or regulation to the contrary, receipts derived from the increases in divorce filing fees enacted in the amendment to N.J.S.22A:2-12 by section 41 of P.L.2003, c.117, are appropriated for transfer to the General Fund as general State revenue, subject to the approval of the Director of the Division of Budget and Accounting.
Additional funds as may be allocated by the federal government for New Jersey’s Low Income Home Energy Assistance Block Grant Program (LIHEAP) are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
GRANTS-IN-AID |
|||
05-8050 |
Community Resources .............................................................. |
$4,390,000 |
|
15-8051 |
Women's Programs ................................................................... |
2,080,000 |
|
|
Total Grants-in-Aid Appropriation, Social Services Programs ............................................................. |
$6,470,000 |
|
Grants-in-Aid: |
|
||
05 |
Recreation for the Handicapped ................ |
($585,000) |
|
05 |
Special Olympics ....................................... |
(405,000) |
|
05 |
Lead Hazard Control Assistance Fund ...... |
(2,000,000) |
|
05 |
Center for Hispanic Policy, Research And Development ................................ |
(1,400,000) |
|
15 |
Women's Referral Central ......................... |
(25,000) |
|
15 |
Rape Prevention ......................................... |
(900,000) |
|
15 |
Grants to Women's Shelters ....................... |
(25,000) |
|
15 |
Grants to Displaced Homemaker Centers .. |
(1,130,000) |
|
Notwithstanding the provisions of P.L.2003, c.311 (C.52:27D-437.1 et seq.), or any law or regulation to the contrary, the amount hereinabove appropriated for the Lead Hazard Control Assistance Fund is payable from receipts of the portion of the sales tax directed to be credited to the Lead Hazard Control Assistance Fund pursuant to section 11 of P.L.2003, c.311 (C.52:27D-437.11), and there is further appropriated from such receipts an amount not to exceed $8,000,000, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of section 4 of the “Lead Hazard Control Assistance Act,” P.L.2003, c.311 (C.52:27D-437.4), such sums as are necessary are appropriated from the Lead Hazard Control Assistance Fund for administrative costs, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of section 4 of the “Lead Hazard Control Assistance Act,” P.L.2003, c. 311 (C.52:27D-437.4), from the Lead Hazard Control Assistance Fund a sum not to exceed $1,000,000 is appropriated for the purchase of updated lead analysis and information technology equipment for distribution to local health departments and other health agencies, and $500,000 is appropriated for use by the Bureau of Housing Inspection to locate and register one- and two-family rental properties requiring lead inspection in accordance with section 1 of P.L.2007, c. 251 (C.55:13A-12.2).
70 Government Direction, Management, and Control 75 State Subsidies and Financial Aid |
DIRECT STATE SERVICES |
|||
04-8030 |
Local Government Services ...................................................... |
$2,699,000 |
|
|
Total Direct State Services Appropriation, State Subsidies and Financial Aid ............................................. |
$2,699,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($2,388,000) |
|
|
Local Finance Board Members ............... |
(84,000) |
|
|
Materials and Supplies ............................... |
(40,000) |
|
|
Services Other Than Personal .................... |
(162,000) |
|
|
Maintenance and Fixed Charges ................ |
(25,000) |
0 |
Receipts from the Division of Local Government Services are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the Local Unit Alignment, Reorganization, and Consolidation Commission account is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
There is appropriated from the Enterprise Zone Assistance Fund such sums as are necessary for administrative services provided by the New Jersey Urban Enterprise Zone Authority in accordance with the provisions of section 11 of P.L.1993, c.367 (C.52:27H-65.1), subject to the approval of the Director of the Division of Budget and Accounting.
STATE AID |
||||
04-8030 |
Local Government Services ...................................................... |
$676,461,000 |
||
(From General Fund .............................. |
$164,600,000 |
) |
|
|
(From Property Tax Relief Fund ............ |
511,861,000 |
) |
|
|
|
Total State Aid Appropriation, State Subsidies and Financial Aid .................................................................... |
$676,461,000 |
||
(From General Fund ...................... |
$164,600,000 |
) |
|
|
(From Property Tax Relief Fund .... |
511,861,000 |
) |
|
|
State Aid: |
|
|||
04 |
Consolidated Municipal Property Tax Relief Aid (PTRF) ................................. |
($505,387,000) |
|
|
04 |
County Prosecutors and Officials Salary Increase (P.L.2007, c.350) .................... |
(1,600,000) |
|
|
04 |
County Prosecutor Funding Initiative Pilot Program ...................................... |
(4,000,000) |
|
|
04 |
Transitional Aid to Localities .................. |
(159,000,000) |
|
|
04 |
Open Space Payments in Lieu of Taxes (PTRF) ................................................... |
(6,474,000) |
|
|
Notwithstanding the provisions of any law or regulation to the contrary, no appropriation shall be made for municipal aid from the amounts credited to the Extraordinary Aid account from receipts of the supplemental fee established pursuant to section 2 of P.L.2003, c.113 (C.46:15-7.1).
In addition to the amount hereinabove appropriated for County Prosecutors and Officials Salary Increase (P.L.2007, c.350), there is appropriated such additional sums as may be required to fulfill the provisions of P.L.2007, c.350, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Transitional Aid to Localities shall be allocated to provide short-term financial assistance where needed to help a municipality which is in serious fiscal distress to meet immediate budgetary needs and regain financial stability. A municipality shall be deemed to be eligible for transitional aid if the municipality is identified by the Director of the Division of Local Government Services (Director) as experiencing serious fiscal distress where the Director determines that, despite local officials having implemented substantive cost reduction strategies, there continues to exist conditions of serious fiscal distress, which may include but not be limited to, substantial structural or accumulated deficits, ongoing reliance on non-recurring revenues, limited ability to raise supplemental non-property tax revenues, extraordinary demands for public safety appropriations, and other factors indicating a constrained ability to raise sufficient revenues to meet budgetary requirements that substantially jeopardizes the fiscal integrity of the municipality. Municipalities seeking transitional aid shall file an application on a form prescribed by the Director which application, among other things, shall set forth the minimum criteria which must be met in order for an application to be considered by the Director for a determination of eligibility. The Director shall determine whether a municipality which files an application meeting such minimum criteria is in serious fiscal distress, and, if so, what amount of transitional aid should be provided to address the municipality’s serious fiscal distress. The transitional aid shall be provided to the municipality subject to such conditions, requirements, orders, and oversight as the Director deems necessary including the implementation of government, administrative and operational efficiency and oversight measures necessary for the fiscal recovery of the municipality.
Of the amount appropriated hereinabove for the Transitional Aid to Localities program, an amount not to exceed 1% is allocated for the administrative costs of the program, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, municipal appropriations for “Reserve for Tax Appeals” may be made in exception to spending limitations pursuant to section 3 of P.L.1976, c.68 (C.40A:4-45.3) and to tax levy limitations pursuant to section 10 of P.L.2007, c.62 (C.40A:4-45.45).
Notwithstanding the provisions of any law or regulation to the contrary, any qualified municipality, as defined in section 1 of P.L.1978, c.14 (C.52:27D-178) for the previous fiscal year, shall continue to be a qualified municipality thereunder during the current fiscal year.
The amount hereinabove appropriated for the County Prosecutor Funding Initiative Pilot Program shall be distributed as follows: Camden County, $895,000; Essex County, $1,811,000; Hudson County, $802,500; and Mercer County, $491,500.
The amount hereinabove appropriated for Consolidated Municipal Property Tax Relief Aid shall be distributed on the following schedule: on or before August 1, 45% of the total amount due; September 1, 30% of the total amount due; October 1, 15% of the total amount due; November 1, 5% of the total amount due; December 1 for municipalities operating under a calendar fiscal year, 5% of the total amount due; and June 1 for municipalities operating under the State fiscal year, 5% of the total amount due.
Notwithstanding the provisions of any law or regulation to the contrary, from the amounts received from the appropriation to the Consolidated Municipal Property Tax Relief Aid program and received from amounts transferred from Consolidated Municipal Property Tax Relief Aid to the Energy Tax Receipts Property Tax Relief Fund account, each municipality shall be required to distribute to each fire district within its boundaries the amount received by the fire district from the Supplementary Aid for Fire Services program pursuant to the provisions of the fiscal year 1995 annual appropriations act, P.L.1994, c.67, less an amount proportional to reductions in the combined total amount received by the municipality from Consolidated Municipal Property Tax Relief Aid and from the Energy Tax Receipts Property Tax Relief Fund since fiscal year 2008.
Notwithstanding the provisions of any law or regulation to the contrary, the amount hereinabove appropriated for Consolidated Municipal Property Tax Relief Aid shall be distributed in the same amounts, and to the same municipalities which received funding pursuant to the previous fiscal year’s annual appropriations act, provided further, however, that from the amount hereinabove appropriated there is transferred to the Energy Tax Receipts Property Tax Relief Fund account such sums as were determined for fiscal year 2003, fiscal year 2006, fiscal year 2007, fiscal year 2008, fiscal year 2009, and fiscal year 2010 pursuant to subsection e. of section 2 of P.L.1997, c.167 (C.52:27D-439) as amended by P.L.1999, c.168.
Notwithstanding the provisions of any law or regulation to the contrary, the release of the final 5% payment from Consolidated Municipal Property Tax Relief Aid to municipalities is subject to the following condition: the municipality shall submit to the Director of the Division of Local Government Services a report describing the municipality’s compliance with the “Best Practices Inventory” established by the Director of the Division of Local Government Services and shall receive at least a minimum score on such inventory as determined by the Director of the Division of Local Government Services; provided, however, that the Director may take into account the particular circumstances of a municipality in computing such score. Provided further, however, that in the event that the “Best Practices Inventory” is not issued by the Division of Local Government Services by September 1, 2010, no amounts shall be withheld from final payments to municipalities pursuant to this paragraph. In preparing the Best Practices Inventory, the Director shall identify best municipal practices in the areas of general administration, fiscal management, and operational activities, as well as the particular circumstances of a municipality, in determining the minimum score acceptable for the release of the final payment, but in no event shall amounts be withheld with respect to municipal practices occurring prior to the issuance of the best practices inventory.
Notwithstanding the provisions of any law or regulation to the contrary, the Director of the Division of Local Government Services shall take such actions as may be necessary to ensure that proportional amounts of the Consolidated Municipal Property Tax Relief Aid and the amounts transferred from Consolidated Municipal Property Tax Relief Aid to the Energy Tax Receipts Property Tax Relief Fund account appropriated to offset losses from business personal property tax that would have otherwise been used for the support of public schools will be used to reduce the school property tax levy for those affected school districts with the remaining State Aid used as municipal property tax relief. The chief financial officer of the municipality shall pay to the school districts such amounts as may be due by December 31, 2010.
Notwithstanding the provisions of any law or regulation to the contrary, payments to municipalities in lieu of taxes for lands acquired by the State and non-profit organizations for recreation and conservation purposes shall be provided only to municipalities whose payments received in fiscal year 2010 exceeded $5,000 and shall be provided at two-thirds of the payment amount provided in fiscal year 2010.
Notwithstanding the provisions of subsection d. of section 29 of P.L.1999, c.152 (C.13:8C-29) or subsection d. of section 30 of P.L.1999, c.152 (C.13:8C-30), or any law or regulation to the contrary, all payments to municipalities in lieu of taxes for lands acquired by the State and non-profit organizations for recreation and conservation purposes shall be retained by the municipality and not apportioned in the same manner as the general tax rate of the municipality.
In addition to the amounts hereinabove appropriated for the Department of Community Affairs, in the case of municipalities that consolidate pursuant to P.L.2007, c.63, (C.40A:65-25 et seq.) or a municipality that is wholly annexed by another municipality pursuant to P.L.1979, c.181 (C.40A:7-1 et seq.), there is appropriated such additional sums for non-recurring costs that the Director of the Division of Local Government Services determines necessary to implement such consolidation or annexation, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, whenever funds appropriated as State Aid and payable to any municipality, which municipality requests and receives the approval of the Local Finance Board, such funds may be pledged as a guarantee for payment of principal and interest on any bond anticipation notes issued pursuant to section 11 of P.L.2003, c.15 (C.40A:2-8.1) and any tax anticipation notes issued pursuant to N.J.S.40A:4-64 by such municipality. Such funds, if so pledged, shall be made available by the State Treasurer upon receipt of a written notification by the Director of the Division of Local Government Services that the municipality does not have sufficient funds available for prompt payment of principal and interest on such notes, and shall be paid by the State Treasurer directly to the holders of such notes at such time and in such amounts as specified by the Director, notwithstanding that payment of such funds does not coincide with any date for payment otherwise fixed by law.
The State Treasurer, in consultation with the Commissioner of the Department of Community Affairs, is empowered to direct the Director of the Division of Budget and Accounting to transfer appropriations from any State department to any other State department as may be necessary to provide a loan for a term not to exceed 30 days to a municipality faced with a fiscal crisis, including but not limited to a potential default on tax anticipation notes. Extension of the term of the loan shall be conditioned on the municipality being an “eligible municipality” pursuant to P.L.1987, c.75 (C.52:27D-118.24 et seq.).
76 Management and Administration |
DIRECT STATE SERVICES |
|||
99-8070 |
Administration and Support Services ....................................... |
$2,661,000 |
|
|
Total Direct State Services Appropriation, Management and Administration ........................................................... |
$2,661,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($1,932,000) |
|
|
Materials and Supplies .............................. |
(8,000) |
|
|
Services Other Than Personal .................... |
(74,000) |
|
|
Maintenance and Fixed Charges ................ |
(21,000) |
|
|
Special Purpose: |
|
|
99 |
Government Records Council .................. |
(619,000) |
|
99 |
Affirmative Action and Equal Employment Opportunity ..................... |
(7,000) |
|
Notwithstanding the provisions of any law or regulation to the contrary, from the amount hereinabove appropriated for the Government Records Council, the Council may expend such amount as is necessary to employ staff legal counsel other than counsel provided by the Office of the Attorney General.
Department of Community Affairs, Total State Appropriation ................ |
$736,287,000 |
All moneys comprising original bond proceeds or the repayment of loans or advances from the Mortgage Assistance Fund established under the “New Jersey Mortgage Assistance Bond Act of 1976,” P.L.1976, c.94, are appropriated in accordance with the purposes set forth in section 5 of that act.
Notwithstanding the provisions of any law or regulation to the contrary, deposits of any funds into the Revolving Housing Development and Demonstration Grant Fund are subject to prior approval of the Director of the Division of Budget and Accounting.
Summary of Department of Community Affairs Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services .......................................... |
$37,206,000 |
|
Grants-in-Aid ..................................................... |
22,620,000 |
|
State Aid ............................................................ |
676,461,000 |
|
Appropriations by Fund: |
|
|
General Fund ..................................................... |
$224,426,000 |
|
Property Tax Relief Fund .................................. |
511,861,000 |
|
26 DEPARTMENT OF CORRECTIONS 10 Public Safety and Criminal Justice 16 Detention and Rehabilitation |
DIRECT STATE SERVICES |
|||
07-7025 |
Institutional Control and Supervision ....................................... |
$501,059,000 |
|
08-7025 |
Institutional Care and Treatment .............................................. |
242,679,000 |
|
99-7025 |
Administration and Support Services ....................................... |
77,091,000 |
|
|
Total Direct State Services Appropriation, Detention and Rehabilitation ................................................................... |
$820,829,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($556,732,000) |
|
|
Food in Lieu of Cash ............................... |
(2,535,000) |
|
|
Materials and Supplies ............................... |
(69,311,000) |
|
|
Services Other Than Personal .................... |
(155,364,000) |
|
|
Maintenance and Fixed Charges ................ |
(10,794,000) |
|
|
Special Purpose: |
|
|
07 |
Civilly Committed Sexual Offender Program ................................................. |
(24,078,000) |
|
08 |
State Match – Residential Substance Abuse Treatment Grant ......................... |
(26,000) |
|
08 |
State Match – Social Services Block Grant ..................................................... |
(33,000) |
|
08 |
State Match – Violence Against Women Grant ..................................................... |
(26,000) |
|
|
Additions, Improvements and Equipment . |
(1,930,000) |
|
The unexpended balances at the end of the preceding fiscal year in the Civilly Committed Sexual Offender Facility and the Civilly Committed Sexual Offender Program accounts are appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
Receipts derived from the Upholstery Program at the Albert C. Wagner Youth Correctional Facility, and any unexpended balance at the end of the preceding fiscal year are appropriated for the operation of the program with surplus funds being credited to the institution’s Inmate Welfare Fund, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the institutional object accounts designated for the payment of the costs associated with inmate health care is appropriated for the payment of prior year obligations, subject to the approval of the Director of the Division of Budget and Accounting.
A portion of the total amount appropriated in the Detention and Rehabilitation various institutional accounts is available for transfer to the Purchase of Community Services account or to other programs that reduce the number of inmates housed in State facilities, subject to the approval of the Director of the Division of Budget and Accounting.
7025 System-Wide Program Support |
DIRECT STATE SERVICES |
|||
07-7025 |
Institutional Control and Supervision ....................................... |
$25,590,000 |
|
13-7025 |
Institutional Program Support ................................................... |
33,118,000 |
|
|
Total Direct State Services Appropriation, System-Wide Program Support ....................................................... |
$58,708,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($37,617,000) |
|
|
Materials and Supplies ............................... |
(949,000) |
|
|
Services Other Than Personal .................... |
(8,750,000) |
|
|
Special Purpose: |
|
|
13 |
Integrated Information Systems ............... |
(7,876,000) |
|
13 |
State Match – Prison Rape Elimination Grant ..................................................... |
(200,000) |
|
13 |
Offender Reentry Program ....................... |
(1,000,000) |
|
13 |
Mutual Agreement Program ..................... |
(1,162,000) |
|
13 |
DOC/DOT Work Details ......................... |
(537,000) |
|
13 |
Video Teleconferencing ........................... |
(300,000) |
|
|
Additions, Improvements and Equipment . |
(317,000) |
|
Of the sums hereinabove appropriated for Video Teleconferencing, an amount shall be transferred to the Judiciary and the Office of the Public Defender for telephone line charges, subject to the approval of the Director of the Division of Budget and Accounting.
GRANTS-IN-AID |
|||
13-7025 |
Institutional Program Support ................................................... |
$71,158,000 |
|
|
Total Grants-in-Aid Appropriation, System-Wide Program Support .............................................................. |
$71,158,000 |
|
Grants-in-Aid: |
|
||
13 |
Purchase of Service for Inmates Incarcerated in County Penal Facilities |
($6,524,000) |
|
13 |
Purchase of Service for Inmates Incarcerated in Out-of-State Facilities .. |
(80,000) |
|
13 |
Purchase of Community Services ........... |
(64,554,000) |
|
A portion of the total amount appropriated in the Purchase of Service for Inmates Incarcerated in County Penal Facilities account is available for operational costs of additional State facilities for inmate housing, which become ready for occupancy and other programs which reduce the number of State inmates in county facilities, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the Purchase of Service for Inmates Incarcerated in County Penal Facilities account is appropriated for the same purpose.
Any change by the Department of Corrections in the per diem rates paid for Inmates Incarcerated in County Penal Facilities and for Community Services shall first be approved by the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the Purchase of Community Services account is appropriated for the same purpose, subject to the approval of the Director of the Division of Budget and Accounting.
STATE AID |
|||
13-7025 |
Institutional Program Support ................................................... |
$15,000,000 |
|
|
Total State Aid Appropriation, System-Wide Program Support .............................................................. |
$15,000,000 |
|
State Aid: |
|
||
13 |
Essex County – County Jail Substance Abuse Programs ................... |
($15,000,000) |
|
10 Public Safety and Criminal Justice 17 Parole |
DIRECT STATE SERVICES |
|||
03-7010 |
Parole ........................................................................................ |
$45,309,000 |
|
05-7280 |
State Parole Board..................................................................... |
14,335,000 |
|
99-7280 |
Administration and Support Services ....................................... |
3,939,000 |
|
|
Total Direct State Services Appropriation, Parole ............. |
$63,583,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($38,681,000) |
|
|
Materials and Supplies .............................. |
(505,000) |
|
|
Services Other Than Personal .................... |
(2,100,000) |
|
|
Maintenance and Fixed Charges ................ |
(1,056,000) |
|
|
Special Purpose: |
|
|
03 |
Parolee Electronic Monitoring Program .. ... ... ... .... ..... .. .. |
(4,428,000) |
|
03 |
Supervision, Surveillance, and Gang Suppression Program ............................ |
(1,480,000) |
|
03 |
Sex Offender Management Unit .............. |
(9,282,000) |
|
03 |
Satellite-based Monitoring of Sex Offenders ............................................... |
(2,619,000) |
|
03 |
Parole Violator Assessment and Treatment Program ................................ |
(3,382,000) |
|
|
Additions, Improvements and Equipment . |
(50,000) |
|
From the appropriations hereinabove, the Executive Director shall make payment to the Interstate Commission for Adult Offender Supervision in the amount required for the New Jersey State assessment in the current fiscal year.
GRANTS-IN-AID |
|||
03-7010 |
Parole ........................................................................................ |
$36,082,000 |
|
|
Total Grants-in-Aid Appropriation, Parole ......................... |
$36,082,000 |
|
Grants-in-Aid: |
|
||
03 |
Re-Entry Substance Abuse Program ........ |
($3,889,000) |
|
03 |
Mutual Agreement Program (MAP) ........ |
(2,618,000) |
|
03 |
Community Resource Center Program (CRC) ..................................... |
(11,581,000) |
|
03 |
Stages to Enhance Parolee Success Program (STEPS) .................... |
(17,994,000) |
|
Any change by the Division of Parole in the per diem rates affecting Special Caseload accounts shall first be approved by the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of any law or regulation to the contrary, the New Jersey State Parole Board is authorized to expend the amounts appropriated for Re-Entry Substance Abuse Program, Stages to Enhance Parolee Success Program, Mutual Agreement Program and Community Resource Center Program to provide services to ex-offenders who are age 18 or older and under juvenile or adult parole supervision, subject to the approval of the Director of the Division of Budget and Accounting.
Of the amounts hereinabove appropriated for the Mutual Agreement Program (MAP), the amount of $175,000 shall be transferred to the Department of Human Services, Division of Addiction Services for the reimbursement of salaries and to fund other related administrative costs for the Mutual Agreement Program, subject to the approval of the Director of the Division of Budget and Accounting.
To permit flexibility and ensure the appropriate levels of services provided, appropriated amounts may be transferred between the following accounts: Parole Violator Assessment and Treatment Program, Re-Entry Substance Abuse Program, Mutual Agreement Program, Community Resource Center Program, and Stages to Enhance Parolee Success Program, subject to the approval of the Director of the Division of Budget and Accounting.
10 Public Safety and Criminal Justice 19 Central Planning, Direction and Management |
DIRECT STATE SERVICES |
|||
99-7000 |
Administration and Support Services ....................................... |
$15,350,000 |
|
|
Total Direct State Services Appropriation, Central Planning, Direction and Management ............................. |
$15,350,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($13,320,000) |
|
|
Materials and Supplies .............................. |
(583,000) |
|
|
Services Other Than Personal .................... |
(644,000) |
|
|
Maintenance and Fixed Charges ................ |
(676,000) |
|
|
Special Purpose: |
|
|
99 |
DOC State Match Account ...................... |
(50,000) |
|
|
Additions, Improvements and Equipment . |
(77,000) |
|
Receipts derived from the Culinary Arts Vocational Program, and any unexpended balance at the end of the preceding fiscal year in that account, are appropriated for the operation of the program, subject to the approval of the Director of the Division of Budget and Accounting.
Department of Corrections, Total State Appropriation ............................ |
$1,080,710,000 |
The unexpended balance at the end of the preceding fiscal year of funds held for the benefit of inmates in the several institutions, and such funds as may be received, are appropriated for the benefit of such inmates.
Payments received by the State from employers of prisoners on their behalf, as part of any work release program, are appropriated for the purposes provided under P.L.1969, c.22 (C.30:4-91.4 et seq.).
Summary of Department of Corrections Appropriations (For Display Purposes Only) |
||
Appropriations by Category: |
||
Direct State Services ................................................ |
$958,470,000 |
|
Grants-in-Aid ........................................................... |
107,240,000 |
|
State Aid .................................................................. |
15,000,000 |
|
Appropriations by Fund: |
|
|
General Fund ........................................................... |
$1,080,710,000 |
|
34 DEPARTMENT OF EDUCATION 30 Educational, Cultural, and Intellectual Development 31 Direct Educational Services and Assistance |
GRANTS-IN-AID |
|||
03-5120 |
Miscellaneous Grants-In-Aid .................................................... |
$30,000 |
|
|
Total Grants-in-Aid Appropriation, Direct Educational Services and Assistance .................................................... |
$30,000 |
|
Grants-in-Aid: |
|
||
03 |
Community Relations Committee of the United Jewish Federation of Metrowest . |
($30,000) |
|
STATE AID |
||||
01-5120 |
General Formula Aid ................................................................ |
$6,866,560,000 |
||
(From General Fund ............................. |
$403,199,000 |
) |
|
|
(From Property Tax Relief Fund ........... |
6,463,361,000 |
) |
|
|
02-5120 |
Nonpublic School Aid .............................................................. |
79,503,000 |
||
03-5120 |
Miscellaneous Grants-In-Aid ................................................... |
45,365,000 |
||
(From General Fund ............................. |
36,865,000 |
) |
|
|
(From Property Tax Relief Fund ........... |
8,500,000 |
) |
|
|
07-5120 |
Special Education ..................................................................... |
775,865,000 |
||
(From General Fund ............................. |
154,982,000 |
) |
|
|
(From Property Tax Relief Fund ........... |
620,883,000 |
) |
|
|
|
Total State Aid Appropriation, Direct Educational Services and Assistance .................................................... |
$7,767,293,000 |
||
(From General Fund ............................. |
$674,549,000 |
) |
|
|
(From Property Tax Relief Fund ........... |
7,092,744,000 |
) |
|
|
Less: |
|
|||
Assessment of EDA Debt Service ........................ |
$21,803,000 |
|
||
Total Deductions ................................................................................ |
$21,803,000 |
|||
|
Total State Aid Appropriation, Direct Educational Services and Assistance .................................................... |
$7,745,490,000 |
||
(From General Fund ............................. |
$674,549,000 |
) |
|
|
(From Property Tax Relief Fund ........... |
7,070,941,000 |
) |
|
|
State Aid: |
|
|||
01 |
Equalization Aid ....................................... |
($403,199,000) |
|
|
01 |
Equalization Aid (PTRF) ......................... |
(5,152,816,000) |
|
|
01 |
Educational Adequacy Aid (PTRF) ......... |
(24,674,000) |
|
|
01 |
Security Aid (PTRF) ................................ |
(97,664,000) |
|
|
01 |
Adjustment Aid (PTRF) ........................... |
(456,030,000) |
|
|
01 |
Preschool Education Aid (PTRF) ............. |
(613,330,000) |
|
|
01 |
School Choice (PTRF) ............................. |
(9,847,000) |
|
|
01 |
Growth Impact – Payment Changes (PTRF) ................................................... |
(109,000,000) |
|
|
02 |
Nonpublic Textbook Aid .......................... |
(8,927,000) |
|
|
02 |
Nonpublic Handicapped Aid .................... |
(26,603,000) |
|
|
02 |
Nonpublic Auxiliary Services Aid ........... |
(30,216,000) |
|
|
02 |
Nonpublic Auxiliary/Handicapped Transportation Aid ................................ |
(3,171,000) |
|
|
02 |
Nonpublic Nursing Services Aid .............. |
(10,586,000) |
|
|
03 |
Charter School Aid (PTRF) ..................... |
(8,500,000) |
|
|
03 |
Bridge Loan Interest and Approved Borrowing Cost ..................................... |
(640,000) |
|
|
03 |
Payments for Institutionalized Children – Unknown District of Residence ............ |
(36,225,000) |
|
|
07 |
Special Education Categorical Aid (PTRF) ................................................... |
(620,883,000) |
|
|
07 |
Extraordinary Special Education Costs Aid ......................................................... |
(154,982,000) |
|
|
Less: |
|
|||
Deductions ............................................................. |
21,803,000 |
|
||
Of the amount hereinabove appropriated for Equalization Aid, an amount equal to the total earnings of investments of the Fund for the Support of Free Public Schools shall first be charged to such fund.
Receipts from nonpublic schools handicapped and auxiliary recoveries are appropriated for the payment of additional aid in accordance with section 17 of P.L.1977, c.192 (C.18A:46A-14) and section 14 of P.L.1977, c.193 (C.18A:46-19.8).
Notwithstanding the provisions of section 14 of P.L.1977, c.193 (C.18A:46-19.8) for the purpose of computing Nonpublic Handicapped Aid for pupils requiring the following services, the per pupil amounts for the 2010-2011 school year shall be: $1,326.17 for an initial evaluation or reevaluation for examination and classification; $380 for an annual review for examination and classification; $930 for speech correction; and $826 for supplementary instruction services, provided however, that the commissioner may adjust the per pupil amounts based upon the nonpublic pupil population and the need for services.
Notwithstanding the provisions of section 9 of P.L.1977, c.192 (C.18A:46A-9), the per pupil amount for compensatory education for the 2010-2011 school year for the purposes of computing Nonpublic Auxiliary Services Aid shall equal $995.33 and the per pupil amount for providing the equivalent service to children of limited English-speaking ability shall be $1,015, provided however, that the commissioner may adjust the per pupil amounts based upon the nonpublic pupil population and the need for services.
Notwithstanding the provisions of section 9 of P.L.1991, c.226 (C.18A:40-31), the amount hereinabove appropriated for Nonpublic Nursing Services Aid shall be made available to local school districts based upon the number of pupils enrolled in each nonpublic school on the last day prior to October 16, 2009 and the rate per pupil shall be $77.20.
Items purchased for the use of nonpublic school students with Nonpublic Technology Initiative funds in previous budget cycles shall remain the property of the local education agency; provided however, that they shall remain on permanent loan for the use of nonpublic school students for the balance of the technologies’ useful life.
Notwithstanding the provisions of any law or regulation to the contrary, there are appropriated to the Emergency Fund account such additional sums as may be required, not to exceed $650,000, to fund approved applications for emergency aid in accordance with the provisions of N.J.S.18A:58-11, subject to the approval of the Director of the Division of Budget and Accounting.
Such sums received in the “School District Deficit Relief Account,” established pursuant to section 5 of P.L.2006, c.15 (C.18A:7A-58), including loan repayments, are appropriated, subject to the approval of the Director of the Division of Budget and Accounting.
Notwithstanding the provisions of P.L.1999, c.12 (C.54A:9-25.12 et seq.), there is appropriated from the Drug Abuse Education Fund, the sum of $50,000, to be used for the NJSIAA Steroid Testing program.
The amount hereinabove appropriated for Extraordinary Special Education Costs Aid shall be charged first to receipts of the supplemental fee established pursuant to section 2 of P.L.2003, c.113 (C.46:15-7.1) credited to the Extraordinary Aid Account. Notwithstanding the provisions of that law to the contrary, the amount appropriated for Extraordinary Special Education Costs Aid from receipts deposited in the Extraordinary Aid Account shall not exceed the amount hereinabove appropriated.
Notwithstanding the provisions of any law or regulation to the contrary, a district’s allocation of the amount hereinabove appropriated for Extraordinary Special Education Costs Aid shall be 85% of the amount calculated in accordance with section 13 of P.L.2007, c.260 (C.18A:7F-55).
Notwithstanding the provisions of any law or regulation to the contrary, the allocation of the amount hereinabove appropriated for Equalization Aid to an “SDA district” shall be reduced by the amount of proceeds received by the district from the sale of district surplus property, which shall be appropriated by the district for regular education operations. Surplus property means that property which is not being replaced by other property under a grant agreement with the New Jersey Schools Development Authority.
Notwithstanding the provisions of subsection d. of section 5 of P.L.2007, c.260 (C.18A:7F-47) or any other law or regulation to the contrary, the calculation of a district’s allocation of the amounts hereinabove appropriated for Equalization Aid, Special Education Categorical Aid, and Security Aid shall use a State aid growth limit of 0% in the case of a district spending above adequacy and a district spending below adequacy.
Notwithstanding the provisions of section 5 of P.L.2007, c.260 (C.18A:7F-47) to the contrary, the prebudget year spending categories used for the purposes of determining: whether a school district or county vocational school district is spending above or below adequacy; its applicable State aid growth limit in the determination of district spending; and prebudget year total stabilized aid used in the calculation of 2010-2011 district allocations of the amounts hereinabove appropriated for Equalization Aid, Special Education Categorical Aid, and Security Aid, shall also include Adjustment Aid.
Notwithstanding the provisions of subsection b. of section 16 of P.L.2007, c.260 (C.18A:7F-58) or any other law or regulation to the contrary, an eligible district’s allocation of the amount hereinabove appropriated for Educational Adequacy Aid shall equal the district’s 2009-2010 allocation of Educational Adequacy Aid.
Notwithstanding the provisions of any law or regulation to the contrary, the preschool per pupil aid amounts set forth in subsection d. of section 12 of P.L.2007, c.260 (C.18A:7F- 54) shall be adjusted by the geographic cost adjustment developed by the commissioner pursuant to P.L.2007, c.260.
Notwithstanding the provisions of any law or regulation to the contrary, amounts hereinabove appropriated for Preschool Education Aid shall be used for such sums as are necessary: 1) in the case of a district that received Early Launch to Learning Initiative aid in the 2007-2008 school year, an amount equal to the district’s 2007-2008 allocation of Early Launch to Learning Initiative aid; 2) in the case of a school district that received a 2008-2009 allocation of Preschool Education Aid based on its 2007-2008 Early Childhood Program Aid allocation, to provide the greater of the district’s prebudget year award or the district’s per pupil allocation of Preschool Education Aid, inflated by the CPI, and multiplied by the district’s projected preschool enrollment; 3) in the case of a district with an allocation of Preschool Education Aid in the 2008-2009 school year calculated using the provisions of subsection a. of section 12 of P.L.2007, c.260 (C.18A:7F-54), an amount calculated in accordance with those provisions based upon 2010-2011 projected enrollments, subject to the final determination of the Commissioner of Education based on plan review; and 4) in the case of a district that received Preschool Expansion Aid or Education Opportunity Aid in the 2007-2008 school year, an amount calculated in accordance with the provisions of section 12 of P.L.2007, c.260 (C.18A:7F-54) based on projected 2010-2011 enrollments, subject to the final determination of the commissioner based on plan review.
Notwithstanding the provisions of section 20 of P.L.2007, c.260 (C.18A:7F-62) to the contrary, a district allocation of the amount hereinabove appropriated for School Choice Aid shall be determined based on stabilized Equalization Aid.
Notwithstanding the provisions of any law or regulation to the contrary, amounts hereinabove appropriated for Charter School Aid shall be used for such sums as are necessary: 1) to provide that in the 2010-2011 school year, a charter school receives no less total support from the State and the resident district than the sum of the total 2007-2008 payments from the resident district and the 2007-2008 payments of Charter School Aid and Charter Schools - Council on Local Mandates Aid; and 2) to provide amounts pursuant to section 12 of P.L.1995, c.426 (C.18A:36A-12).
Notwithstanding the provisions of section 3 of P.L.1971, c.271 (C.18A:46-31), a portion of the district tuition amounts payable to a county special services school district operating an extended school year program may be transferred to the county special services school district prior to the first of September in the event the board shall file a written request with the Commissioner of Education stating the need for the funds. The commissioner shall review the board’s request and determine whether to grant the request after an assessment of whether the district needs to spend the funds prior to September and after considering the availability of district surplus. The commissioner shall transfer the payment for the portion of the tuition payable for which need has been demonstrated.
32 Operation and Support of Educational Institutions |
DIRECT STATE SERVICES |
||||
12-5011 |
Marie H. Katzenbach School for the Deaf ................................ |
$14,861,000 |
||
(From General Fund ............................... |
$3,590,000 |
) |
|
|
(From All Other Funds ............................ |
11,271,000 |
) |
|
|
13-5011 |
Positive Learning Understanding Support Program ................. |
1,116,000 |
||
(From All Other Funds ............................ |
1,116,000 |
) |
|
|
|
Total Appropriation, State and All Other Funds ................. |
$15,977,000 |
||
(From General Fund ............................... |
$3,590,000 |
) |
|
|
(From All Other Funds ............................ |
12,387,000 |
) |
|
|
Less: |
|
|||
All Other Funds ..................................................... |
$12,387,000 |
|
||
Total Deductions ................................................................................ |
$12,387,000 |
|||
|
Total Direct State Services Appropriation, Operation and Support of Educational Institutions .................................. |
$3,590,000 |
||
Direct State Services: |
|
|||
|
Personal Services: |
|
||
|
Salaries and Wages .................................. |
($12,586,000) |
|
|
|
Materials and Supplies ............................... |
(1,573,000) |
|
|
|
Services Other Than Personal .................... |
(441,000) |
|
|
|
Maintenance and Fixed Charges ................ |
(1,206,000) |
|
|
|
Special Purpose: |
|
|
|
12 |
Transportation Expenses for Students ..... |
(40,000) |
|
|
|
Additions, Improvements and Equipment . |
(131,000) |
|
|
Less: |
|
|||
All Other Funds ....................................................... |
12,387,000 |
|
||
Notwithstanding the provisions of N.J.S.18A:61-1 and N.J.S.18A:46-13, or any law or regulation to the contrary, in addition to the amount hereinabove appropriated to the Marie H. Katzenbach School for the Deaf for the 2010-2011 academic year, payments from local boards of education to the school at an annual rate and payment schedule adopted by the Commissioner of Education and the Director of the Division of Budget and Accounting are appropriated.
Any income from the rental of vacant space at the Marie H. Katzenbach School for the Deaf is appropriated for the operation and maintenance cost of the facility and for capital costs at the school, subject to the approval of the Director of the Division of Budget and Accounting.
The unexpended balance at the end of the preceding fiscal year in the receipt account of the Marie H. Katzenbach School for the Deaf is appropriated for expenses of operating the school.
The unexpended balance at the end of the preceding fiscal year in the receipt account of the Positive Learning Understanding Support (PLUS) program is appropriated for the expenses of operating the Marie H. Katzenbach School for the Deaf.
CAPITAL CONSTRUCTION |
Notwithstanding the provisions of any law or regulation to the contrary, accumulated and current year interest earnings in the State Facilities for Handicapped Fund established pursuant to section 12 of P.L.1973, c.149 are appropriated for capital improvements and maintenance of facilities for the eleven regional day schools throughout the State and the Marie H. Katzenbach School for the Deaf as authorized in the State Facilities for Handicapped Bond Act, P.L.1973, c.149, subject to the approval of the Director of the Division of Budget and Accounting.
33 Supplemental Education and Training Programs |
DIRECT STATE SERVICES |
|||
20-5062 |
General Vocational Education .................................................. |
$426,000 |
|
|
Total Direct State Services Appropriation, Supplemental Education and Training Programs ............. |
$426,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($376,000) |
|
|
Materials and Supplies ............................... |
(26,000) |
|
|
Services Other Than Personal .................... |
(24,000) |
|
STATE AID |
|||
20-5062 |
General Vocational Education .................................................. |
$4,860,000 |
|
|
Total State Aid Appropriation, Supplemental Education and Training Programs .................................... |
$4,860,000 |
|
State Aid: |
|
||
20 |
Vocational Education ............................... |
($4,860,000) |
|
Of the amount hereinabove appropriated for Vocational Education, an amount not to exceed $367,000 is available for transfer to Direct State Services for the administration of vocational education programs, subject to the approval of the Director of the Division of Budget and Accounting.
34 Educational Support Services |
DIRECT STATE SERVICES |
|||
30-5063 |
Educational Programs and Assessment .................................... |
$22,886,000 |
|
31-5060 |
Grants Management .................................................................. |
512,000 |
|
32-5061 |
Professional Development and Licensure ................................. |
3,160,000 |
|
33-5067 |
Service to Local Districts .......................................................... |
7,004,000 |
|
35-5069 |
Early Childhood Education ....................................................... |
1,690,000 |
|
36-5120 |
Student Transportation .............................................................. |
501,000 |
|
37-5069 |
District and School Improvement ............................................. |
4,387,000 |
|
38-5120 |
Facilities Planning and School Building Aid ............................ |
1,727,000 |
|
40-5064 |
Student Services ........................................................................ |
928,000 |
|
|
Total Direct State Services Appropriation, Educational Support Services ............................................................... |
$42,795,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($21,150,000) |
|
|
Materials and Supplies ............................... |
(264,000) |
|
|
Services Other Than Personal .................... |
(2,112,000) |
|
|
Maintenance and Fixed Charges ................ |
(65,000) |
|
|
Special Purpose: |
|
|
30 |
Statewide Assessment Program ............... |
(18,694,000) |
|
30 |
General Education Development ............. |
(351,000) |
|
40 |
New Jersey Commission on Holocaust Education ............................. |
(159,000) |
|
Receipts from the State Board of Examiners' fees in excess of those anticipated and the unexpended program balances at the end of the preceding fiscal year, are appropriated for the operation of the Professional Development and Licensure programs.
GRANTS-IN-AID |
|||
30-5063 |
Educational Programs and Assessment .................................... |
$1,635,000 |
|
40-5064 |
Student Services ...................................................................... |
3,000,000 |
|
|
Total Grants-in-Aid Appropriation, Educational Support Services ............................................................... |
$4,635,000 |
|
Grants-in-Aid: |
|
||
30 |
Liberty Science Center – Educational Services ................................................... |
($1,350,000) |
|
30 |
Governor's Literacy Initiative .................... |
(270,000) |
|
30 |
Teacher Preparation ................................... |
(15,000) |
|
40 |
New Jersey After 3 ................................... |
(3,000,000) |
|
The amount hereinabove appropriated for the Liberty Science Center - Educational Services shall be used to provide educational services to districts with high concentrations of at-risk students in the science education component of the core curriculum content standards as established by law.
The amount hereinabove appropriated for the Governor’s Literacy Initiative shall be used for a grant for the Learning Through Listening program at the New Jersey Unit of the Recording for the Blind and Dyslexic.
In addition to the amounts hereinabove appropriated for the Liberty Science Center - Educational Services, there are appropriated such additional sums as may be necessary for support of such educational services and the operations of the center, subject to the approval of the Director of the Division of Budget and Accounting.
The sums provided hereinabove for New Jersey After 3 shall be conditioned upon the State Treasurer and the grant recipient entering into a grant agreement; shall be available for grants awarded by New Jersey After 3, Inc.; and shall be available for funding programs, activities, functions, and facilities consistent with recommendations and proposals of the New Jersey After 3 Advisory Committee.
STATE AID |
||||
36-5120 |
Student Transportation .............................................................. |
$93,115,000 |
||
(From Property Tax Relief Fund ........... |
$93,115,000 |
) |
|
|
38-5120 |
Facilities Planning and School Building Aid ........................... |
684,621,000 |
||
(From General Fund ............................. |
112,000,000 |
) |
|
|
(From Property Tax Relief Fund ........... |
572,621,000 |
) |
|
|
39-5095 |
Teachers' Pension and Annuity Assistance ............................... |
1,780,010,000 |
||
(From General Fund ............................. |
132,123,000 |
) |
|
|
(From Property Tax Relief Fund ........... |
1,647,887,000 |
) |
|
|
|
Total State Aid Appropriation, Educational Support Services ............................................................................ |
$2,557,746,000 |
||
(From General Fund ............................. |
$244,123,000 |
) |
|
|
(From Property Tax Relief Fund ........... |
2,313,623,000 |
) |
|
|
State Aid: |
|
|||
36 |
Transportation Aid (PTRF) ...................... |
($93,115,000) |
|
|
38 |
School Building Aid (PTRF) .................... |
(81,259,000) |
|
|
38 |
School Construction Debt Service Aid (PTRF) ................................................... |
(56,129,000) |
|
|
38 |
School Construction and Renovation Fund ....................................................... |
(112,000,000) |
|
|
38 |
School Construction and Renovation Fund (PTRF) ........................................ |
(435,233,000) |
|
|
39 |
Teachers' Pension and Annuity Fund – Post Retirement Medical (PTRF) .......... |
(695,751,000) |
|
|
39 |
Social Security Tax (PTRF) ..................... |
(788,700,000) |
|
|
39 |
Teachers' Pension and Annuity Fund – Non-contributory Insurance (PTRF) ..... |
(36,097,000) |
|
|
39 |
Post Retirement Medical Other Than TPAF (PTRF) ............................... |
(127,339,000) |
|
|
39 |
Debt Service on Pension Obligation Bonds ..................................................... |
(132,123,000) |
|
|
In addition to the sum hereinabove appropriated for the School Construction and Renovation Fund account to make payments under the contracts authorized pursuant to section 18 of P.L.2000, c.72 (C.18A:7G-18), there are hereby appropriated such other sums as the Director of the Division of Budget and Accounting shall determine are required to pay all amounts due from the State pursuant to such contracts.
The unexpended balance at the end of the preceding fiscal year in the School Construction and Renovation Fund account is appropriated for the same purpose.
Notwithstanding the provisions of subsection d. of section 5 of P.L.2007, c.260 (C.18A:7F-47) or any other law or regulation to the contrary, the calculation of a district’s allocation of the amount hereinabove appropriated for Transportation Aid shall use a State aid growth limit of 0% in the case of a district spending above adequacy and a district spending below adequacy.
Notwithstanding the provisions of section 5 of P.L.2007, c.260 (C.18A:7F-47) to the contrary, the prebudget year spending categories used for the purposes of determining: whether a school district or county vocational school district is spending above or below adequacy; its applicable State aid growth limit in the determination of district spending; and prebudget year total stabilized aid used in the calculation of 2010-2011 district allocations of the amount hereinabove appropriated for Transportation Aid, shall also include Adjustment Aid.
Notwithstanding the provisions of section 1 of P.L.1997, c.53 (C.18A:39-11.1) districts shall not be reimbursed for administrative fees paid to Cooperative Transportation Service Agencies.
For any school district receiving amounts from the amount hereinabove appropriated for Transportation Aid, and notwithstanding the provisions of any law or regulation to the contrary, if the school district is located in a county of the third class or a county of the second class with a population of less than 235,000, according to the 1990 federal decennial census, transportation shall be provided to school pupils residing in this school district in going to and from any remote school other than a public school, not operated for profit in whole or in part, located within the State not more than 30 miles from the residence of the pupil.
Notwithstanding the provisions of section 2 of P.L.1981, c.57 (C.18A:39-1a) or any other law or regulation to the contrary, the maximum amount of nonpublic school transportation costs per pupil provided for in N.J.S.18A:39-1 shall equal $884.00.
Of the amounts hereinabove appropriated for School Building Aid and School Construction Debt Service Aid, the calculation of each eligible district’s allocation shall include the amount based on school bond and lease purchase agreement payments for interest and principal payable during the 2010-2011 school year pursuant to sections 9 and 10 of P.L.2000, c.72 (C.18A:7G-9 and 10) and the adjustments required for prior years based on the difference between the amounts calculated using actual principal and interest amounts in a prior year and the amounts allocated and paid in that prior year.
Notwithstanding the provisions of any law or regulation to the contrary, of the amounts hereinabove appropriated for School Building Aid, a district’s district aid percentage calculated for purposes of the provisions of section 10 of P.L.2000, c.72 (C.18A:7G-10) shall equal the percentage calculated for the 2001-2002 school year.
Notwithstanding the provisions of any law or regulation to the contrary, when calculating a district’s allocation of the amount hereinabove appropriated for School Construction Debt Service Aid, the provisions of subsection d. of section 9 of P.L.2000, c.72 (C.18A:7G-9) shall also be applicable for a school facilities project approved by the commissioner and by the voters in a referendum after the effective date of P.L.2000, c.72 (C.18A:7G-1 et al.) and prior to the effective date of P.L.2008, c.39 (C.18A:7G-14.1 et al.).
Notwithstanding the provisions of any law or regulation to the contrary, an eligible district’s allocation of the amounts appropriated hereinabove for School Construction Debt Service Aid and School Building Aid shall be 85% of the district’s approved October 26, 2009 application amount.
In addition to the sum hereinabove appropriated for the School Construction and Renovation Fund account to make payments under the contracts authorized pursuant to section 18 of P.L.2000, c.72 (C.18A:7G-18), there are hereby appropriated such other sums as the Director of the Division of Budget and Accounting shall determine are required to pay all amounts due from the State pursuant to such contracts.
The unexpended balance at the end of the preceding fiscal year in the School Construction and Renovation Fund account is appropriated for the same purpose.
Notwithstanding the provisions of section 9 of P.L.2000, c.72 (C.18A:7G-9) or any other law or regulation to the contrary, for the purpose of calculating a district’s State debt service aid,“M”, the maintenance factor, shall equal 1.
Such additional sums as may be required for Teachers’ Pension and Annuity Fund - Post Retirement Medical are appropriated, as the Director of the Division of Budget and Accounting shall determine.
Notwithstanding the provisions of any law or regulation to the contrary, of the amount hereinabove appropriated for Social Security Tax, there is appropriated such amounts, as determined by the Director of the Division of Budget and Accounting, to make payments on behalf of school districts that do not receive sufficient State formula aid payments under this act, for amounts due and owing to the State including out-of-district placements and such amounts shall be recognized by the school district as State revenue.
Notwithstanding the provisions of any law or regulation to the contrary, of the amount hereinabove appropriated for Social Security Tax there is appropriated to each school district, subject to the approval of the Director of the Division of Budget and Accounting, a grant in a sum equivalent to the amount of the reduction in Social Security Tax as a result of the school district achieving a voluntary wage freeze that results in savings in Social Security Tax contributions during the current fiscal year for the school district, such grant subject to approval by the Commissioner of Education of an application by the school district to the commissioner containing documentation of the savings achieved by the school district. Provided however, that if the school district requesting a grant is a school district which does not receive sufficient State formula aid payments during the current fiscal year, the amount of money the school district shall be eligible for from savings as a result of a voluntary wage freeze may be reduced by the amount of payments made by the State on behalf of the school district which have not been reimbursed by the school district, subject to the approval of the Director of the Division of Budget and Accounting. Notwithstanding the provisions of any law or regulation to the contrary, the grant funds shall be appropriated into the district’s general fund budget for use in the 2010-2011 school year.
In addition to the amounts hereinabove appropriated for Social Security Tax, there are appropriated such sums as are required for payment of Social Security Tax on behalf of members of the Teachers’ Pension and Annuity Fund.
Such additional sums as may be required for the Teachers’ Pension and Annuity Fund - Non-contributory Insurance and Post Retirement Medical Other Than TPAF are appropriated, as the Director of the Division of Budget and Accounting shall determine.
35 Education Administration and Management |
DIRECT STATE SERVICES |
|||
42-5120 |
School Finance ......................................................................... |
$4,248,000 |
|
43-5092 |
Compliance and Auditing ......................................................... |
3,056,000 |
|
99-5095 |
Administration and Support Services ....................................... |
10,808,000 |
|
|
Total Direct State Services Appropriation, Education Administration and Management ..................................... |
$18,112,000 |
|
Direct State Services: |
|
||
|
Personal Services: |
|
|
|
Salaries and Wages .................................. |
($16,379,000) |
|
|
Materials and Supplies ............................... |
(184,000) |
|
|
Services Other Than Personal .................... |
(963,000) |
|
|
Maintenance and Fixed Charges ................ |
(36,000) |
|
|
Special Purpose: |
||